損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 76.3 | -1.41 | 64.33 | 0.2 | 15.69 | -1.57 | 0.69 | 200.0 | 1.51 | 5.59 | 0.06 | 0.0 | 2.65 | 5.16 | 0.08 | -46.67 | 1.44 | 14.29 | 0.14 | 1300.0 | 0 | 0 | 0.1 | -96.09 | 2.27 | -23.05 | -1.46 | 0 | -3.03 | 0 | 2.33 | 161.8 | 0.00 | 0 | -0.44 | 0 | -0.76 | 0 | 0.00 | 0 | 694 | 0.0 | 9.37 | -18.59 |
| 2022 (9) | 77.39 | 3.5 | 64.2 | 2.07 | 15.94 | 10.24 | 0.23 | 155.56 | 1.43 | 21.19 | 0.06 | 0.0 | 2.52 | 12.5 | 0.15 | 66.67 | 1.26 | 34.04 | 0.01 | -98.46 | 0.09 | -90.62 | 2.56 | 0 | 2.95 | 15.69 | 0.2 | 0 | -1.49 | 0 | 0.89 | -27.05 | 0.00 | 0 | -0.22 | 0 | -0.64 | 0 | 0.00 | 0 | 694 | 0.0 | 11.51 | 3.6 |
| 2021 (8) | 74.77 | 13.67 | 62.9 | 10.33 | 14.46 | 6.4 | 0.09 | -57.14 | 1.18 | -22.37 | 0.06 | 20.0 | 2.24 | 32.54 | 0.09 | -86.15 | 0.94 | -40.13 | 0.65 | 0 | 0.96 | 2300.0 | -0.69 | 0 | 2.55 | 0 | -0.04 | 0 | -3.41 | 0 | 1.22 | 69.44 | 0.00 | 0 | -0.49 | 0 | -0.86 | 0 | 0.00 | 0 | 694 | 0.0 | 11.11 | 152.5 |
| 2020 (7) | 65.78 | -15.44 | 57.01 | -21.27 | 13.59 | -10.3 | 0.21 | -53.33 | 1.52 | -12.14 | 0.05 | -16.67 | 1.69 | 5.62 | 0.65 | 282.35 | 1.57 | 196.23 | -0.53 | 0 | 0.04 | -82.61 | -1.71 | 0 | -2.48 | 0 | -7.3 | 0 | -8.97 | 0 | 0.72 | -28.71 | 0.00 | 0 | -1.29 | 0 | -0.94 | 0 | 0.00 | 0 | 694 | -45.95 | 4.4 | 0 |
| 2019 (6) | 77.79 | -16.88 | 72.41 | -17.82 | 15.15 | -4.05 | 0.45 | 114.29 | 1.73 | 13.07 | 0.06 | 0 | 1.6 | 8.11 | 0.17 | -56.41 | 0.53 | 6.0 | -0.17 | 0 | 0.23 | 0 | -0.7 | 0 | -14.94 | 0 | -24.7 | 0 | -22.55 | 0 | 1.01 | -44.2 | 0.00 | 0 | -1.76 | 0 | -1.10 | 0 | 0.00 | 0 | 1284 | 0.31 | -5.23 | 0 |
| 2018 (5) | 93.59 | -4.47 | 88.11 | -7.11 | 15.79 | -6.51 | 0.21 | 90.91 | 1.53 | 6.99 | 0 | 0 | 1.48 | 5.71 | 0.39 | 178.57 | 0.5 | -37.5 | 0 | 0 | 0 | 0 | 0.81 | 0 | -0.21 | 0 | -10.53 | 0 | -12.93 | 0 | 1.81 | -49.44 | 0.00 | 0 | -1.01 | 0 | -1.83 | 0 | 0.00 | 0 | 1280 | -26.39 | 7.16 | 472.8 |
| 2017 (4) | 97.97 | -6.55 | 94.85 | -5.14 | 16.89 | 2.49 | 0.11 | 0.0 | 1.43 | -23.94 | 0 | 0 | 1.4 | 25.0 | 0.14 | -17.65 | 0.8 | 6.67 | -1.23 | 0 | 2.67 | 621.62 | -1.75 | 0 | -5.64 | 0 | -19.4 | 0 | -24.3 | 0 | 3.58 | 2.29 | 0.00 | 0 | -1.40 | 0 | -2.69 | 0 | 0.00 | 0 | 1739 | 0.06 | 1.25 | -50.79 |
