損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)816.18.8576.099.5234.94-2.213.340.013.7318.770.512.0003.63-33.883.1811.5810.242.46005.97249.126.04-35.2611.1206.0104.02036.1700.140-0.0000.00043027.31150.0523.49
2023 (9)750.06-20.65526.12.2240.26-9.393.34115.4811.56102.10.5-1.96005.49-13.542.85-42.197.1682.19001.71-82.359.33-38.29-6.980-11.470-7.3200.000-0.290-0.4800.00040090.73121.51-56.12
2022 (8)945.3-5.06514.79-9.83265.1710.241.55162.715.7242.640.51-10.53006.3556.794.937.883.9396.5009.69015.120180.46-0.97129.27-4.9130.6-5.0616.95-4.183.23-5.282.65-17.450.00039800.0276.9-7.96
2021 (7)995.764.08570.8930.81240.5356.060.5925.534.01-3.610.571.79004.0577.634.5779.922.0177.7800-1.070-2.050182.23905.68135.95942.5632.231000.017.699.263.41933.333.211134.620.00039800.0300.85160.0
2020 (6)606.8324.42436.4321.71154.1332.20.47-50.534.1632.910.561.82002.28-57.142.54408.00.720-0.160-1.3101.85-62.7818.123.3713.043.822.936.5516.193.120.333.130.2644.440.00039800.0115.717.65
2019 (5)487.71-4.73358.5811.92116.593.880.951.063.1322.270.550005.3227.880.58.7-0.01000-1.3804.976.217.53-79.1212.56-83.132.75-58.7715.7097.480.32-82.890.18-88.890.00039800.0107.49-33.48
2018 (4)511.97.56320.392.47112.2416.090.94168.572.5620.1900004.1622.350.46-22.030.010.0002.804.685.8883.9518.2774.4634.146.67-47.697.95-55.731.8721.431.6236.130.000398010.28161.621.86
2017 (3)475.9213.07312.683.9796.6816.410.35-80.02.13-10.1300003.4167.720.5955.260.0100.250-2.704.42952.3870.9889.0355.5191.5512.75107.3217.969.711.5490.121.1980.30.00036091.04132.6137.96
2016 (2)420.929.76300.7413.3683.057.681.751.162.37-27.9600001.272.420.38-28.3-0.050-0.020-0.9500.42-69.7837.55-11.6128.98-11.946.15-20.6516.37-10.30.81-10.00.66-9.590.0003572-2.0896.12-7.3
2015 (1)383.50.95265.29-2.4677.138.151.734.223.2920.9600001.247.830.5323.26-0.0800.32-21.951.63-35.061.39-50.8842.487.7932.916.997.756.1618.25-1.560.908.430.7312.310.0003648-1.06103.6915.29
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)186.92-12.29-2.51136.11-9.66-0.7758.22-2.54-1.050.67-29.47-34.313.25-6.61-6.610.130.08.330000.01-96.430.01.38119.05122.580.852225.0-84.930003.7212.12197.88-0.486.53-118.18-7.8-3020.0-278.64-6.48-7100.0-72.8-1.02-391.4342.050.0000-0.150-66.67-0.14-300.00.00.14-51.72148.284302-0.947.3127.19-23.02-11.84
24Q3 (19)213.12-0.89.26150.664.8313.159.740.42-0.070.955.566.743.482.3514.470.130.08.330000.28-91.59-31.710.635.00.0-0.04-100.49-106.25000-3.3-234.15-198.51-2.97-125.15-29600.0-0.25-101.07-112.14-0.09-100.5292.110.35-94.4525.00.00-100.0-100.00.00-100.0100.00.07-46.15333.330.29-3.33252.6343433.99.1235.32-39.551.85
