- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4308 | 3.06 | 8.24 | 0.00 | -100.0 | 100.0 | 0.07 | -46.15 | 333.33 | 0.29 | -3.33 | 252.63 | 213.12 | -0.8 | 9.26 | 29.31 | -11.45 | -7.57 | 1.28 | -76.34 | 20.75 | -0.28 | -103.51 | -130.77 | 2.72 | -76.59 | 31.4 | -0.09 | -100.52 | 92.11 | -0.12 | -101.1 | -111.32 | -0.28 | -103.51 | -130.77 | 2.98 | 186.37 | 156.93 |
| 24Q2 (19) | 4180 | 0.0 | 5.03 | 0.41 | 472.73 | 355.56 | 0.13 | 360.0 | 425.0 | 0.30 | 372.73 | 276.47 | 214.84 | 6.77 | 14.21 | 33.10 | 19.75 | 5.65 | 5.41 | 681.72 | 427.88 | 7.97 | 703.79 | 163.04 | 11.62 | 721.39 | 474.84 | 17.23 | 471.34 | 386.72 | 10.91 | 614.62 | 882.88 | 7.97 | 703.79 | 163.04 | 5.86 | 225.25 | 212.15 |
| 24Q1 (18) | 4180 | 4.27 | 5.03 | -0.11 | -22.22 | 56.0 | -0.05 | 64.29 | 82.14 | -0.11 | 62.07 | 56.0 | 201.21 | 4.94 | 14.87 | 27.64 | -2.88 | -0.36 | -0.93 | 58.11 | 85.21 | -1.32 | -725.0 | 66.15 | -1.87 | 56.1 | 83.02 | -4.64 | -23.73 | 54.1 | -2.12 | -98.13 | 59.07 | -1.32 | -725.0 | 66.15 | 1.62 | -111.11 | -151.19 |
| 23Q4 (17) | 4009 | 0.73 | 0.73 | -0.09 | -200.0 | -164.29 | -0.14 | -366.67 | -200.0 | -0.29 | -52.63 | -108.92 | 191.74 | -1.7 | -0.26 | 28.46 | -10.25 | -24.03 | -2.22 | -309.43 | -144.58 | -0.16 | -117.58 | -103.44 | -4.26 | -305.8 | -144.51 | -3.75 | -228.95 | -168.68 | -1.07 | -200.94 | -123.21 | -0.16 | -117.58 | -103.44 | 0.99 | -166.67 | -170.84 |
| 23Q3 (16) | 3980 | 0.0 | 0.0 | -0.03 | -133.33 | -104.48 | -0.03 | 25.0 | -105.26 | -0.19 | -11.76 | -106.11 | 195.06 | 3.69 | -11.92 | 31.71 | 1.21 | -30.37 | 1.06 | 164.24 | -93.24 | 0.91 | -69.97 | -93.56 | 2.07 | 166.77 | -94.04 | -1.14 | -132.2 | -104.27 | 1.06 | -4.5 | -93.65 | 0.91 | -69.97 | -93.56 | 5.54 | 1.33 | 55.35 |
| 23Q2 (15) | 3980 | 0.0 | 0.0 | 0.09 | 136.0 | -93.02 | -0.04 | 85.71 | -104.44 | -0.17 | 32.0 | -106.97 | 188.11 | 7.39 | -29.41 | 31.33 | 12.94 | -35.23 | -1.65 | 73.77 | -107.58 | 3.03 | 177.69 | -86.12 | -3.1 | 71.84 | -105.35 | 3.54 | 135.01 | -93.13 | 1.11 | 121.43 | -95.83 | 3.03 | 177.69 | -86.12 | -0.75 | -71.28 | -107.15 |
| 23Q1 (14) | 3980 | 0.0 | 0.0 | -0.25 | -278.57 | -121.74 | -0.28 | -300.0 | -126.92 | -0.25 | -107.69 | -121.74 | 175.16 | -8.88 | -33.94 | 27.74 | -25.95 | -42.89 | -6.29 | -226.31 | -126.45 | -3.90 | -183.87 | -120.09 | -11.01 | -215.05 | -117.46 | -10.11 | -285.16 | -122.18 | -5.18 | -212.36 | -121.56 | -3.90 | -183.87 | -120.09 | -11.04 | -178.83 | -187.72 |
| 22Q4 (13) | 3980 | 0.0 | 0.0 | 0.14 | -79.1 | -86.67 | 0.14 | -75.44 | -85.71 | 3.25 | 4.5 | -4.97 | 192.24 | -13.19 | -26.05 | 37.46 | -17.74 | -16.92 | 4.98 | -68.24 | -76.72 | 4.65 | -67.09 | -74.41 | 9.57 | -72.44 | -82.79 | 5.46 | -79.54 | -86.98 | 4.61 | -72.36 | -78.43 | 4.65 | -67.09 | -74.41 | -15.04 | -63.58 | -56.05 |