| 2016 (3) | 104.84 | -5.38 | 99.99 | -10.37 | 16.48 | -25.93 | 0.11 | -21.43 | 1.88 | -24.8 | 0 | 0 | 1.12 | 34.94 | 0.17 | -29.17 | 0.75 | 33.93 | -0.24 | 0 | 0.37 | -61.86 | -0.48 | 0 | -11.1 | 0 | -22.73 | 0 | -22.33 | 0 | 3.5 | 40.56 | 0.00 | 0 | -1.28 | 0 | -1.62 | 0 | 0.00 | 0 | 1738 | -32.37 | 2.54 | -72.81 |
| 2015 (2) | 110.8 | -10.31 | 111.56 | -17.09 | 22.25 | 10.48 | 0.14 | -26.32 | 2.5 | -11.66 | 0 | 0 | 0.83 | 7.79 | 0.24 | -17.24 | 0.56 | 100.0 | 5.66 | 0 | 0.97 | 203.12 | 0.14 | -84.09 | 2.96 | 0 | -20.04 | 0 | -21.63 | 0 | 2.49 | -12.01 | 0.00 | 0 | -0.84 | 0 | -3.54 | 0 | 0.00 | 0 | 2570 | -0.08 | 9.34 | 719.3 |
| 2014 (1) | 123.54 | -16.27 | 134.56 | -12.37 | 20.14 | -11.16 | 0.19 | -9.52 | 2.83 | -8.12 | 0 | 0 | 0.77 | 79.07 | 0.29 | 61.11 | 0.28 | 27.27 | -2.16 | 0 | 0.32 | -80.25 | 0.88 | -7.37 | -3.37 | 0 | -34.53 | 0 | -33.15 | 0 | 2.83 | 10.98 | 0.00 | 0 | -1.29 | 0 | -4.29 | 0 | 0.00 | 0 | 2572 | 0.08 | 1.14 | 185.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 19.95 | -0.5 | -1.24 | 17.51 | 3.98 | 2.22 | 3.38 | -19.33 | -23.36 | 0.23 | 27.78 | 130.0 | 0.35 | -14.63 | -5.41 | 0.02 | 100.0 | 0.0 | 0.54 | -18.18 | 0.0 | 0 | -100.0 | 0 | 0.5 | 35.14 | 292.31 | 0.15 | 650.0 | 475.0 | 0 | 0 | -100.0 | -0.94 | -259.32 | -84.31 | -0.46 | -145.54 | -188.46 | -1.4 | -4766.67 | -70.73 | -0.82 | 32.23 | 4.65 | 0.14 | -91.95 | 300.0 | 0.00 | 0 | 0 | -0.12 | 29.41 | 0.0 | -0.05 | 84.38 | 75.0 | -0.44 | -37.5 | -100.0 | 694 | 0.0 | 0.0 | 1.46 | -50.17 | -44.91 |
| 23Q3 (19) | 20.05 | 6.82 | -3.93 | 16.84 | 7.74 | -2.15 | 4.19 | -3.23 | -0.71 | 0.18 | 0.0 | 200.0 | 0.41 | 5.13 | 5.13 | 0.01 | -50.0 | -50.0 | 0.66 | 3.12 | 0.0 | 0.07 | 0 | -36.36 | 0.37 | 23.33 | -17.78 | 0.02 | -33.33 | 0 | 0 | 0 | -100.0 | 0.59 | -9.23 | -65.9 | 1.01 | -29.37 | -27.86 | 0.03 | -88.0 | -96.47 | -1.21 | -1628.57 | -3125.0 | 1.74 | 656.52 | 427.27 | 0.00 | -100.0 | -100.0 | -0.17 | -1600.0 | -1800.0 | -0.32 | -45.45 | -60.0 | -0.32 | -113.33 | -255.56 | 694 | 0.0 | 0.0 | 2.93 | 3.53 | -16.52 |
