損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.87 | 2.75 | 1.31 | -26.4 | 5.08 | 8.55 | 0.26 | 420.0 | 0 | 0 | 0 | 0 | 0.31 | 0.0 | 10.59 | 10.77 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | -0.02 | 0 | 10.69 | 8.75 | 6.18 | 19.08 | 5.71 | 17.98 | 0.59 | 7.27 | 9.57 | -9.38 | 0.76 | 18.75 | -1.02 | 0 | 0.00 | 0 | 750 | 0.0 | 6.41 | 17.18 |
| 2022 (9) | 1.82 | -27.78 | 1.78 | 5.95 | 4.68 | 6.36 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.31 | 24.0 | 9.56 | 79.36 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 9.83 | 78.4 | 5.19 | 164.8 | 4.84 | 144.44 | 0.55 | 400.0 | 10.56 | 83.97 | 0.64 | 120.69 | -1.02 | 0 | 0.00 | 0 | 750 | 10.13 | 5.47 | 142.04 |
| 2021 (8) | 2.52 | 57.5 | 1.68 | 46.09 | 4.4 | -10.75 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.25 | -3.85 | 5.33 | 125.85 | 0.08 | 100.0 | 0 | 0 | 0.07 | 0 | -0.01 | 0 | 5.51 | 188.48 | 1.96 | 0 | 1.98 | 0 | 0.11 | -75.0 | 5.74 | 0 | 0.29 | 0 | -0.72 | 0 | 0.00 | 0 | 681 | 7.92 | 2.26 | 0 |
| 2020 (7) | 1.6 | -28.25 | 1.15 | -15.44 | 4.93 | 11.54 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.26 | 4.0 | 2.36 | 40.48 | 0.04 | 33.33 | 0 | 0 | -0.07 | 0 | -0.02 | 0 | 1.91 | 38.41 | -2.57 | 0 | -2.99 | 0 | 0.44 | 450.0 | 0.00 | 0 | -0.47 | 0 | -1.01 | 0 | 0.00 | 0 | 631 | 16.85 | -2.33 | 0 |
| 2019 (6) | 2.23 | 0.0 | 1.36 | -24.02 | 4.42 | 1.84 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.25 | 4.17 | 1.68 | -25.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 1.38 | -40.0 | -2.17 | 0 | -2.25 | 0 | 0.08 | -50.0 | 0.00 | 0 | -0.42 | 0 | -0.75 | 0 | 0.00 | 0 | 540 | -2.88 | -1.96 | 0 |
| 2018 (5) | 2.23 | 5.19 | 1.79 | 64.22 | 4.34 | 7.16 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.24 | 0.0 | 2.25 | 41.51 | 0.03 | -76.92 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 210.81 | -1.59 | 0 | -1.75 | 0 | 0.16 | -68.0 | 0.00 | 0 | -0.32 | 0 | -0.83 | 0 | 0.00 | 0 | 556 | -0.71 | -1.45 | 0 |
| 2017 (4) | 2.12 | 15.85 | 1.09 | 45.33 | 4.05 | 1.76 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.24 | 50.0 | 1.59 | -10.67 | 0.13 | -40.91 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.74 | -63.55 | -2.27 | 0 | -2.78 | 0 | 0.5 | -50.5 | 0.00 | 0 | -0.50 | 0 | -0.72 | 0 | 0.00 | 0 | 560 | 0.0 | -2.07 | 0 |
| 2016 (3) | 1.83 | -19.38 | 0.75 | -46.04 | 3.98 | 1.53 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.16 | 77.78 | 1.78 | 2.89 | 0.22 | 450.0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 2.03 | -44.23 | -0.88 | 0 | -1.89 | 0 | 1.01 | 102.0 | 0.00 | 0 | -0.34 | 0 | -0.80 | 0 | 0.00 | 0 | 560 | -8.79 | -0.64 | 0 |
| 2015 (2) | 2.27 | -47.45 | 1.39 | -51.23 | 3.92 | -9.47 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.09 | 0 | 1.73 | 9.49 | 0.04 | -69.23 | 0.01 | 0 | 0 | 0 | 0.03 | 0.0 | 3.64 | 112.87 | 0.6 | 0 | 0.1 | 0 | 0.5 | 2400.0 | 82.97 | 0 | 0.02 | 0 | -0.73 | 0 | 0.00 | 0 | 614 | 0.0 | 0.92 | 0 |
