損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.7 | -24.58 | 4.79 | -34.56 | 2.84 | 2.16 | 0.34 | 277.78 | 0.08 | 33.33 | 0 | 0 | 0.22 | 15.79 | 0.04 | 100.0 | 0 | 0 | 0.09 | 0 | 0.03 | -25.0 | 0.03 | -72.73 | 0.86 | 100.0 | 0.92 | 70.37 | 0.72 | 33.33 | 0.21 | 2000.0 | 22.35 | 2228.12 | 0.33 | 32.0 | -0.06 | 0 | 0.00 | 0 | 222 | 0.0 | 1.58 | 41.07 |
| 2022 (9) | 10.21 | -25.26 | 7.32 | -28.52 | 2.78 | -4.47 | 0.09 | 200.0 | 0.06 | 20.0 | 0 | 0 | 0.19 | 35.71 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.11 | 0 | 0.43 | 34.38 | 0.54 | -34.94 | 0.54 | 5.88 | 0.01 | -96.88 | 0.96 | -97.52 | 0.25 | 8.7 | 0.05 | -44.44 | 0.00 | 0 | 222 | -0.45 | 1.12 | -24.32 |
| 2021 (8) | 13.66 | -17.36 | 10.24 | -10.02 | 2.91 | -17.8 | 0.03 | -66.67 | 0.05 | 25.0 | 0 | 0 | 0.14 | 27.27 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.32 | 39.13 | 0.83 | -55.14 | 0.51 | -65.07 | 0.32 | -15.79 | 38.75 | 89.49 | 0.23 | -64.06 | 0.09 | -84.21 | 0.00 | 0 | 223 | -2.19 | 1.48 | -43.3 |
| 2020 (7) | 16.53 | 2.99 | 11.38 | -1.04 | 3.54 | -11.94 | 0.09 | -43.75 | 0.04 | -69.23 | 0 | 0 | 0.11 | -47.62 | 0.04 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.32 | 0 | 0.23 | -81.15 | 1.85 | 5.71 | 1.46 | -3.31 | 0.38 | 80.95 | 20.45 | 74.49 | 0.64 | 0.0 | 0.57 | 338.46 | 0.00 | 0 | 228 | -2.98 | 2.61 | -2.61 |
| 2019 (6) | 16.05 | -20.54 | 11.5 | -26.8 | 4.02 | -17.96 | 0.16 | 6.67 | 0.13 | 0.0 | 0 | 0 | 0.21 | -30.0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0.03 | 50.0 | -0.17 | 0 | 1.22 | -24.69 | 1.75 | 45.83 | 1.51 | 58.95 | 0.21 | -16.0 | 11.72 | -43.92 | 0.64 | 60.0 | 0.13 | 0 | 0.00 | 0 | 235 | -0.42 | 2.68 | 48.07 |
| 2018 (5) | 20.2 | -13.34 | 15.71 | -14.15 | 4.9 | -12.66 | 0.15 | 36.36 | 0.13 | 8.33 | 0 | 0 | 0.3 | 15.38 | 0 | 0 | 0.77 | 60.42 | -0.04 | 0 | 0.02 | -99.33 | 0.04 | -20.0 | 1.62 | 51.4 | 1.2 | 155.32 | 0.95 | 97.92 | 0.25 | 400.0 | 20.90 | 99.81 | 0.40 | 110.53 | -0.31 | 0 | 0.00 | 0 | 236 | -6.35 | 1.81 | 44.8 |
| 2017 (4) | 23.31 | -36.14 | 18.3 | -38.18 | 5.61 | -34.31 | 0.11 | 37.5 | 0.12 | 9.09 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 3.0 | 934.48 | 0.05 | 0 | 1.07 | 0 | 0.47 | 0 | 0.48 | 0 | 0.05 | -86.84 | 10.46 | 0 | 0.19 | 0 | -0.27 | 0 | 0.00 | 0 | 252 | -8.03 | 1.25 | 0 |
| 2016 (3) | 36.5 | -36.98 | 29.6 | -36.11 | 8.54 | -22.15 | 0.08 | -33.33 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.29 | 38.1 | -0.08 | 0 | -1.13 | 0 | -2.76 | 0 | -3.0 | 0 | 0.38 | -36.67 | 0.00 | 0 | -1.09 | 0 | -0.86 | 0 | 0.00 | 0 | 274 | -7.74 | -1.75 | 0 |
| 2015 (2) | 57.92 | -23.78 | 46.33 | -25.18 | 10.97 | -14.9 | 0.12 | -33.33 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -92.77 | 0.21 | 2000.0 | 0.32 | 0 | 0.89 | 81.63 | 1.5 | -9.64 | 0.94 | -24.8 | 0.6 | 53.85 | 39.76 | 68.62 | 0.32 | -23.81 | 0.02 | -94.29 | 0.00 | 0 | 297 | -0.34 | 2.74 | -6.16 |