| 22Q3 (12) | 3980 | 0.0 | 0.0 | 0.67 | -48.06 | -40.71 | 0.57 | -36.67 | -47.22 | 3.11 | 27.46 | 31.78 | 221.45 | -16.89 | -18.03 | 45.54 | -5.85 | 1.7 | 15.68 | -27.94 | -28.79 | 14.13 | -35.27 | -20.26 | 34.73 | -40.11 | -41.61 | 26.69 | -48.2 | -40.4 | 16.68 | -37.36 | -21.84 | 14.13 | -35.27 | -20.26 | -8.20 | -17.95 | -25.07 |
| 22Q2 (11) | 3980 | 0.0 | 0.0 | 1.29 | 12.17 | 53.57 | 0.90 | -13.46 | 20.0 | 2.44 | 112.17 | 96.77 | 266.47 | 0.5 | 5.6 | 48.37 | -0.41 | 14.57 | 21.76 | -8.49 | 18.78 | 21.83 | 12.47 | 45.73 | 57.99 | -8.03 | 25.47 | 51.53 | 13.03 | 54.47 | 26.63 | 10.82 | 42.64 | 21.83 | 12.47 | 45.73 | 1.25 | 10.84 | -3.67 |
| 22Q1 (10) | 3980 | 0.0 | 0.0 | 1.15 | 9.52 | 187.5 | 1.04 | 6.12 | 166.67 | 1.15 | -66.37 | 187.5 | 265.14 | 1.99 | 24.33 | 48.57 | 7.72 | 29.31 | 23.78 | 11.17 | 120.8 | 19.41 | 6.82 | 142.32 | 63.05 | 13.38 | 174.61 | 45.59 | 8.7 | 187.45 | 24.03 | 12.45 | 133.53 | 19.41 | 6.82 | 142.32 | -0.89 | 1.22 | -1.57 |
| 21Q4 (9) | 3980 | 0.0 | 0.0 | 1.05 | -7.08 | 1066.67 | 0.98 | -9.26 | 880.0 | 3.42 | 44.92 | 936.36 | 259.96 | -3.77 | 27.76 | 45.09 | 0.69 | 48.18 | 21.39 | -2.86 | 617.79 | 18.17 | 2.54 | 861.38 | 55.61 | -6.51 | 816.14 | 41.94 | -6.34 | 1098.29 | 21.37 | 0.14 | 761.69 | 18.17 | 2.54 | 861.38 | 1.64 | 13.72 | 17.37 |
| 21Q3 (8) | 3980 | 0.0 | 0.0 | 1.13 | 34.52 | 1312.5 | 1.08 | 44.0 | 10900.0 | 2.36 | 90.32 | 883.33 | 270.15 | 7.06 | 68.49 | 44.78 | 6.06 | 66.1 | 22.02 | 20.2 | 3045.71 | 17.72 | 18.29 | 654.04 | 59.48 | 28.69 | 5163.72 | 44.78 | 34.23 | 1252.87 | 21.34 | 14.3 | 597.39 | 17.72 | 18.29 | 654.04 | 12.69 | 72.26 | 68.16 |
| 21Q2 (7) | 3980 | 0.0 | 0.0 | 0.84 | 110.0 | 366.67 | 0.75 | 92.31 | 368.75 | 1.24 | 210.0 | 675.0 | 252.34 | 18.33 | 97.87 | 42.22 | 12.41 | 44.05 | 18.32 | 70.1 | 166.67 | 14.98 | 87.02 | 128.01 | 46.22 | 101.31 | 427.63 | 33.36 | 110.34 | 370.52 | 18.67 | 81.44 | 170.97 | 14.98 | 87.02 | 128.01 | 11.56 | 227.22 | 191.16 |
| 21Q1 (6) | 3980 | 0.0 | 0.0 | 0.40 | 344.44 | 2100.0 | 0.39 | 290.0 | 0 | 0.40 | 21.21 | 2100.0 | 213.25 | 4.8 | 84.65 | 37.56 | 23.43 | 55.66 | 10.77 | 261.41 | 3746.43 | 8.01 | 323.81 | 1228.17 | 22.96 | 278.25 | 7075.0 | 15.86 | 353.14 | 1922.99 | 10.29 | 314.92 | 2041.51 | 8.01 | 323.81 | 1228.17 | 15.86 | 178.47 | 695.00 |
| 20Q4 (5) | 3980 | 0.0 | 0.0 | 0.09 | 12.5 | 280.0 | 0.10 | 1100.0 | 433.33 | 0.33 | 37.5 | 3.13 | 203.48 | 26.91 | 63.4 | 30.43 | 12.87 | 37.57 | 2.98 | 325.71 | 370.91 | 1.89 | -19.57 | 260.17 | 6.07 | 437.17 | 543.07 | 3.5 | 5.74 | 265.09 | 2.48 | -18.95 | 235.52 | 1.89 | -19.57 | 260.17 | - | - | 0.00 |