| 2014 (1) | 4.32 | -4.21 | 2.85 | -27.48 | 4.33 | -1.14 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 23.44 | 0.13 | -66.67 | 0 | 0 | 1.03 | 101.96 | 0.03 | 0 | 1.71 | 62.86 | -1.15 | 0 | -1.17 | 0 | 0.02 | -80.0 | 0.00 | 0 | -0.19 | 0 | -0.59 | 0 | 0.00 | 0 | 614 | 0.0 | -0.68 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.13 | 326.0 | 162.96 | 1.41 | 1914.29 | 182.0 | 1.96 | 68.97 | 49.62 | 0.06 | -57.14 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 8.0 | 0 | 0 | 0.13 | 1200.0 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | -500.0 | 8.24 | 3069.23 | 6238.46 | 7.0 | 1558.33 | 904.6 | 7.09 | 685.95 | 887.78 | 0.03 | -96.39 | 400.0 | 0.50 | 0 | 0 | 1.46 | 1012.5 | 1316.67 | -0.24 | 20.0 | -14.29 | 0.78 | 400.0 | -14.29 | 487 | -34.54 | -35.07 | 7.08 | 1826.83 | 974.07 |
| 24Q2 (19) | 0.5 | 47.06 | 31.58 | 0.07 | -74.07 | -73.08 | 1.16 | 4.5 | -26.11 | 0.14 | 7.69 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.26 | 18.18 | -97.56 | -0.48 | 41.46 | -105.21 | -1.21 | -65.75 | -114.02 | 0.83 | 0 | 33.87 | 0.00 | 0 | -100.0 | -0.16 | -60.0 | -113.91 | -0.30 | -50.0 | 28.57 | -0.26 | -160.0 | -125.24 | 744 | -0.8 | -0.8 | -0.41 | 46.05 | -104.43 |
| 24Q1 (18) | 0.34 | -2.86 | 3.03 | 0.27 | 35.0 | -22.86 | 1.11 | -9.76 | 14.43 | 0.13 | -7.14 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | 400.0 | 0.22 | 246.67 | 340.0 | -0.82 | 33.33 | 11.83 | -0.73 | 35.4 | 17.98 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.10 | 33.33 | 16.67 | -0.20 | 0.0 | -5.26 | -0.10 | -113.16 | 16.67 | 750 | 0.0 | 0.0 | -0.76 | 35.04 | 13.64 |
| 23Q4 (17) | 0.35 | -56.79 | -20.45 | 0.2 | -60.0 | -59.18 | 1.23 | -6.11 | 16.04 | 0.14 | 250.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -83.33 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | -33.33 | -0.15 | -215.38 | -350.0 | -1.23 | -41.38 | -16.04 | -1.13 | -25.56 | -9.71 | -0.02 | -100.0 | 0 | 0.00 | 0 | 0 | -0.15 | -25.0 | -7.14 | -0.20 | 4.76 | 9.09 | 0.76 | -16.48 | 16.92 | 750 | 0.0 | 0.0 | -1.17 | -44.44 | -18.18 |
| 23Q3 (16) | 0.81 | 113.16 | 131.43 | 0.5 | 92.31 | 28.21 | 1.31 | -16.56 | 19.09 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.06 | 500.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.13 | -98.78 | 0.0 | -0.87 | -109.45 | 13.0 | -0.9 | -110.43 | 3.23 | -0.01 | -101.61 | 0 | 0.00 | -100.0 | 0 | -0.12 | -110.43 | 0.0 | -0.21 | 50.0 | 4.55 | 0.91 | -11.65 | 16.67 | 750 | 0.0 | 0.0 | -0.81 | -108.75 | 12.9 |
| 23Q2 (15) | 0.38 | 15.15 | -36.67 | 0.26 | -25.71 | -55.17 | 1.57 | 61.86 | 3.97 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 10.59 | 0 | 23.71 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 10.67 | 21240.0 | 23.93 | 9.21 | 1090.32 | 29.17 | 8.63 | 1069.66 | 30.17 | 0.62 | 0 | 12.73 | 6.77 | 0 | -11.96 | 1.15 | 1058.33 | 18.56 | -0.42 | -121.05 | -2.44 | 1.03 | 958.33 | 3.0 | 750 | 0.0 | 10.13 | 9.26 | 1152.27 | 28.61 |
