- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2242 | -0.31 | -3.36 | 3.10 | 915.79 | 1191.67 | 3.11 | 1103.23 | 5083.33 | 3.00 | 3433.33 | 341.18 | 121.21 | -4.33 | 5.88 | 17.58 | 125.1 | -8.15 | 60.23 | 1247.24 | 1714.16 | 56.66 | 841.62 | 853.87 | 73.0 | 1197.74 | 1816.01 | 69.5 | 911.92 | 1156.78 | 60.03 | 1022.12 | 770.0 | 56.66 | 841.62 | 853.87 | 6.39 | 340.04 | 410.44 |
| 24Q2 (19) | 2249 | -0.62 | -3.06 | -0.38 | -235.71 | -252.0 | -0.31 | -282.35 | -247.62 | -0.09 | -132.14 | -120.0 | 126.7 | 17.1 | -4.31 | 7.81 | -59.47 | -59.62 | -5.25 | -234.27 | -181.78 | -7.64 | -237.66 | -225.04 | -6.65 | -257.21 | -178.24 | -8.56 | -233.33 | -247.08 | -6.51 | -202.36 | -190.29 | -7.64 | -237.66 | -225.04 | -4.24 | -136.75 | -154.22 |
| 24Q1 (18) | 2263 | -2.41 | -2.46 | 0.28 | -37.78 | 40.0 | 0.17 | -26.09 | -32.0 | 0.28 | -75.22 | 40.0 | 108.2 | -25.59 | -2.72 | 19.27 | 117.0 | 5.7 | 3.91 | 206.54 | -20.85 | 5.55 | -12.87 | 52.47 | 4.23 | 179.36 | -23.09 | 6.42 | -38.15 | 41.41 | 6.36 | 21300.0 | 63.08 | 5.55 | -12.87 | 52.47 | 0.71 | 24.86 | 128.62 |
| 23Q4 (17) | 2319 | -0.04 | -0.6 | 0.45 | 87.5 | 246.15 | 0.23 | 283.33 | 187.5 | 1.13 | 66.18 | -71.82 | 145.41 | 27.02 | 13.33 | 8.88 | -53.61 | -32.78 | -3.67 | -210.54 | -447.76 | 6.37 | 7.24 | 524.51 | -5.33 | -239.9 | -519.77 | 10.38 | 87.7 | 248.32 | -0.03 | -100.43 | -112.0 | 6.37 | 7.24 | 524.51 | 6.75 | 41.75 | 105.95 |
| 23Q3 (16) | 2320 | 0.0 | -0.64 | 0.24 | -4.0 | -93.08 | 0.06 | -71.43 | 166.67 | 0.68 | 51.11 | -82.47 | 114.48 | -13.53 | 58.52 | 19.14 | -1.03 | -10.23 | 3.32 | -48.29 | 121.64 | 5.94 | -2.78 | -94.02 | 3.81 | -55.18 | 134.39 | 5.53 | -4.98 | -93.18 | 6.90 | -4.3 | -93.07 | 5.94 | -2.78 | -94.02 | 2.75 | 10.50 | -43.72 |
| 23Q2 (15) | 2320 | 0.0 | -0.64 | 0.25 | 25.0 | 31.58 | 0.21 | -16.0 | -54.35 | 0.45 | 125.0 | 9.76 | 132.4 | 19.04 | 94.05 | 19.34 | 6.09 | -29.29 | 6.42 | 29.96 | -27.87 | 6.11 | 67.86 | 794.32 | 8.5 | 54.55 | 40.03 | 5.82 | 28.19 | 32.27 | 7.21 | 84.87 | 3905.56 | 6.11 | 67.86 | 794.32 | 2.86 | 39.42 | 98.25 |
| 23Q1 (14) | 2320 | -0.56 | -0.64 | 0.20 | 53.85 | -9.09 | 0.25 | 212.5 | -60.94 | 0.20 | -95.01 | -9.09 | 111.22 | -13.32 | 45.14 | 18.23 | 38.0 | -36.24 | 4.94 | 837.31 | -57.19 | 3.64 | 256.86 | 677.78 | 5.5 | 739.53 | -37.78 | 4.54 | 52.35 | -13.19 | 3.90 | 1460.0 | 1214.29 | 3.64 | 256.86 | 677.78 | 32.17 | -21.20 | 200.69 |
| 22Q4 (13) | 2333 | -0.09 | -0.09 | 0.13 | -96.25 | -87.38 | 0.08 | 188.89 | 0.0 | 4.01 | 3.35 | 155.41 | 128.31 | 77.67 | 69.63 | 13.21 | -38.04 | -45.03 | -0.67 | 95.63 | 48.46 | 1.02 | -98.97 | -96.54 | -0.86 | 92.24 | 12.24 | 2.98 | -96.32 | -87.61 | 0.25 | -99.75 | -99.11 | 1.02 | -98.97 | -96.54 | 41.76 | 815.03 | 34.66 |