| 20Q3 (4) | 3980 | 0.0 | 0.0 | 0.08 | -55.56 | 0.0 | -0.01 | -106.25 | 0.0 | 0.24 | 50.0 | 0.0 | 160.34 | 25.73 | 0.0 | 26.96 | -8.02 | 0.0 | 0.70 | -89.81 | 0.0 | 2.35 | -64.23 | 0.0 | 1.13 | -87.1 | 0.0 | 3.31 | -53.31 | 0.0 | 3.06 | -55.59 | 0.0 | 2.35 | -64.23 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 3980 | 0.0 | 0.0 | 0.18 | 1000.0 | 0.0 | 0.16 | 0 | 0.0 | 0.16 | 900.0 | 0.0 | 127.53 | 10.43 | 0.0 | 29.31 | 21.47 | 0.0 | 6.87 | 2353.57 | 0.0 | 6.57 | 1025.35 | 0.0 | 8.76 | 2637.5 | 0.0 | 7.09 | 914.94 | 0.0 | 6.89 | 1400.0 | 0.0 | 6.57 | 1025.35 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 3980 | 0.0 | 0.0 | -0.02 | 60.0 | 0.0 | 0.00 | 100.0 | 0.0 | -0.02 | -106.25 | 0.0 | 115.49 | -7.26 | 0.0 | 24.13 | 9.09 | 0.0 | 0.28 | 125.45 | 0.0 | -0.71 | 39.83 | 0.0 | 0.32 | 123.36 | 0.0 | -0.87 | 58.96 | 0.0 | -0.53 | 71.04 | 0.0 | -0.71 | 39.83 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 3980 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 124.53 | 0.0 | 0.0 | 22.12 | 0.0 | 0.0 | -1.10 | 0.0 | 0.0 | -1.18 | 0.0 | 0.0 | -1.37 | 0.0 | 0.0 | -2.12 | 0.0 | 0.0 | -1.83 | 0.0 | 0.0 | -1.18 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 60.98 | -15.67 | -3.17 | 690.16 | 11.08 | 203.27 | N/A | - | ||
| 2024/9 | 72.31 | 3.34 | 6.87 | 629.18 | 12.69 | 213.12 | 1.08 | - | ||
| 2024/8 | 69.98 | -1.21 | 8.91 | 556.86 | 13.49 | 214.59 | 1.07 | - | ||
| 2024/7 | 70.83 | -3.98 | 12.17 | 486.89 | 14.18 | 215.86 | 1.07 | - | ||
| 2024/6 | 73.78 | 3.54 | 5.56 | 416.05 | 14.53 | 214.84 | 1.04 | - | ||
| 2024/5 | 71.25 | 2.06 | 16.08 | 342.28 | 16.66 | 216.18 | 1.04 | - | ||
| 2024/4 | 69.81 | -7.05 | 22.82 | 271.03 | 16.82 | 207.0 | 1.08 | - | ||
| 2024/3 | 75.11 | 21.0 | 9.11 | 201.21 | 14.87 | 201.21 | 1.11 | - | ||
| 2024/2 | 62.07 | -3.04 | 8.03 | 126.1 | 18.6 | 191.17 | 1.17 | - | ||
| 2024/1 | 64.03 | -1.6 | 31.05 | 64.03 | 31.05 | 192.78 | 1.16 | - | ||
| 2023/12 | 65.07 | 2.18 | 0.45 | 750.06 | -20.65 | 191.74 | 1.24 | - | ||
| 2023/11 | 63.68 | 1.11 | -2.32 | 684.99 | -22.2 | 194.33 | 1.23 | - | ||
| 2023/10 | 62.98 | -6.92 | 1.15 | 621.3 | -23.79 | 194.89 | 1.22 | - | ||
| 2023/9 | 67.66 | 5.31 | -7.96 | 558.32 | -25.85 | 195.06 | 1.19 | - | ||
| 2023/8 | 64.25 | 1.73 | -13.21 | 490.66 | -27.79 | 197.28 | 1.18 | - | ||
| 2023/7 | 63.15 | -9.64 | -14.55 | 426.41 | -29.57 | 194.42 | 1.19 | - | ||
| 2023/6 | 69.89 | 13.86 | -21.5 | 363.27 | -31.66 | 188.11 | 1.19 | - | ||
| 2023/5 | 61.38 | 7.98 | -30.4 | 293.38 | -33.71 | 187.06 | 1.2 | - | ||
| 2023/4 | 56.84 | -17.43 | -36.3 | 232.0 | -34.53 | 183.14 | 1.22 | - | ||
| 2023/3 | 68.84 | 19.8 | -25.31 | 175.16 | -33.93 | 175.16 | 1.25 | - | ||