| 23Q2 (18) | 18.77 | 7.13 | -8.13 | 15.63 | 8.84 | -4.05 | 4.33 | 13.95 | 11.6 | 0.18 | 63.64 | 500.0 | 0.39 | 5.41 | 11.43 | 0.02 | 100.0 | 0.0 | 0.64 | -20.99 | -4.48 | 0 | 0 | -100.0 | 0.3 | 11.11 | -64.29 | 0.03 | 150.0 | -25.0 | 0 | 0 | 0 | 0.65 | 425.0 | -17.72 | 1.43 | 376.67 | 361.29 | 0.25 | 175.76 | -56.14 | -0.07 | 92.55 | -123.33 | 0.23 | 9.52 | 109.09 | 94.38 | 0 | 371.9 | -0.01 | 92.86 | -125.0 | -0.22 | -22.22 | 0 | -0.15 | -7.14 | -50.0 | 694 | 0.0 | 0.0 | 2.83 | 31.02 | -11.84 |
| 23Q1 (17) | 17.52 | -13.27 | 10.26 | 14.36 | -16.17 | 5.82 | 3.8 | -13.83 | 10.47 | 0.11 | 10.0 | 266.67 | 0.37 | 0.0 | 15.62 | 0.01 | -50.0 | -50.0 | 0.81 | 50.0 | 24.62 | 0 | 0 | 0 | 0.27 | 203.85 | 22.73 | -0.06 | -50.0 | 0 | 0 | -100.0 | 0 | -0.2 | 60.78 | -136.36 | 0.3 | -42.31 | -58.33 | -0.33 | 59.76 | 17.5 | -0.94 | -9.3 | 3.09 | 0.21 | 400.0 | -59.62 | 0.00 | 0 | 0 | -0.14 | -16.67 | 0.0 | -0.18 | 10.0 | 25.0 | -0.14 | 36.36 | 0.0 | 694 | 0.0 | 0.0 | 2.16 | -18.49 | 0.93 |
| 22Q4 (16) | 20.2 | -3.21 | 11.36 | 17.13 | -0.46 | 11.81 | 4.41 | 4.5 | 0.46 | 0.1 | 66.67 | 233.33 | 0.37 | -5.13 | 85.0 | 0.02 | 0.0 | 0.0 | 0.54 | -18.18 | -3.57 | 0 | -100.0 | -100.0 | -0.26 | -157.78 | -161.9 | -0.04 | 0 | -114.81 | 0.05 | 25.0 | -94.79 | -0.51 | -129.48 | -96.15 | 0.52 | -62.86 | -66.45 | -0.82 | -196.47 | -8100.0 | -0.86 | -2250.0 | -16.22 | -0.07 | -121.21 | -111.86 | 0.00 | -100.0 | 0 | -0.12 | -1300.0 | -9.09 | -0.20 | 0.0 | 39.39 | -0.22 | -144.44 | 55.1 | 694 | 0.0 | 0.0 | 2.65 | -24.5 | -22.06 |
| 22Q3 (15) | 20.87 | 2.15 | 5.67 | 17.21 | 5.65 | 1.0 | 4.22 | 8.76 | 24.12 | 0.06 | 100.0 | 200.0 | 0.39 | 11.43 | 21.88 | 0.02 | 0.0 | 100.0 | 0.66 | -1.49 | 10.0 | 0.11 | 266.67 | 57.14 | 0.45 | -46.43 | 309.09 | 0 | -100.0 | -100.0 | 0.04 | 0 | 0 | 1.73 | 118.99 | 17200.0 | 1.4 | 351.61 | 84.21 | 0.85 | 49.12 | 1114.29 | 0.04 | -86.67 | 104.44 | 0.33 | 200.0 | 73.68 | 38.61 | 93.05 | 0 | 0.01 | -75.0 | 107.69 | -0.20 | 0 | 16.67 | -0.09 | 10.0 | 76.32 | 694 | 0.0 | 0.0 | 3.51 | 9.35 | 44.44 |