| 2014 (1) | 75.99 | -12.96 | 61.92 | -13.7 | 12.89 | -13.2 | 0.18 | 5.88 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 0.01 | -92.86 | -0.03 | 0 | 0.49 | 4800.0 | 1.66 | 137.14 | 1.25 | 3025.0 | 0.39 | 8.33 | 23.58 | -54.28 | 0.42 | 4100.0 | 0.35 | 3400.0 | 0.00 | 0 | 298 | 3.11 | 2.92 | 32.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.65 | 0.38 | 18.83 | 1.54 | 0.0 | 18.46 | 0.84 | 0.0 | 16.67 | 0.1 | -9.09 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.36 | 56.52 | 89.47 | 0.62 | 26.53 | 58.97 | 0.48 | 23.08 | 54.84 | 0.14 | 55.56 | 75.0 | 23.21 | 22.67 | 10.73 | 0.22 | 22.22 | 57.14 | 0.06 | -14.29 | 0.0 | 0.55 | 66.67 | 57.14 | 217 | -2.25 | -2.25 | 0.72 | 20.0 | 28.57 |
| 24Q2 (19) | 2.64 | 17.86 | 50.86 | 1.54 | 11.59 | 36.28 | 0.84 | 15.07 | 31.25 | 0.11 | 10.0 | 22.22 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.02 | -75.0 | 0.0 | 0.23 | -28.12 | -25.81 | 0.49 | 11.36 | 68.97 | 0.39 | 11.43 | 39.29 | 0.09 | 0.0 | 800.0 | 18.92 | -11.26 | 473.33 | 0.18 | 12.5 | 38.46 | 0.07 | 600.0 | 800.0 | 0.33 | 106.25 | 57.14 | 222 | 0.0 | 0.0 | 0.6 | 3.45 | 30.43 |
| 24Q1 (18) | 2.24 | 13.71 | 28.0 | 1.38 | 6.15 | 31.43 | 0.73 | -6.41 | 4.29 | 0.1 | 0.0 | 66.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -44.44 | 0 | 0 | 0 | 0.08 | 260.0 | 900.0 | 0.32 | 146.15 | 39.13 | 0.44 | 2100.0 | 100.0 | 0.35 | 800.0 | 84.21 | 0.09 | 28.57 | 125.0 | 21.32 | 0 | 14.26 | 0.16 | 900.0 | 100.0 | 0.01 | 112.5 | 150.0 | 0.16 | -51.52 | 100.0 | 222 | 0.0 | 0.0 | 0.58 | 205.26 | 56.76 |
| 23Q4 (17) | 1.97 | -11.66 | 17.26 | 1.3 | 0.0 | 4.84 | 0.78 | 8.33 | 20.0 | 0.1 | 0.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.05 | -171.43 | -400.0 | 0.13 | -31.58 | 30.0 | 0.02 | -94.87 | 118.18 | -0.05 | -116.13 | 44.44 | 0.07 | -12.5 | 450.0 | 0.00 | -100.0 | 0 | -0.02 | -114.29 | 50.0 | -0.08 | -233.33 | 11.11 | 0.33 | -5.71 | 32.0 | 222 | 0.0 | 0.0 | 0.19 | -66.07 | 533.33 |
| 23Q3 (16) | 2.23 | 27.43 | -27.36 | 1.3 | 15.04 | -43.97 | 0.72 | 12.5 | -1.37 | 0.1 | 11.11 | 233.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 250.0 | 133.33 | 0.19 | -38.71 | -24.0 | 0.39 | 34.48 | 39.29 | 0.31 | 10.71 | -20.51 | 0.08 | 700.0 | 180.0 | 20.96 | 535.15 | 0 | 0.14 | 7.69 | -17.65 | 0.06 | 700.0 | 0.0 | 0.35 | 66.67 | 20.69 | 222 | 0.0 | 0.0 | 0.56 | 21.74 | 30.23 |
| 23Q2 (15) | 1.75 | 0.0 | -33.46 | 1.13 | 7.62 | -33.53 | 0.64 | -8.57 | -12.33 | 0.09 | 50.0 | 800.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 0 | 0.02 | 300.0 | -33.33 | 0.31 | 34.78 | 675.0 | 0.29 | 31.82 | 20.83 | 0.28 | 47.37 | 64.71 | 0.01 | -75.0 | -85.71 | 3.30 | -82.32 | -88.79 | 0.13 | 62.5 | 62.5 | -0.01 | 50.0 | -116.67 | 0.21 | 162.5 | 90.91 | 222 | 0.0 | 0.0 | 0.46 | 24.32 | 17.95 |