| 2023/2 | 57.46 | 17.61 | -33.23 | 106.32 | -38.53 | 171.09 | 1.28 | - | ||
| 2023/1 | 48.86 | -24.57 | -43.78 | 48.86 | -43.78 | 178.83 | 1.23 | - | ||
| 2022/12 | 64.78 | -0.64 | -24.73 | 945.3 | -5.06 | 192.24 | 1.12 | - | ||
| 2022/11 | 65.2 | 4.71 | -23.82 | 880.52 | -3.19 | 200.98 | 1.07 | - | ||
| 2022/10 | 62.26 | -15.31 | -29.48 | 815.32 | -1.05 | 209.81 | 1.02 | - | ||
| 2022/9 | 73.52 | -0.68 | -19.28 | 753.06 | 2.35 | 221.45 | 0.92 | - | ||
| 2022/8 | 74.03 | 0.16 | -16.03 | 679.54 | 5.41 | 236.97 | 0.86 | - | ||
| 2022/7 | 73.91 | -16.98 | -18.69 | 605.51 | 8.8 | 251.14 | 0.82 | - | ||
| 2022/6 | 89.03 | 0.94 | 2.07 | 531.61 | 14.17 | 266.47 | 0.71 | - | ||
| 2022/5 | 88.2 | -1.16 | 7.46 | 442.57 | 16.96 | 269.61 | 0.7 | - | ||
| 2022/4 | 89.24 | -3.18 | 7.44 | 354.37 | 19.59 | 267.47 | 0.7 | - | ||
| 2022/3 | 92.17 | 7.1 | 15.68 | 265.14 | 24.33 | 265.14 | 0.66 | - | ||
| 2022/2 | 86.06 | -0.97 | 33.33 | 172.97 | 29.48 | 259.04 | 0.68 | - | ||
| 2022/1 | 86.9 | 0.96 | 25.88 | 86.9 | 25.88 | 258.57 | 0.68 | - | ||
| 2021/12 | 86.07 | 0.55 | 26.41 | 995.7 | 64.08 | 259.96 | 0.61 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/11 | 85.59 | -3.05 | 28.22 | 909.63 | 68.84 | 264.97 | 0.6 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/10 | 88.29 | -3.06 | 28.62 | 824.04 | 74.58 | 267.54 | 0.6 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/9 | 91.09 | 3.31 | 21.82 | 735.74 | 82.4 | 270.15 | 0.57 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/8 | 88.16 | -3.01 | 98.89 | 644.65 | 96.19 | 266.28 | 0.57 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/7 | 90.9 | 4.21 | 120.4 | 556.49 | 95.77 | 260.19 | 0.59 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/6 | 87.22 | 6.27 | 111.16 | 465.6 | 91.59 | 252.34 | 0.57 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/5 | 82.07 | -1.17 | 92.04 | 378.37 | 87.58 | 244.79 | 0.59 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/4 | 83.05 | 4.23 | 90.97 | 296.3 | 86.38 | 227.27 | 0.64 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/3 | 79.67 | 23.43 | 92.41 | 213.25 | 84.65 | 213.25 | 0.68 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/2 | 64.55 | -6.5 | 73.25 | 133.58 | 80.31 | 201.66 | 0.72 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2021/1 | 69.03 | 1.39 | 87.45 | 69.03 | 87.45 | 203.87 | 0.71 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2020/12 | 68.08 | 1.99 | 67.11 | 606.83 | 24.42 | 203.48 | 0.69 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2020/11 | 66.75 | -2.75 | 64.51 | 538.75 | 20.53 | 210.17 | 0.67 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2020/10 | 68.65 | -8.19 | 58.85 | 472.0 | 16.14 | 187.74 | 0.75 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2020/9 | 74.77 | 68.68 | 61.49 | 403.35 | 11.05 | 160.34 | 0.9 | 本公司之子公司新唐科技109/9/1完成對日本Panasonic Corporation半導體相關事業之併購，自完成日起該事業併入本公司合併財報 | ||