| 22Q2 (14) | 20.43 | 28.57 | 6.52 | 16.29 | 20.04 | 3.04 | 3.88 | 12.79 | 19.02 | 0.03 | 0.0 | 50.0 | 0.35 | 9.38 | 2.94 | 0.02 | 0.0 | 100.0 | 0.67 | 3.08 | 9.84 | 0.03 | 0 | 200.0 | 0.84 | 281.82 | 223.08 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.79 | 43.64 | 271.74 | 0.31 | -56.94 | 487.5 | 0.57 | 242.5 | 1325.0 | 0.3 | 130.93 | 138.46 | 0.11 | -78.85 | -35.29 | 20.00 | 0 | 0 | 0.04 | 128.57 | 136.36 | -0.00 | 100.0 | 100.0 | -0.10 | 28.57 | 60.0 | 694 | 0.0 | 0.0 | 3.21 | 50.0 | 18.89 |
| 22Q1 (13) | 15.89 | -12.4 | -10.18 | 13.57 | -11.42 | -7.88 | 3.44 | -21.64 | 0.88 | 0.03 | 0.0 | 50.0 | 0.32 | 60.0 | -3.03 | 0.02 | 0.0 | 0.0 | 0.65 | 16.07 | 38.3 | 0 | -100.0 | 0 | 0.22 | -47.62 | 46.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.55 | 311.54 | 2650.0 | 0.72 | -53.55 | 132.26 | -0.4 | -3900.0 | -185.71 | -0.97 | -31.08 | 2.02 | 0.52 | -11.86 | 92.59 | 0.00 | 0 | 0 | -0.14 | -27.27 | 0.0 | -0.24 | 27.27 | -26.32 | -0.14 | 71.43 | 0.0 | 694 | 0.0 | 0.0 | 2.14 | -37.06 | -17.05 |
| 21Q4 (12) | 18.14 | -8.15 | 5.83 | 15.32 | -10.09 | 3.3 | 4.39 | 29.12 | 9.2 | 0.03 | 50.0 | 0.0 | 0.2 | -37.5 | -45.95 | 0.02 | 100.0 | 100.0 | 0.56 | -6.67 | 33.33 | 0.01 | -85.71 | 0 | 0.42 | 281.82 | -46.84 | 0.27 | -25.0 | 42.11 | 0.96 | 0 | 2300.0 | -0.26 | -2700.0 | 65.79 | 1.55 | 103.95 | 223.02 | -0.01 | -114.29 | 99.66 | -0.74 | 17.78 | 76.28 | 0.59 | 210.53 | 96.67 | 0.00 | 0 | 0 | -0.11 | 15.38 | 75.56 | -0.33 | -37.5 | -22.22 | -0.49 | -28.95 | 62.02 | 694 | 0.0 | 0.0 | 3.4 | 39.92 | 400.0 |
| 21Q3 (11) | 19.75 | 2.97 | 9.78 | 17.04 | 7.78 | 10.79 | 3.4 | 4.29 | 2.41 | 0.02 | 0.0 | -60.0 | 0.32 | -5.88 | -15.79 | 0.01 | 0.0 | 0.0 | 0.6 | -1.64 | 33.33 | 0.07 | 600.0 | -61.11 | 0.11 | -57.69 | -67.65 | 0.36 | 0 | 1700.0 | 0 | 0 | 0 | 0.01 | 102.17 | 101.85 | 0.76 | 1050.0 | 362.07 | 0.07 | 75.0 | 106.93 | -0.9 | -15.38 | 53.85 | 0.19 | 11.76 | -17.39 | 0.00 | 0 | 0 | -0.13 | -18.18 | 53.57 | -0.24 | -140.0 | 0.0 | -0.38 | -52.0 | 54.76 | 694 | 0.0 | 0.0 | 2.43 | -10.0 | 46.39 |