| 23Q1 (14) | 1.75 | 4.17 | -38.16 | 1.05 | -15.32 | -49.28 | 0.7 | 7.69 | 4.48 | 0.06 | 20.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 0.0 | -116.67 | 0.23 | 130.0 | 475.0 | 0.22 | 300.0 | 69.23 | 0.19 | 311.11 | 137.5 | 0.04 | 300.0 | -20.0 | 18.66 | 0 | -55.6 | 0.08 | 300.0 | 100.0 | -0.02 | 77.78 | -200.0 | 0.08 | -68.0 | 100.0 | 222 | 0.0 | 0.0 | 0.37 | 1133.33 | 37.04 |
| 22Q4 (13) | 1.68 | -45.28 | -53.46 | 1.24 | -46.55 | -53.38 | 0.65 | -10.96 | -24.42 | 0.05 | 66.67 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | -16.67 | 66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | -0.01 | -133.33 | 50.0 | 0.1 | -60.0 | -52.38 | -0.11 | -139.29 | -135.48 | -0.09 | -123.08 | -169.23 | -0.02 | 80.0 | -111.76 | 0.00 | 0 | -100.0 | -0.04 | -123.53 | -166.67 | -0.09 | -250.0 | -125.0 | 0.25 | -13.79 | 8.7 | 222 | 0.0 | -0.45 | 0.03 | -93.02 | -93.33 |
| 22Q3 (12) | 3.07 | 16.73 | -8.9 | 2.32 | 36.47 | -0.43 | 0.73 | 0.0 | 4.29 | 0.03 | 200.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 50.0 | 100.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 400.0 | 0.25 | 525.0 | 0 | 0.28 | 16.67 | -17.65 | 0.39 | 129.41 | 56.0 | -0.1 | -242.86 | -211.11 | 0.00 | -100.0 | -100.0 | 0.17 | 112.5 | 54.55 | 0.06 | 0.0 | -50.0 | 0.29 | 163.64 | 70.59 | 222 | 0.0 | 0.0 | 0.43 | 10.26 | -15.69 |
| 22Q2 (11) | 2.63 | -7.07 | 11.44 | 1.7 | -17.87 | -21.3 | 0.73 | 8.96 | 8.96 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -50.0 | 142.86 | 0.04 | 0.0 | 0.0 | 0.24 | 84.62 | 155.81 | 0.17 | 112.5 | 144.74 | 0.07 | 40.0 | 275.0 | 29.44 | -29.95 | 0 | 0.08 | 100.0 | 147.06 | 0.06 | 200.0 | 131.58 | 0.11 | 175.0 | 120.0 | 222 | 0.0 | -0.89 | 0.39 | 44.44 | 244.44 |
| 22Q1 (10) | 2.83 | -21.61 | -34.49 | 2.07 | -22.18 | -33.01 | 0.67 | -22.09 | -1.47 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 300.0 | 0.06 | 400.0 | 0 | 0.04 | -80.95 | -33.33 | 0.13 | -58.06 | -78.69 | 0.08 | -38.46 | -84.0 | 0.05 | -70.59 | -50.0 | 42.03 | -24.81 | 149.29 | 0.04 | -33.33 | -81.82 | 0.02 | 150.0 | -90.0 | 0.04 | -82.61 | -81.82 | 222 | -0.45 | -1.33 | 0.27 | -40.0 | -65.82 |
| 21Q4 (9) | 3.61 | 7.12 | -23.52 | 2.66 | 14.16 | -22.22 | 0.86 | 22.86 | -8.51 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 0 | 0 | -0.02 | -100.0 | 86.67 | 0.21 | 0 | 61.54 | 0.31 | -8.82 | -35.42 | 0.13 | -48.0 | -61.76 | 0.17 | 88.89 | 21.43 | 55.90 | 113.85 | 94.3 | 0.06 | -45.45 | -60.0 | -0.04 | -133.33 | -140.0 | 0.23 | 35.29 | -64.06 | 223 | 0.45 | -2.19 | 0.45 | -11.76 | -31.82 |
