玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)6940.00.00.05600.0141.67-0.00100.0100.00.07250.0115.9116.48-9.25-17.3920.8231.9470.11.52127.54132.270.76-78.95109.830.25125.0126.60.34525.0141.463.61-30.71151.350.76-78.95109.83-7.26200.00-11.54
24Q3 (19)6940.00.0-0.01-200.094.12-0.29-123.089.380.02-33.33106.2518.16-5.27-9.4315.78-13.77-1.38-5.52-161.61-13.353.6150.42142.22-1.0-150.0-2.04-0.08-233.3393.395.2169.713373.333.6150.42142.22-1.76-125.00-42.49
24Q2 (18)6940.00.00.01-50.0200.0-0.1338.140.910.0350.0120.019.171.752.1318.306.469.19-2.1133.2366.42.40-44.833328.57-0.432.266.10.06-60.0185.713.07-43.36134.352.40-44.833328.57-1.9033.34-140.95
24Q1 (17)6940.00.00.02116.67114.29-0.21-320.0-16.670.02104.55114.2918.84-5.567.5317.1940.44-4.82-3.1632.9113.194.35156.27240.78-0.5937.237.810.15118.29115.965.42177.1385.264.35156.27240.78-3.0373.04-117.81
23Q4 (16)6940.00.0-0.1229.410.0-0.0584.3875.0-0.44-37.5-100.019.95-0.5-1.2412.24-23.5-19.37-4.713.2929.07-7.739.59-109.49-0.944.0829.85-0.8232.234.65-7.03-4786.67-73.15-7.739.59-109.493.16-785.2919.46
23Q3 (15)6940.00.0-0.17-1600.0-1800.0-0.32-45.45-60.0-0.32-113.33-255.5620.056.82-3.9316.00-4.53-8.83-4.8722.45-83.77-8.55-12314.29-442.0-0.9816.95-78.18-1.21-1628.57-3125.00.15-88.55-96.31-8.55-12314.29-442.06.97-753.57-33.84
23Q2 (14)6940.00.0-0.0192.86-125.0-0.22-22.220-0.15-7.14-50.018.777.13-8.1316.76-7.2-17.23-6.28-72.53-594.490.07102.27-96.88-1.18-84.38-553.85-0.0792.55-123.331.31168.95-53.210.07102.27-96.88-3.0738.09-6.11
23Q1 (13)6940.00.0-0.14-16.670.0-0.1810.025.0-0.1436.360.017.52-13.2710.2618.0618.9723.44-3.6445.1848.15-3.0916.2646.26-0.6452.2442.86-0.94-9.33.09-1.9053.223.69-3.0916.2646.26-8.24-658.345.00
22Q4 (12)6940.00.0-0.12-1300.0-9.09-0.200.039.39-0.22-144.4455.120.2-3.2111.3615.18-13.5-2.38-6.64-150.5723.15-3.69-247.6-10.81-1.34-143.6414.65-0.86-2250.0-16.22-4.06-199.75-5700.0-3.69-247.6-10.81-0.53-687.500.00
22Q3 (11)6940.00.00.01-75.0107.69-0.20016.67-0.0910.076.3220.872.155.6717.55-13.3327.92-2.65-308.6624.52.5011.61516.67-0.55-311.5420.290.04-86.67104.444.0745.361030.562.5011.61516.6715.3626.7850.00
22Q2 (10)6940.00.00.04128.57136.36-0.00100.0100.0-0.1028.5760.020.4328.576.5220.2538.4114.991.27118.09101.592.24138.96439.390.26123.21116.670.3130.93138.462.80212.451172.732.24138.96439.398.0950.6563.63
22Q1 (9)6940.00.0-0.14-27.270.0-0.2427.27-26.32-0.1471.430.015.89-12.4-10.1814.63-5.92-12.55-7.0218.75-176.38-5.75-72.67-146.78-1.1228.66-148.89-0.97-31.082.02-2.49-3457.14-215.19-5.75-72.67-146.78-10.28-5.94-5.12