24Q2 (18)214.846.7714.21143.72-1.2911.2659.493.5-4.110.99.7623.293.4-5.5629.280.130.00.00003.3333200.0-34.190.63.45-29.418.14551.210075.00002.46-20.9-11.5111.81592.08127.1223.43648.711015.7117.23471.34386.726.31489.51275.2826.92000.41472.73355.560.13360.0425.00.30372.73276.4741800.05.0358.43100.7270.4
24Q1 (17)201.214.9414.87145.66.1515.0457.48-2.31-3.570.82-19.6117.143.63.4549.380.138.338.330000.010.000.58-6.45-23.681.25-77.8458.230003.11182.28585.94-2.4-209.09-223.71-4.27-107.2852.97-4.64-23.7354.1-1.627.9527.680.0000-0.11-22.2256.0-0.0564.2982.14-0.1162.0756.041804.275.0329.11-5.6134.09
23Q4 (16)191.74-1.7-0.26137.162.9714.0858.84-1.57-5.751.0214.6145.713.4814.4768.930.120.00.00000.01-97.560.00.62-1.59-21.525.64781.25171.15000-3.78-212.844.062.222100.0414.29-2.06-200.0-123.22-3.75-228.95-168.68-1.76-728.57-2414.290.00-100.00-0.09-200.0-164.29-0.14-366.67-200.0-0.29-52.63-108.9240090.730.7330.84-11.070.42
23Q3 (15)195.063.69-11.92133.213.1310.4659.78-3.64-9.60.8921.92102.273.0415.5979.880.12-7.690.00000.41-91.9-30.510.63-25.88-40.570.64700.03100.00003.3520.5-41.02-0.01-100.19-100.452.06-1.9-94.42-1.14-132.2-104.270.28107.78-95.0313.510-11.41-0.03-133.33-104.48-0.0325.0-105.26-0.19-11.76-106.1139800.00.034.681.14-40.83
23Q2 (14)188.117.39-29.41129.172.06-6.1262.044.08-12.480.734.29204.172.639.13150.480.138.330.00005.060-11.850.8511.84-62.050.08-89.87-95.210002.78534.38-37.15.2168.04-59.882.1123.13-97.043.54135.01-93.13-3.6-60.71-128.150.000-100.00.09136.0-93.02-0.0485.71-104.44-0.1732.0-106.9739800.00.034.2957.95-64.76
23Q1 (13)175.16-8.88-33.94126.565.26-7.1959.61-4.52-9.30.70.0311.762.4116.99161.960.120.0-14.290000-100.0-100.00.76-3.8-9.520.79-62.02393.75000-0.6483.76-118.131.94377.14198.46-9.08-202.37-114.25-10.11-285.16-122.18-2.24-3100.0-118.30.000-100.0-0.25-278.57-121.74-0.28-300.0-126.92-0.25-107.69-121.7439800.00.021.71-29.31-75.95
22Q4 (12)192.24-13.19-26.05120.23-0.31-15.7862.43-5.61.360.759.09288.892.0621.89134.090.120.0-14.290000.01-98.3100.79-25.47-15.052.0810300.02211.11000-3.94-169.37-2714.29-0.7-131.67-900.08.87-75.98-84.035.46-79.54-86.98-0.07-101.24-100.840.00-100.0-100.00.14-79.1-86.670.14-75.44-85.713.254.5-4.9739800.00.030.71-47.6-64.34
22Q3 (11)221.45-16.89-18.03120.6-12.35-19.1666.13-6.717.550.4483.33214.291.6960.9579.790.12-7.69-14.290000.59-89.72-82.751.06-52.6819.10.02-98.8166.670005.6828.512369.572.21-82.95220.1136.93-47.96-35.9326.69-48.2-40.45.63-55.98-42.3715.25-15.42-10.030.67-48.06-40.710.57-36.67-47.223.1127.4631.7839800.00.058.61-39.76-34.57
22Q2 (10)266.470.55.6137.590.89-5.6470.897.8717.540.2441.1820.01.0514.13-2.780.13-7.14-7.140005.7457300.0825.812.24166.67103.641.67943.75-4.570004.4225.21379.7512.961893.851356.1870.9611.450.6351.5313.0354.4712.794.4937.3818.03-6.19-8.81.2912.1753.570.90-13.4620.02.44112.1796.7739800.00.097.37.7826.73