| 21Q3 (8) | 3.37 | 42.8 | -35.93 | 2.33 | 7.87 | -33.99 | 0.7 | 4.48 | -17.65 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | 87.5 | 0 | -100.0 | 100.0 | 0.34 | 179.07 | -60.92 | 0.25 | 165.79 | -66.22 | 0.09 | 325.0 | -25.0 | 26.14 | 0 | 85.92 | 0.11 | 164.71 | -66.67 | 0.12 | 163.16 | -65.71 | 0.17 | 240.0 | -65.31 | 222 | -0.89 | -1.33 | 0.51 | 288.89 | -51.43 |
| 21Q2 (7) | 2.36 | -45.37 | -26.48 | 2.16 | -30.1 | 2.37 | 0.67 | -1.47 | -17.28 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.07 | 0 | 0 | 0.04 | -33.33 | 100.0 | -0.43 | -170.49 | -243.33 | -0.38 | -176.0 | -280.95 | -0.04 | -140.0 | -144.44 | 0.00 | -100.0 | -100.0 | -0.17 | -177.27 | -288.89 | -0.19 | -195.0 | -311.11 | 0.05 | -77.27 | -68.75 | 224 | -0.44 | -2.18 | -0.27 | -134.18 | -154.0 |
| 21Q1 (6) | 4.32 | -8.47 | 28.96 | 3.09 | -9.65 | 33.77 | 0.68 | -27.66 | -26.88 | 0.01 | 0.0 | -75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 100.0 | 0.06 | -53.85 | -33.33 | 0.61 | 27.08 | 205.0 | 0.5 | 47.06 | 194.12 | 0.1 | -28.57 | 233.33 | 16.86 | -41.4 | 18.15 | 0.22 | 46.67 | 214.29 | 0.20 | 100.0 | 400.0 | 0.22 | -65.62 | 214.29 | 225 | -1.32 | -3.85 | 0.79 | 19.7 | 102.56 |
| 20Q4 (5) | 4.72 | -10.27 | 9.26 | 3.42 | -3.12 | 9.97 | 0.94 | 10.59 | -6.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.15 | -87.5 | 0 | 0.13 | 1400.0 | -86.6 | 0.48 | -44.83 | -59.32 | 0.34 | -54.05 | -71.9 | 0.14 | 16.67 | 450.0 | 28.77 | 104.62 | 0 | 0.15 | -54.55 | -71.15 | 0.10 | -71.43 | -9.09 | 0.64 | 30.61 | -1.54 | 228 | 1.33 | -2.98 | 0.66 | -37.14 | -53.52 |
| 20Q3 (4) | 5.26 | 63.86 | 0.0 | 3.53 | 67.3 | 0.0 | 0.85 | 4.94 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.87 | 190.0 | 0.0 | 0.74 | 252.38 | 0.0 | 0.12 | 33.33 | 0.0 | 14.06 | -52.5 | 0.0 | 0.33 | 266.67 | 0.0 | 0.35 | 288.89 | 0.0 | 0.49 | 206.25 | 0.0 | 225 | -1.75 | 0.0 | 1.05 | 110.0 | 0.0 |
| 20Q2 (3) | 3.21 | -4.18 | 0.0 | 2.11 | -8.66 | 0.0 | 0.81 | -12.9 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | -77.78 | 0.0 | 0.3 | 50.0 | 0.0 | 0.21 | 23.53 | 0.0 | 0.09 | 200.0 | 0.0 | 29.60 | 107.43 | 0.0 | 0.09 | 28.57 | 0.0 | 0.09 | 125.0 | 0.0 | 0.16 | 128.57 | 0.0 | 229 | -2.14 | 0.0 | 0.5 | 28.21 | 0.0 |
| 20Q1 (2) | 3.35 | -22.45 | 0.0 | 2.31 | -25.72 | 0.0 | 0.93 | -7.0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.09 | -90.72 | 0.0 | 0.2 | -83.05 | 0.0 | 0.17 | -85.95 | 0.0 | 0.03 | 175.0 | 0.0 | 14.27 | 0 | 0.0 | 0.07 | -86.54 | 0.0 | 0.04 | -63.64 | 0.0 | 0.07 | -89.23 | 0.0 | 234 | -0.43 | 0.0 | 0.39 | -72.54 | 0.0 |
| 19Q4 (1) | 4.32 | 0.0 | 0.0 | 3.11 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 1.21 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 235 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 |