21Q4 (8)6940.00.0-0.1115.3875.56-0.33-37.5-22.22-0.49-28.9562.0218.14-8.155.8315.5513.3415.27-8.64-146.1512.99-3.33-455.082.51-1.57-127.547.65-0.7417.7876.28-0.07-119.4499.6-3.33-455.082.51-2.59-1.40-88.75
21Q3 (7)6940.00.0-0.13-18.1853.57-0.24-140.00.0-0.38-52.054.7619.752.979.7813.72-22.09-5.18-3.51-657.1412.03-0.609.0991.32-0.69-675.04.17-0.9-15.3853.850.3663.64106.42-0.609.0991.325.701.62-46.31
21Q2 (6)6940.0-0.43-0.1121.4350.0-0.1047.3733.33-0.25-78.5755.3619.188.4228.4717.615.26-11.280.63124.8127.63-0.6671.6789.510.12126.67135.29-0.7821.2149.020.22127.85103.83-0.6671.6789.515.8145.1638.50
21Q1 (5)6940.0-45.95-0.1468.8922.22-0.1929.6332.14-0.1489.1522.2217.693.2112.5316.7324.02194.54-2.5474.4280.6-2.3387.7685.75-0.4573.5378.16-0.9968.2758.23-0.7995.4394.96-2.3387.7685.75--0.00
20Q4 (4)6940.00.0-0.45-60.710.0-0.27-12.50.0-1.29-53.570.017.14-4.720.013.49-6.770.0-9.93-148.870.0-19.04-175.540.0-1.7-136.110.0-3.12-60.00.0-17.30-208.380.0-19.04-175.540.0--0.00
20Q3 (3)694-0.430.0-0.28-27.270.0-0.24-60.00.0-0.84-50.00.017.9920.50.014.47-27.10.0-3.99-75.00.0-6.91-9.860.0-0.72-111.760.0-1.95-27.450.0-5.612.260.0-6.91-9.860.0--0.00
20Q2 (2)697-45.720.0-0.22-22.220.0-0.1546.430.0-0.56-211.110.014.93-5.030.019.85249.470.0-2.2882.580.0-6.2961.530.0-0.3483.50.0-1.5335.440.0-5.7463.420.0-6.2961.530.0--0.00
20Q1 (1)12840.00.0-0.180.00.0-0.280.00.0-0.180.00.015.720.00.05.680.00.0-13.090.00.0-16.350.00.0-2.060.00.0-2.370.00.0-15.690.00.0-16.350.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/24.731.44-18.399.39-19.7815.0N/A因應集團控制力調整,鈺德科技自2024年10月1日起,不納入合併個體改採用權益法認列,致本期合併營收不包含鈺德科技之合併營收。
2025/14.66-16.93-21.144.66-21.1415.2N/A因應集團控制力調整,鈺德科技自2024年10月1日起,不納入合併個體改採用權益法認列,致本期合併營收不包含鈺德科技之合併營收。
2024/125.6113.91-18.071.85-5.815.741.01因應集團控制力調整,鈺德科技自2024年10月1日起,不納入合併個體改採用權益法認列,致本期合併營收不包含鈺德科技之合併營收。
2024/114.93-5.28-18.7266.24-4.5915.980.99因應集團控制力調整,鈺德科技自2024年10月1日起,不納入合併個體改採用權益法認列,致本期合併營收不包含鈺德科技之合併營收。
2024/105.2-11.12-27.1361.31-3.2416.990.93因應集團控制力調整,鈺德科技自2024年10月1日起,不納入合併個體改採用權益法認列,致本期合併營收不包含鈺德科技之合併營收。
2024/95.85-1.43-16.9856.11-0.2118.140.84-
2024/85.94-6.42-9.5650.252.1918.470.83-
2024/76.352.540.3844.324.019.020.8-
2024/66.19-4.64-8.337.974.6219.140.8-
2024/56.490.374.3931.787.5820.070.76-
2024/46.47-9.1711.3825.298.4319.380.79-
2024/37.1222.8418.1618.837.4518.830.8-
2024/25.8-1.97-1.8411.711.8418.550.82-
2024/15.91-13.625.745.915.7418.820.8-
2023/126.8412.913.776.27-1.6520.040.74-
2023/116.06-15.09-15.1469.43-2.1520.250.74-
2023/107.141.258.4363.37-0.6920.750.72-
2023/97.057.371.7356.23-1.7419.940.74-
2023/86.573.86-4.3549.18-2.2219.640.76-