22Q1 (9)265.141.9924.33136.37-4.472.4265.726.7115.00.17-5.56112.50.924.55-16.360.140.0-6.670000.01000.84-9.68-49.090.1677.78-15.790003.532621.43740.480.651028.57163.7363.714.69190.3445.598.7187.4512.2447.47152.8919.2228.65-12.991.159.52187.51.046.12166.671.15-66.37187.539800.00.090.284.8286.64
21Q4 (8)259.96-3.7727.76142.75-4.310.8561.590.1610.280.1828.57100.00.88-6.38-28.460.140.0-12.50000-100.000.934.49-40.760.09400.0-88.4600100.0-0.14-160.8782.5-0.0796.293.1455.54-3.64999.841.94-6.341098.298.3-15.05591.6714.94-11.86-37.091.05-7.081066.670.98-9.26790.913.4244.92936.3639800.00.086.13-3.84175.97
21Q3 (7)270.157.0668.49149.182.3127.3861.491.9646.060.14-30.055.560.94-12.96-12.960.140.07.690003.42451.61113.750.89-19.0928.99-0.03-101.71-175.00000.23114.561250.0-1.84-306.74-148.8157.6422.351076.3344.7834.231252.879.774.94764.616.95-14.26-26.51.1334.521312.51.0844.010900.02.3690.32883.3339800.00.089.5716.66206.54
21Q2 (6)252.3418.3397.87145.819.5161.7660.315.53110.730.2150.053.851.08-1.8214.890.14-6.677.690000.620-8.821.1-33.33547.061.75821.051850.0000-1.58-476.19-56.440.89187.254350.047.11114.72436.5633.36110.34370.529.3192.362227.519.77-10.5334.510.84110.0366.670.7592.31368.751.24210.0675.039800.00.076.7858.73138.08
21Q1 (5)213.254.884.65133.15-5.9351.9557.152.33107.440.08-11.11-52.941.1-10.5719.570.15-6.2515.380000001.655.11275.00.19-75.6400100.000.42152.5-19.23-1.020.0-9.6821.94334.463696.7215.86353.141922.994.84303.332320.022.09-6.9900.40344.442100.00.39254.5500.4021.212100.039800.00.048.3754.98110.03
20Q4 (4)203.4826.910.0141.5520.870.055.8532.660.00.090.00.01.2313.890.00.1623.080.0000.00-100.00.01.57127.540.00.781850.00.0-0.1600.0-0.8-3900.00.0-1.02-127.060.05.053.060.03.55.740.01.26.190.023.752.990.00.0912.50.00.111200.00.00.3337.50.039800.00.031.216.810.0
20Q3 (3)160.3425.730.0117.1129.920.042.147.10.00.09-30.770.01.0814.890.00.130.00.0000.01.6135.290.00.69305.880.00.04140.00.0000.0-0.0298.020.03.7718750.00.04.9-44.190.03.31-53.310.01.13182.50.023.06406.810.00.08-55.560.0-0.01-106.250.00.2450.00.039800.00.029.22-9.40.0
20Q2 (2)127.5310.430.090.142.860.028.623.880.00.13-23.530.00.942.170.00.130.00.0000.00.6800.00.1741.670.0-0.100.0000.0-1.01-294.230.00.02102.150.08.781539.340.07.09914.940.00.4100.00.04.5500.00.181000.00.00.1600.00.16900.00.039800.00.032.2540.030.0
20Q1 (1)115.490.00.087.630.00.027.550.00.00.170.00.00.920.00.00.130.00.000.00.000.00.00.120.00.000.00.000.00.00.520.00.0-0.930.00.0-0.610.00.0-0.870.00.00.20.00.00.000.00.0-0.020.00.00.000.00.0-0.020.00.039800.00.023.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。