| 22Q3 (12) | 2335 | 0.0 | 0.0 | 3.47 | 1726.32 | 984.38 | -0.09 | -119.57 | -122.5 | 3.88 | 846.34 | 618.52 | 72.22 | 5.85 | -10.44 | 21.32 | -22.05 | -12.44 | -15.34 | -272.36 | -349.43 | 99.36 | 11390.91 | 2746.99 | -11.08 | -282.54 | -323.39 | 81.06 | 1742.27 | 995.41 | 99.57 | 55216.67 | 2316.75 | 99.36 | 11390.91 | 2746.99 | -2.56 | 856.34 | -73.84 |
| 22Q2 (11) | 2335 | 0.0 | 0.0 | 0.19 | -13.64 | -45.71 | 0.46 | -28.12 | 91.67 | 0.41 | 86.36 | 78.26 | 68.23 | -10.96 | -7.91 | 27.35 | -4.34 | 2.2 | 8.90 | -22.88 | 50.08 | -0.88 | -39.68 | -110.56 | 6.07 | -31.33 | 38.27 | 4.4 | -15.87 | -46.8 | 0.18 | 151.43 | -98.14 | -0.88 | -39.68 | -110.56 | -4.83 | -46.14 | 335.94 |
| 22Q1 (10) | 2335 | 0.0 | 0.0 | 0.22 | -78.64 | 269.23 | 0.64 | 700.0 | 611.11 | 0.22 | -85.99 | 269.23 | 76.63 | 1.31 | 16.67 | 28.59 | 18.98 | 27.86 | 11.54 | 987.69 | 2455.1 | -0.63 | -102.14 | 92.57 | 8.84 | 1002.04 | 2862.5 | 5.23 | -78.25 | 273.75 | -0.35 | -101.24 | 95.66 | -0.63 | -102.14 | 92.57 | -2.45 | 71.62 | 310.00 |
| 21Q4 (9) | 2335 | 0.0 | 0.0 | 1.03 | 221.88 | 323.91 | 0.08 | -80.0 | -90.0 | 1.57 | 190.74 | 441.3 | 75.64 | -6.2 | 0.59 | 24.03 | -1.31 | 61.49 | -1.30 | -121.14 | 88.57 | 29.45 | 743.84 | 159.99 | -0.98 | -119.76 | 88.54 | 24.05 | 225.0 | 323.51 | 28.21 | 584.71 | 157.08 | 29.45 | 743.84 | 159.99 | 1.32 | 106.66 | -6.66 |
| 21Q3 (8) | 2335 | 0.0 | 0.0 | 0.32 | -8.57 | 500.0 | 0.40 | 66.67 | 600.0 | 0.54 | 134.78 | 0 | 80.64 | 8.84 | 9.22 | 24.35 | -9.01 | 63.2 | 6.15 | 3.71 | 170.85 | 3.49 | -58.1 | 139.61 | 4.96 | 12.98 | 177.38 | 7.4 | -10.52 | 520.45 | 4.12 | -57.44 | 148.47 | 3.49 | -58.1 | 139.61 | 10.82 | 180.33 | 116.67 |
| 21Q2 (7) | 2335 | 0.0 | 11.03 | 0.35 | 369.23 | 537.5 | 0.24 | 166.67 | 500.0 | 0.23 | 276.92 | 228.57 | 74.09 | 12.8 | -3.21 | 26.76 | 19.68 | 23.72 | 5.93 | 1310.2 | 296.36 | 8.33 | 198.23 | 213.8 | 4.39 | 1471.88 | 290.04 | 8.27 | 374.75 | 592.26 | 9.68 | 219.95 | 250.78 | 8.33 | 198.23 | 213.8 | 0.07 | 220.49 | 38.96 |
| 21Q1 (6) | 2335 | 0.0 | 0.0 | -0.13 | 71.74 | -186.67 | 0.09 | -88.75 | -75.68 | -0.13 | 71.74 | -186.67 | 65.68 | -12.66 | -27.7 | 22.36 | 50.27 | -17.19 | -0.49 | 95.69 | -110.72 | -8.48 | 82.73 | -802.13 | -0.32 | 96.26 | -107.71 | -3.01 | 72.03 | -187.76 | -8.07 | 83.67 | -896.3 | -8.48 | 82.73 | -802.13 | -5.40 | -201.63 | 505.62 |
| 20Q4 (5) | 2335 | 0.0 | 1.08 | -0.46 | -475.0 | -156.79 | 0.80 | 1100.0 | 81.82 | -0.46 | 0 | -137.1 | 75.2 | 1.86 | -30.71 | 14.88 | -0.27 | -42.1 | -11.37 | -30.99 | -255.12 | -49.09 | -457.21 | -412.08 | -8.55 | -33.39 | -207.41 | -10.76 | -511.36 | -157.48 | -49.42 | -481.41 | -420.7 | -49.09 | -457.21 | -412.08 | - | - | 0.00 |