2023/76.32-6.33-9.642.61-1.8919.290.77-
2023/66.758.56-6.7736.29-0.418.770.86-
2023/56.227.09-12.3729.541.1618.050.9-
2023/45.8-3.65-4.9223.325.5117.730.91-
2023/36.022.04-2.3617.529.517.521.03-
2023/25.95.5929.8611.4916.9518.091.0-
2023/15.59-15.285.835.595.8319.330.93-
2022/126.6-7.622.9777.553.5520.330.95-
2022/117.148.59.7570.952.0520.660.94-
2022/106.58-5.03.0863.811.2620.380.95-
2022/96.930.952.8357.231.0520.791.03-
2022/86.86-1.847.0350.30.8121.11.02-
2022/76.99-3.396.0243.43-0.0921.331.01-
2022/67.242.0314.6136.44-1.1920.441.03-
2022/57.0916.212.7529.2-4.4519.371.09-
2022/46.11-1.05-7.622.11-8.9116.821.26-
2022/36.1735.73-4.0916.0-9.4116.00.96-
2022/24.55-13.93-10.329.83-12.4515.21.01-
2022/15.28-1.57-14.215.28-14.2117.160.89-
2021/125.37-17.54-6.8674.8913.8718.260.84-
2021/116.511.9116.0669.5215.8619.630.78-
2021/106.39-5.2311.0763.0115.8419.540.78-
2021/96.745.0717.4156.6316.419.750.75-
2021/86.41-2.774.4849.8916.2719.330.76-
2021/76.64.429.5843.4818.2419.210.77-
2021/66.320.3825.7236.8819.9319.220.79-
2021/56.29-4.7825.7530.5618.819.330.79-
2021/46.612.732.2824.2717.1218.110.84-
2021/36.4326.9114.0617.6612.3117.660.82-
2021/25.07-17.672.4111.2311.3316.990.86-
2021/16.166.8619.936.1619.9317.530.83-
2020/125.762.75-5.1265.76-15.517.120.84-
2020/115.61-2.46-13.3260.0-16.3817.10.84-
2020/105.750.17-7.7854.39-16.6817.630.82-
2020/95.74-6.5-7.8948.65-17.6217.90.89-
2020/86.141.97-1.1642.91-18.7717.180.93-
2020/76.0219.81-9.1336.77-21.1216.051.0-
2020/65.020.4-26.5930.75-23.1115.021.28-
2020/55.00.15-24.2625.72-22.3915.641.23-
2020/45.0-11.43-18.4520.72-21.920.0N/A-
2020/35.6413.94-21.6715.73-22.960.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)6940.00.070-0.64072.64-4.817.9514.48-2.4102.840-1.7503.1500.470
2023 (9)6940.0-0.440-0.76076.3-1.4115.68-8.04-4.890-4.960-3.730-1.460-3.030
2022 (8)6940.0-0.220-0.64077.393.517.057.44-3.550-0.880-2.7500.20-1.490
2021 (7)6940.0-0.490-0.86074.7713.6715.8718.97-3.460-1.690-2.590-0.040-3.410
2020 (6)694-45.95-1.290-0.94065.78-15.4413.3492.77-7.330-12.190-4.820-7.30-8.970
2019 (5)12840.31-1.760-1.10077.79-16.886.9218.29-12.550-33.060-9.760-24.70-22.550
2018 (4)1280-26.39-1.010-1.83093.59-4.475.8583.39-11.020-13.190-10.320-10.530-12.930
2017 (3)17390.06-1.400-2.69097.97-6.553.19-31.1-14.050-23.460-13.770-19.40-24.30
2016 (2)1738-32.37-1.280-1.620104.84-5.384.630-11.090-25.010-11.620-22.730-22.330
2015 (1)2570-0.08-0.840-3.540110.8-10.31-0.680-20.760-20.330-23.00-20.040-21.630

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。