| 2020/8 | 44.33 | 7.47 | -0.68 | 328.58 | 3.68 | 126.87 | 1.13 | - | ||
| 2020/7 | 41.24 | -0.15 | -4.69 | 284.26 | 4.4 | 125.28 | 1.15 | - | ||
| 2020/6 | 41.31 | -3.34 | 0.87 | 243.02 | 6.12 | 127.53 | 0.83 | - | ||
| 2020/5 | 42.73 | -1.72 | 6.49 | 201.71 | 7.27 | 127.63 | 0.83 | - | ||
| 2020/4 | 43.49 | 5.01 | 11.39 | 158.98 | 7.48 | 122.15 | 0.87 | - | ||
| 2020/3 | 41.41 | 11.14 | 10.88 | 115.49 | 6.08 | 115.49 | 0.92 | - | ||
| 2020/2 | 37.26 | 1.16 | 13.72 | 74.08 | 3.57 | 114.82 | 0.92 | - | ||
| 2020/1 | 36.83 | -9.6 | -5.0 | 36.83 | -5.0 | 118.14 | 0.89 | - | ||
| 2019/12 | 40.74 | 0.41 | 10.35 | 487.71 | -4.72 | 0.0 | N/A | - | ||
| 2019/11 | 40.57 | -6.1 | 0.9 | 446.97 | -5.89 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4009 | 0.73 | -0.29 | 0 | -0.48 | 0 | 750.06 | -20.65 | 29.86 | -34.43 | -2.17 | 0 | 0.05 | -99.68 | -16.3 | 0 | -6.98 | 0 | -11.47 | 0 |
| 2022 (9) | 3980 | 0.0 | 3.23 | -5.28 | 2.65 | -17.19 | 945.3 | -5.06 | 45.54 | 6.75 | 17.49 | -5.51 | 15.85 | 5.25 | 165.35 | -10.27 | 180.46 | -0.97 | 129.27 | -4.91 |
| 2021 (8) | 3980 | 0.0 | 3.41 | 933.33 | 3.20 | 1130.77 | 995.7 | 64.08 | 42.66 | 51.92 | 18.51 | 590.67 | 15.06 | 502.4 | 184.28 | 1032.64 | 182.23 | 905.68 | 135.95 | 942.56 |
| 2020 (7) | 3980 | 0.0 | 0.33 | 3.13 | 0.26 | 44.44 | 606.83 | 24.42 | 28.08 | 6.04 | 2.68 | 4.28 | 2.50 | -17.49 | 16.27 | 29.64 | 18.12 | 3.37 | 13.04 | 3.82 |
| 2019 (6) | 3980 | 0.0 | 0.32 | -82.89 | 0.18 | -88.89 | 487.71 | -4.73 | 26.48 | -29.22 | 2.57 | -83.4 | 3.03 | -79.93 | 12.55 | -84.17 | 17.53 | -79.12 | 12.56 | -83.13 |
| 2018 (5) | 3980 | 10.28 | 1.87 | 21.43 | 1.62 | 36.13 | 511.9 | 7.56 | 37.41 | 9.07 | 15.48 | 10.65 | 15.10 | 23.37 | 79.27 | 19.1 | 83.95 | 18.27 | 74.46 | 34.14 |
| 2017 (4) | 3609 | 1.04 | 1.54 | 90.12 | 1.19 | 80.3 | 475.92 | 13.07 | 34.30 | 20.14 | 13.99 | 58.62 | 12.24 | 64.08 | 66.56 | 79.26 | 70.98 | 89.03 | 55.51 | 91.55 |
| 2016 (3) | 3572 | -2.08 | 0.81 | -10.0 | 0.66 | -9.59 | 420.92 | 9.76 | 28.55 | -7.4 | 8.82 | -17.65 | 7.46 | -17.66 | 37.13 | -9.64 | 37.55 | -11.61 | 28.98 | -11.94 |
| 2015 (2) | 3648 | -1.06 | 0.90 | 8.43 | 0.73 | 12.31 | 383.5 | 0.95 | 30.83 | 8.56 | 10.71 | 11.21 | 9.06 | 7.22 | 41.09 | 12.33 | 42.48 | 7.79 | 32.91 | 6.99 |
| 2014 (1) | 3687 | 0.14 | 0.83 | 1283.33 | 0.65 | 550.0 | 379.9 | 14.65 | 28.40 | 0 | 9.63 | 0 | 8.45 | 0 | 36.58 | 378.17 | 39.41 | 605.01 | 30.76 | 1385.99 |
