損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)6462.6225.556129.2525.49215.2114.0229.3211.570000000000000000-26.07092.127.372.6718.5319.4460.1321.1025.742.0218.822.7555.370.00035870.0192.4625.5
2023 (9)5147.46-4.984884.08-5.3188.75-2.3726.2848.9845.6651.590.23-4.171.87-18.341.02200.0008.023108.0002.21-66.92-2.28072.350.8161.310.0312.148.8816.787.981.700.01.7712.740.00035870.0153.3516.94
2022 (8)5417.514.245157.483.68193.3410.0417.6463.9430.12323.030.24-7.692.29-6.150.34-74.63000.25-98.29006.6805.08-82.9271.77-6.7861.29-6.2611.15-36.3615.54-31.721.70-6.081.5758.590.00035870.0131.1412.09
2021 (7)5197.322.254974.372.11175.75.3910.76-9.357.12-30.540.26-10.342.44-0.811.34346.670014.59-69.44-0.470-3.52029.75-49.6276.99-25.5865.38-13.3817.52-53.5622.76-37.591.81-12.980.99115.220.00035870.0117.0-23.29
2020 (6)5082.941.474871.811.89166.721.4911.87-11.8810.25-40.680.29-12.122.46-15.460.342.860047.74583.950.240-4.62059.055470.75103.4658.9575.4837.0437.73125.6636.4741.962.0835.950.46-69.540.00035870.0152.5322.77
2019 (5)5009.53-1.174781.22-1.01164.280.2313.4715.9217.28-2.260.3302.9100.210006.981124.5600-10.001.06-83.5165.09-19.9755.08-15.2616.72-40.5825.69-25.751.53-15.01.51-7.360.00035870.0124.24-13.61
2018 (4)5068.848.424830.029.16163.910.511.62-22.1717.6829.15000000000.5700.37-96.87-1.9306.43081.3313.1865.0-3.7728.14-1.2334.60-12.741.80-3.741.63-29.440.00035870.0143.827.51
2017 (3)4675.129.114424.739.39163.13.414.9359.013.69128.55002.24-0.880000-1.77011.832933.33-5.720-15.43071.861.3567.5519.8328.4934.4539.6532.71.8719.872.3122.870.00035870.0133.777.06
2016 (2)4284.668.344045.088.23157.73-3.229.39-55.545.99-34.18002.26-6.220000-1.0700.39-88.25-19.270-10.95070.9-1.3156.371.3121.19-4.0329.88-2.81.561.31.8877.360.00035870.0124.95-4.17
2015 (1)3954.7-9.213737.65-9.34162.980.3621.12-26.269.1-27.02002.41-6.2300001.3703.32-13.32-6.69017.77-30.9171.84-25.7955.64-21.6122.08-26.7730.74-1.321.54-21.431.06-15.870.00035870.0130.39-18.34
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1977.8220.7354.431877.0620.9655.4461.5812.529.237.665.3642.120-100.0-100.00-100.0-100.00-100.0-100.00-100.000000-100.0100.00000-100.0100.0-9.3-43.96-61.4629.8718.7751.3223.718.6219.286.1519.421364.2920.600.49862.620.6617.8620.00.9224.3229.582.0348.1818.7135870.00.057.210.7241.76
24Q3 (19)1638.156.2620.591551.815.9920.5254.746.3910.997.27-8.44-0.1415.915.1630.730.34580.0466.670.2816.67-39.130.01-99.61-90.00000.7668.89-86.780001.15170.55-63.95-6.46-53.44-396.3325.1515.316.1619.9810.336.675.1539.57-2.4620.5021.16-8.030.5612.07.690.7419.3560.871.3769.1418.135870.00.051.669.7314.39
24Q2 (18)1541.5918.1217.991464.1218.4317.4751.458.4813.37.9423.13.3915.1329.5437.670.05-16.670.00.240.0-35.142.590181.520000.45-38.36-82.82000-1.63-271.58-311.69-4.2130.98-249.8221.8142.8323.9918.1166.330.293.69-16.89-3.416.92-41.8-22.10.5066.6728.210.6231.91100.00.81170.028.5735870.00.047.0828.9226.87
24Q1 (17)1305.061.98.591236.252.388.247.43-0.462.296.4519.678.7711.683.04.750.0620.00.00.24-36.84-63.640000000.73308.5700000.95127.7-43.11-6.1-5.9-301.3215.27-22.6434.7710.89-45.1923.614.44957.1469.4729.071258.4125.840.30-45.4520.00.47-33.862.070.30-82.4620.035870.00.036.52-9.4918.88
23Q4 (16)1280.71-5.72-4.961207.56-6.21-5.4747.65-3.39-9.895.39-25.96-38.3311.34-6.82-25.00.05-16.67-16.670.38-17.39-26.920-100.00000-0.35-106.09-391.67000-3.43-207.52-357.33-5.76-364.22-92.019.74-16.6738.9219.876.0942.640.42-92.05-14.292.14-90.4-37.430.555.7741.030.7154.3551.061.7147.410.035870.00.040.35-10.658.61
23Q3 (15)1358.413.97-4.641287.573.31-4.749.328.61-3.297.28-5.21106.2312.1710.7452.120.0620.00.00.4624.32-13.210.1-89.13-70.590005.75119.474323.080003.19314.2995.712.18-22.42311.3223.6934.683.3118.7334.757.095.2838.22-4.3522.292.62-7.470.5233.336.120.4648.39-2.131.1684.13-12.1235870.00.045.1621.6917.51