| 23Q1 (14) | 0.33 | -25.0 | -23.26 | 0.35 | -28.57 | 9.38 | 0.97 | -8.49 | -3.96 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -150.0 | 0.05 | -16.67 | -95.15 | -0.93 | 12.26 | -875.0 | -0.89 | 13.59 | -623.53 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.12 | 14.29 | -500.0 | -0.19 | 13.64 | -5.56 | -0.12 | -118.46 | -500.0 | 750 | 0.0 | 10.13 | -0.88 | 11.11 | -540.0 |
| 22Q4 (13) | 0.44 | 25.71 | -35.29 | 0.49 | 25.64 | 8.89 | 1.06 | -3.64 | -7.83 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | -200.0 | 0 | 0.06 | -53.85 | -45.45 | -1.06 | -6.0 | -30.86 | -1.03 | -10.75 | -43.06 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | -16.67 | -27.27 | -0.22 | 0.0 | -29.41 | 0.65 | -16.67 | 124.14 | 750 | 0.0 | 10.13 | -0.99 | -6.45 | -35.62 |
| 22Q3 (12) | 0.35 | -41.67 | -52.05 | 0.39 | -32.76 | -13.33 | 1.1 | -27.15 | -9.09 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 60.0 | 0 | -100.0 | -100.0 | 0.03 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.13 | -98.49 | -97.17 | -1.0 | -114.03 | -127.25 | -0.93 | -114.03 | -122.14 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.12 | -112.37 | -119.35 | -0.22 | 46.34 | -175.0 | 0.78 | -22.0 | 95.0 | 750 | 10.13 | 10.13 | -0.93 | -112.92 | -124.8 |
| 22Q2 (11) | 0.6 | 39.53 | 0.0 | 0.58 | 81.25 | 28.89 | 1.51 | 49.5 | 42.45 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 8.56 | 756.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 200.0 | 8.61 | 735.92 | 86000.0 | 7.13 | 5841.67 | 892.22 | 6.63 | 3800.0 | 542.0 | 0.55 | 0 | -11.29 | 7.69 | 25533.33 | 0 | 0.97 | 3133.33 | 504.17 | -0.41 | -127.78 | -32.26 | 1.00 | 3233.33 | 516.67 | 681 | 0.0 | 7.92 | 7.2 | 3500.0 | 978.05 |
| 22Q1 (10) | 0.43 | -36.76 | -15.69 | 0.32 | -28.89 | -3.03 | 1.01 | -12.17 | 3.06 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 14.29 | 1.0 | 0 | 31.58 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 1.03 | 836.36 | 32.05 | 0.12 | 114.81 | 1300.0 | 0.17 | 123.61 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | 127.27 | 0 | -0.18 | -5.88 | -12.5 | 0.03 | -89.66 | 0 | 681 | 0.0 | 7.92 | 0.2 | 127.4 | 233.33 |
| 21Q4 (9) | 0.68 | -6.85 | 51.11 | 0.45 | 0.0 | 25.0 | 1.15 | -4.96 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -14.29 | 0 | -100.0 | -100.0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.11 | -97.61 | 150.0 | -0.81 | -122.07 | 36.72 | -0.72 | -117.14 | 52.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.11 | -117.74 | 54.17 | -0.17 | -112.5 | 34.62 | 0.29 | -27.5 | 161.7 | 681 | 0.0 | 7.92 | -0.73 | -119.47 | 39.67 |