| 20Q3 (4) | 2335 | 11.03 | 0.0 | -0.08 | 0.0 | 0.0 | -0.08 | -300.0 | 0.0 | 0.00 | -100.0 | 0.0 | 73.83 | -3.55 | 0.0 | 14.92 | -31.02 | 0.0 | -8.68 | -187.42 | 0.0 | -8.81 | -20.36 | 0.0 | -6.41 | -177.49 | 0.0 | -1.76 | -4.76 | 0.0 | -8.50 | -32.4 | 0.0 | -8.81 | -20.36 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 2103 | -9.94 | 0.0 | -0.08 | -153.33 | 0.0 | 0.04 | -89.19 | 0.0 | 0.07 | -53.33 | 0.0 | 76.55 | -15.73 | 0.0 | 21.63 | -19.89 | 0.0 | -3.02 | -166.08 | 0.0 | -7.32 | -678.72 | 0.0 | -2.31 | -155.66 | 0.0 | -1.68 | -148.98 | 0.0 | -6.42 | -692.59 | 0.0 | -7.32 | -678.72 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 2335 | 1.08 | 0.0 | 0.15 | -81.48 | 0.0 | 0.37 | -15.91 | 0.0 | 0.15 | -87.9 | 0.0 | 90.84 | -16.3 | 0.0 | 27.00 | 5.06 | 0.0 | 4.57 | -37.65 | 0.0 | -0.94 | -105.98 | 0.0 | 4.15 | -47.86 | 0.0 | 3.43 | -81.68 | 0.0 | -0.81 | -105.26 | 0.0 | -0.94 | -105.98 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 2310 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 108.53 | 0.0 | 0.0 | 25.70 | 0.0 | 0.0 | 7.33 | 0.0 | 0.0 | 15.73 | 0.0 | 0.0 | 7.96 | 0.0 | 0.0 | 18.72 | 0.0 | 0.0 | 15.41 | 0.0 | 0.0 | 15.73 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 40.51 | 14.72 | -15.23 | 431.94 | -2.02 | 115.08 | N/A | - | ||
| 2024/10 | 35.31 | -10.04 | 0.9 | 391.43 | -0.42 | 114.89 | N/A | - | ||
| 2024/9 | 39.26 | -2.65 | 4.62 | 356.22 | -0.52 | 121.32 | 1.69 | - | ||
| 2024/8 | 40.33 | -3.36 | 5.63 | 316.97 | -1.12 | 131.37 | 1.56 | - | ||
| 2024/7 | 41.73 | -12.41 | 7.62 | 276.64 | -2.04 | 131.11 | 1.56 | - | ||
| 2024/6 | 49.31 | 23.08 | 1.01 | 236.57 | -2.89 | 128.37 | 1.6 | - | ||
| 2024/5 | 40.06 | 2.74 | -10.87 | 187.26 | -3.87 | 115.76 | 1.78 | - | ||
| 2024/4 | 38.99 | 6.22 | 0.93 | 147.2 | -1.77 | 113.63 | 1.81 | - | ||
| 2024/3 | 36.71 | -3.21 | -8.86 | 108.2 | -2.71 | 108.2 | 1.81 | - | ||
| 2024/2 | 37.93 | 12.97 | 6.65 | 71.5 | 0.77 | 136.84 | 1.43 | - | ||
| 2024/1 | 33.57 | -48.62 | -5.12 | 33.57 | -5.12 | 146.71 | 1.34 | - | ||
| 2023/12 | 65.35 | 36.73 | 48.09 | 506.24 | 46.56 | 148.14 | 1.31 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，自111年10月起併入合併報表，致累計合併營收較比較期間大幅增加。 | ||
| 2023/11 | 47.79 | 36.56 | 17.96 | 440.89 | 46.34 | 120.31 | 1.61 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，自111年10月起併入合併報表，致累計合併營收較比較期間大幅增加。 | ||
| 2023/10 | 35.0 | -6.73 | -19.85 | 393.1 | 50.75 | 110.7 | 1.75 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，自111年10月起併入合併報表，致累計合併營收較比較期間大幅增加。 | ||
| 2023/9 | 37.52 | -1.71 | 49.23 | 358.1 | 64.96 | 114.48 | 1.86 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2023/8 | 38.18 | -1.54 | 58.65 | 320.58 | 67.01 | 125.82 | 1.7 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2023/7 | 38.78 | -20.64 | 68.47 | 282.4 | 68.21 | 132.59 | 1.61 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2023/6 | 48.86 | 8.69 | 105.22 | 243.67 | 68.21 | 132.45 | 1.48 