23Q2 (14)1306.518.71-3.751246.339.08-4.045.41-2.074.517.6829.51164.8310.99-1.43159.20.05-16.67-16.670.37-43.94-41.270.92000002.62000000.77-53.89171.962.81284.871180.7717.5955.2513.3413.957.78-7.333.8245.8526.2321.72-5.97448.480.3956.0-7.140.316.9-27.910.63152.0-24.135870.00.037.1120.838.83
23Q1 (13)1201.83-10.82-6.691142.61-10.56-7.1546.37-12.310.785.93-32.15140.0811.15-26.26305.450.060.00.00.6626.928.20000000-100.0-100.00001.67322.67-75.69-1.5249.33-119.4611.33-20.27-40.718.81-36.76-40.752.62434.69-42.1623.10575.44-2.450.25-35.9-39.020.29-38.345.00.25-85.38-39.0235870.00.030.72-17.316.59
22Q4 (12)1347.57-5.4-8.951277.48-5.45-9.9652.883.697.688.74147.59242.7515.1289.0578.030.060.00.00.52-1.8930.00-100.000000.12-7.6971.4300100.0-0.75-146.01-123.58-3.0-666.04-187.2114.21-38.03-8.4413.93-20.35-4.590.49-91.12-87.173.42-85.8-86.110.39-20.41-4.880.470.051.611.7129.55-6.0435870.00.037.15-3.3346.43
22Q3 (11)1424.524.94-1.811351.124.07-2.9251.017.3815.863.5321.7241.778.088.68354.550.060.00.00.53-15.87-22.060.340-17.070000.130-99.200100.01.63252.34336.230.53303.85-97.3822.9347.74-35.0417.4916.6-37.545.52804.92-34.2924.09508.331.260.4916.67-37.180.479.3113.641.3259.04-7.0435870.00.038.4343.77-15.32
22Q2 (10)1357.475.418.241298.245.4918.3943.45-5.565.512.917.410.694.2454.18175.320.060.0-14.290.633.28-13.700-100.00000-100.0100.0000-1.07-115.5769.16-0.26-103.33-114.2915.52-18.7928.0515.00.8732.390.61-86.53-69.83.96-83.28-76.270.422.4431.250.43115.059.260.83102.4431.7535870.00.026.73-7.2520.62
22Q1 (9)1287.95-12.9815.151230.64-13.2615.3146.01-6.3111.162.47-3.14-13.032.7523.3272.960.060.0-14.290.6152.5-4.690000000.01-85.71103.850100.0100.06.87116.04370.477.81127.0384.219.1123.1336.0114.871.8529.874.5318.5938.1123.68-3.861.410.410.028.120.20-35.480.00.41-77.4728.1235870.00.028.8213.619.59
21Q4 (8)1480.012.0117.951418.821.9517.849.1111.5611.562.552.41-22.492.2326.710.950.060.0-14.290.4-41.18-33.330-100.000000.07-99.57-79.41-0.0852.9403.18560.8743.243.44-83.0184.9515.52-56.0390.4314.6-47.8657.843.82-54.52-13.1824.633.53-54.360.41-47.4457.690.3140.9147.621.8228.17-13.3335870.00.025.37-44.0925.72
21Q3 (7)1450.7926.37-0.211391.7226.92-0.2644.026.91.852.49-13.54-8.461.7614.29-32.570.06-14.29-25.00.68-6.8521.430.41-55.9136.6700016.261198.650-0.1700-0.6980.12-60.4720.251012.64164.7135.3191.2553.8828.0147.1345.08.4315.8452.7323.7942.54-0.710.78143.7544.440.22-18.52-33.331.42125.4-23.2435870.00.045.38104.7830.03
21Q2 (6)1148.042.64-22.821096.552.74-23.1741.18-0.512.822.881.4101.54-3.14-52.320.070.0-12.50.7314.0600.9300000-1.48-469.2300100.00-3.47-36.6101.82-57.08333.3312.12-13.74-41.5111.33-1.05-31.712.02-38.41-63.4716.69-28.52-37.470.320.0-30.430.2735.0-40.00.6396.88-51.9135870.00.022.16-8.05-33.79
21Q1 (5)1118.48-10.8626.131067.28-11.3926.3341.39-5.975.02.84-13.6801.59-20.9-34.020.070.016.670.646.670000000-0.26-176.470-0.2200-2.54-214.4104.24127.96-91.3714.0572.39-72.811.4523.78-62.243.28-25.45-85.2923.35-56.73-45.920.3223.08-62.350.20-4.76138.460.32-84.76-62.3535870.00.024.119.43-62.33
20Q4 (4)1254.77-13.690.01204.46-13.680.044.021.850.03.2920.960.02.01-22.990.00.07-12.50.00.67.140.00-100.00.0000.00.3400.0000.02.22616.280.01.86-75.690.08.15-64.470.09.25-52.10.04.4-20.00.053.96125.210.00.26-51.850.00.21-36.360.02.1013.510.035870.00.020.18-42.180.0
20Q3 (3)1453.8-2.270.01395.29-2.240.043.227.920.02.7200.02.61-19.20.00.080.00.00.5600.00.300.0000.0000.0000.0-0.4300.07.651721.430.022.9410.710.019.3116.40.05.5-0.540.023.96-10.230.00.5417.390.00.33-26.670.01.8541.220.035870.00.034.94.270.0
20Q2 (2)1487.5867.750.01427.2368.940.040.051.60.0000.03.2334.020.00.0833.330.0000.0000.0000.0000.0000.0000.00.42-99.140.020.72-59.880.016.59-45.280.05.53-75.20.026.69-38.190.00.46-45.880.00.45186.540.01.3154.120.035870.00.033.47-47.690.0
20Q1 (1)886.790.00.0844.830.00.039.420.00.000.00.02.410.00.00.060.00.000.00.000.00.000.00.000.00.000.00.000.00.049.120.00.051.650.00.030.320.00.022.30.00.043.180.00.00.850.00.0-0.520.00.00.850.00.035870.00.063.980.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。