| 21Q3 (8) | 0.73 | 21.67 | 92.11 | 0.45 | 0.0 | 28.57 | 1.21 | 14.15 | -28.82 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -28.57 | 4.57 | 0 | 99.56 | 0.06 | 500.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 4.6 | 45900.0 | 104.44 | 3.67 | 507.78 | 532.76 | 4.2 | 380.0 | 611.86 | -0.5 | -180.65 | 0 | 0.00 | 0 | 0 | 0.62 | 358.33 | 588.89 | -0.08 | 74.19 | 76.47 | 0.40 | 266.67 | 266.67 | 681 | 7.92 | 7.92 | 3.75 | 557.32 | 485.94 |
| 21Q2 (7) | 0.6 | 17.65 | 25.0 | 0.45 | 36.36 | 73.08 | 1.06 | 8.16 | 1.92 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.01 | -98.72 | 125.0 | -0.9 | -8900.0 | -4.65 | -1.5 | 0 | -74.42 | 0.62 | 0 | 6300.0 | 0.00 | 0 | 0 | -0.24 | 0 | -50.0 | -0.31 | -93.75 | -82.35 | -0.24 | 0 | 38.46 | 631 | 0.0 | 18.16 | -0.82 | -1466.67 | -1.23 |
| 21Q1 (6) | 0.51 | 13.33 | 75.86 | 0.33 | -8.33 | 73.68 | 0.98 | -14.78 | -4.85 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.76 | 985.71 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.78 | 454.55 | 1075.0 | -0.01 | 99.22 | 99.01 | 0 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.16 | 38.46 | 30.43 | 0.00 | 100.0 | 100.0 | 631 | 0.0 | 21.35 | 0.06 | 104.96 | 106.32 |
| 20Q4 (5) | 0.45 | 18.42 | 7.14 | 0.36 | 2.86 | 33.33 | 1.15 | -32.35 | 3.6 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.07 | -96.94 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.22 | -109.78 | -83.33 | -1.28 | -320.69 | -19.63 | -1.5 | -354.24 | -30.43 | 0.23 | 0 | 228.57 | 0.00 | 0 | 0 | -0.24 | -366.67 | -14.29 | -0.26 | 23.53 | -23.81 | -0.47 | -95.83 | -11.9 | 631 | 0.0 | 16.85 | -1.21 | -289.06 | -18.63 |
| 20Q3 (4) | 0.38 | -20.83 | 0.0 | 0.35 | 34.62 | 0.0 | 1.7 | 63.46 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 2.29 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 2.25 | 5725.0 | 0.0 | 0.58 | 167.44 | 0.0 | 0.59 | 168.6 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.09 | 156.25 | 0.0 | -0.34 | -100.0 | 0.0 | -0.24 | 38.46 | 0.0 | 631 | 18.16 | 0.0 | 0.64 | 179.01 | 0.0 |
| 20Q2 (3) | 0.48 | 65.52 | 0.0 | 0.26 | 36.84 | 0.0 | 1.04 | 0.97 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 0 | 0.0 | -0.04 | 50.0 | 0.0 | -0.86 | 14.85 | 0.0 | -0.86 | 29.51 | 0.0 | -0.01 | -104.76 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | 33.33 | 0.0 | -0.17 | 26.09 | 0.0 | -0.39 | -62.5 | 0.0 | 534 | 2.69 | 0.0 | -0.81 | 14.74 | 0.0 |
| 20Q1 (2) | 0.29 | -30.95 | 0.0 | 0.19 | -29.63 | 0.0 | 1.03 | -7.21 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.08 | 33.33 | 0.0 | -1.01 | 5.61 | 0.0 | -1.22 | -6.09 | 0.0 | 0.21 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | -14.29 | 0.0 | -0.23 | -9.52 | 0.0 | -0.24 | 42.86 | 0.0 | 520 | -3.7 | 0.0 | -0.95 | 6.86 | 0.0 |
| 19Q4 (1) | 0.42 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -1.07 | 0.0 | 0.0 | -1.15 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | 540 | 0.0 | 0.0 | -1.02 | 0.0 | 0.0 |