| 21Q2 (10) | 19.18 | 8.42 | 28.47 | 15.81 | 7.33 | 32.19 | 3.26 | -4.4 | -1.21 | 0.02 | 0.0 | 0 | 0.34 | 3.03 | -20.93 | 0.01 | -50.0 | 125.0 | 0.61 | 29.79 | 0 | 0.01 | 0 | 0 | 0.26 | 73.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.46 | -2400.0 | 0 | -0.08 | -125.81 | 84.62 | 0.04 | 128.57 | 104.65 | -0.78 | 21.21 | 49.02 | 0.17 | -37.04 | 112.5 | 0.00 | 0 | 0 | -0.11 | 21.43 | 50.0 | -0.10 | 47.37 | 33.33 | -0.25 | -78.57 | 55.36 | 694 | 0.0 | -0.43 | 2.7 | 4.65 | 50.0 |
| 21Q1 (9) | 17.69 | 3.21 | 12.53 | 14.73 | -0.67 | -0.67 | 3.41 | -15.17 | 15.59 | 0.02 | -33.33 | 0 | 0.33 | -10.81 | -5.71 | 0.02 | 100.0 | -71.43 | 0.47 | 11.9 | 0 | 0 | 0 | 0 | 0.15 | -81.01 | 0 | 0.02 | -89.47 | 0 | 0 | -100.0 | 0 | 0.02 | 102.63 | 0 | 0.31 | 124.6 | 175.61 | -0.14 | 95.29 | 94.33 | -0.99 | 68.27 | 58.23 | 0.27 | -10.0 | 145.45 | 0.00 | 0 | 0 | -0.14 | 68.89 | 22.22 | -0.19 | 29.63 | 32.14 | -0.14 | 89.15 | 22.22 | 694 | 0.0 | -45.95 | 2.58 | 279.41 | 855.56 |
| 20Q4 (8) | 17.14 | -4.72 | -8.49 | 14.83 | -3.58 | -20.57 | 4.02 | 21.08 | -2.66 | 0.03 | -40.0 | -72.73 | 0.37 | -2.63 | 0 | 0.01 | 0.0 | 0 | 0.42 | -6.67 | 7.69 | 0 | -100.0 | -100.0 | 0.79 | 132.35 | 192.59 | 0.19 | 850.0 | 173.08 | 0.04 | 0 | -71.43 | -0.76 | -40.74 | 34.48 | -1.26 | -334.48 | 91.92 | -2.97 | -194.06 | 84.9 | -3.12 | -60.0 | 81.89 | 0.3 | 30.43 | -67.03 | 0.00 | 0 | 0 | -0.45 | -60.71 | 66.42 | -0.27 | -12.5 | -17.39 | -1.29 | -53.57 | 26.7 | 694 | 0.0 | -45.95 | 0.68 | -59.04 | 104.91 |
| 20Q3 (7) | 17.99 | 20.5 | -5.51 | 15.38 | 28.6 | -8.99 | 3.32 | 0.61 | -9.78 | 0.05 | 0 | -54.55 | 0.38 | -11.63 | 0 | 0.01 | 125.0 | 0 | 0.45 | 0 | 7.14 | 0.18 | 0 | 50.0 | 0.34 | 0 | 466.67 | 0.02 | 0 | -33.33 | 0 | 0 | 100.0 | -0.54 | 0 | -550.0 | -0.29 | 44.23 | -261.11 | -1.01 | -17.44 | 25.74 | -1.95 | -27.45 | -14.04 | 0.23 | 187.5 | 475.0 | 0.00 | 0 | 0 | -0.28 | -27.27 | -115.38 | -0.24 | -60.0 | 11.11 | -0.84 | -50.0 | -104.88 | 694 | -0.43 | -45.95 | 1.66 | -7.78 | -47.96 |
| 20Q2 (6) | 14.93 | -5.03 | -23.83 | 11.96 | -19.35 | -33.52 | 3.3 | 11.86 | -13.39 | 0 | 0 | -100.0 | 0.43 | 22.86 | 0 | -0.04 | -157.14 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.52 | -26.83 | -183.87 | -0.86 | 65.18 | 45.57 | -1.53 | 35.44 | -2.68 | 0.08 | -27.27 | 0 | 0.00 | 0 | 0 | -0.22 | -22.22 | -83.33 | -0.15 | 46.43 | 50.0 | -0.56 | -211.11 | -100.0 | 697 | -45.72 | -45.72 | 1.8 | 566.67 | -38.98 |
| 20Q1 (5) | 15.72 | -16.07 | -22.98 | 14.83 | -20.57 | -21.33 | 2.95 | -28.57 | -15.95 | 0 | -100.0 | -100.0 | 0.35 | 0 | 0 | 0.07 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 100.0 | 100.0 | -0.41 | 97.37 | -192.86 | -2.47 | 87.44 | -18.18 | -2.37 | 86.24 | -12.32 | 0.11 | -87.91 | 57.14 | 0.00 | 0 | 0 | -0.18 | 86.57 | -12.5 | -0.28 | -21.74 | 0.0 | -0.18 | 89.77 | -12.5 | 1284 | 0.0 | 0.0 | 0.27 | 101.95 | -89.07 |
| 19Q4 (4) | 18.73 | -1.63 | 0.0 | 18.67 | 10.47 | 0.0 | 4.13 | 12.23 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.39 | -7.14 | 0.0 | 0.01 | -91.67 | 0.0 | 0.27 | 350.0 | 0.0 | -0.26 | -966.67 | 0.0 | 0.14 | 200.0 | 0.0 | -1.16 | -1066.67 | 0.0 | -15.6 | -8766.67 | 0.0 | -19.67 | -1346.32 | 0.0 | -17.23 | -907.6 | 0.0 | 0.91 | 2175.0 | 0.0 | 0.00 | 0 | 0.0 | -1.34 | -930.77 | 0.0 | -0.23 | 14.81 | 0.0 | -1.76 | -329.27 | 0.0 | 1284 | 0.0 | 0.0 | -13.84 | -533.86 | 0.0 |
| 19Q3 (3) | 19.04 | -2.86 | 0.0 | 16.9 | -6.06 | 0.0 | 3.68 | -3.41 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.42 | 7.69 | 0.0 | 0.12 | 200.0 | 0.0 | 0.06 | -53.85 | 0.0 | 0.03 | -62.5 | 0.0 | -0.14 | -160.87 | 0.0 | 0.12 | -67.57 | 0.0 | 0.18 | -70.97 | 0.0 | -1.36 | 13.92 | 0.0 | -1.71 | -14.77 | 0.0 | 0.04 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | -8.33 | 0.0 | -0.27 | 10.0 | 0.0 | -0.41 | -46.43 | 0.0 | 1284 | 0.0 | 0.0 | 3.19 | 8.14 | 0.0 |
| 19Q2 (2) | 19.6 | -3.97 | 0.0 | 17.99 | -4.56 | 0.0 | 3.81 | 8.55 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.39 | -2.5 | 0.0 | 0.04 | 0 | 0.0 | 0.13 | 85.71 | 0.0 | 0.08 | 500.0 | 0.0 | 0.23 | 0 | 0.0 | 0.37 | 1333.33 | 0.0 | 0.62 | 542.86 | 0.0 | -1.58 | 24.4 | 0.0 | -1.49 | 29.38 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 25.0 | 0.0 | -0.30 | -7.14 | 0.0 | -0.28 | -75.0 | 0.0 | 1284 | 0.0 | 0.0 | 2.95 | 19.43 | 0.0 |
| 19Q1 (1) | 20.41 | 0.0 | 0.0 | 18.85 | 0.0 | 0.0 | 3.51 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -2.09 | 0.0 | 0.0 | -2.11 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 1284 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 |