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2023/5 | 44.95 | 16.36 | 92.39 | 194.81 | 60.93 | 123.87 | 1.58 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2023/4 | 38.63 | -4.1 | 83.48 | 149.86 | 53.4 | 114.48 | 1.71 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2023/3 | 40.29 | 13.29 | 39.5 | 111.23 | 45.15 | 111.23 | 1.72 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2023/2 | 35.56 | 0.49 | 73.61 | 70.95 | 48.57 | 115.19 | 1.66 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2023/1 | 35.39 | -20.02 | 29.75 | 35.39 | 29.75 | 120.14 | 1.59 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2022/12 | 44.24 | 9.21 | 60.75 | 345.51 | 16.7 | 128.43 | 1.55 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2022/11 | 40.51 | -7.22 | 55.77 | 301.26 | 12.19 | 109.3 | 1.82 | 依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力，故自111年10月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2022/10 | 43.67 | 73.85 | 97.5 | 260.75 | 7.51 | 92.85 | 2.15 | 依IFRS10規定，綜合判斷對精英電腦(股)公司已具備實質控制力要件，故於本月起將其併入合併報表，致合併營收較比較期間大幅增加。 | ||
| 2022/9 | 25.12 | 4.37 | -13.92 | 217.06 | -1.51 | 72.2 | 2.09 | - | ||
| 2022/8 | 24.06 | 4.54 | -13.85 | 191.94 | 0.37 | 71.77 | 2.1 | - | ||
| 2022/7 | 23.02 | -6.78 | -2.15 | 167.88 | 2.8 | 71.07 | 2.12 | - | ||
| 2022/6 | 24.69 | 5.68 | 1.78 | 145.74 | 4.27 | 69.04 | 2.1 | - | ||
| 2022/5 | 23.36 | 11.32 | -15.49 | 121.05 | 4.79 | 73.3 | 1.98 | - | ||
| 2022/4 | 20.99 | -27.48 | -5.37 | 97.69 | 11.18 | 70.42 | 2.06 | - | ||
| 2022/3 | 28.95 | 41.32 | 26.45 | 76.7 | 16.77 | 76.7 | 1.79 | - | ||
| 2022/2 | 20.48 | -24.89 | 11.95 | 47.75 | 11.59 | 76.48 | 1.79 | - | ||
| 2022/1 | 27.27 | -5.08 | 11.32 | 27.27 | 11.32 | 82.01 | 1.67 | - | ||
| 2021/12 | 28.73 | 10.46 | 13.03 | 297.25 | -6.05 | 76.85 | 1.78 | - | ||
| 2021/11 | 26.01 | 17.62 | -0.9 | 268.52 | -7.72 | 77.3 | 1.77 | - | ||
| 2021/10 | 22.11 | -24.23 | -6.05 | 242.52 | -8.39 | 79.23 | 1.73 | - | ||
| 2021/9 | 29.18 | 4.46 | 17.84 | 220.41 | -8.62 | 80.63 | 1.58 | - | ||
| 2021/8 | 27.94 | 18.82 | 23.12 | 191.23 | -11.65 | 75.72 | 1.69 | - | ||
| 2021/7 | 23.51 | -3.14 | -10.86 | 163.29 | -15.72 | 75.43 | 1.69 | - | ||
| 2021/6 | 24.27 | -12.2 | -11.63 | 139.78 | -16.49 | 74.1 | 1.81 | - | ||
| 2021/5 | 27.65 | 24.64 | 11.93 | 115.51 | -17.44 | 72.72 | 1.84 | - | ||
| 2021/4 | 22.18 | -3.09 | -9.02 | 87.86 | -23.74 | 63.36 | 2.11 | - | ||
| 2021/3 | 22.89 | 25.11 | -35.36 | 65.68 | -27.69 | 65.68 | 2.02 | - | ||
| 2021/2 | 18.29 | -25.31 | -39.56 | 42.79 | -22.79 | 68.08 | 1.95 | - | ||
| 2021/1 | 24.5 | -3.13 | -2.6 | 24.5 | -2.6 | 76.03 | 1.74 | - | ||
| 2020/12 | 25.29 | -3.63 | -34.32 | 316.29 | -10.71 | 75.05 | 1.81 | - | ||
| 2020/11 | 26.24 | 11.58 | -37.8 | 291.0 | -7.83 | 74.54 | 1.82 | - | ||
| 2020/10 | 23.52 | -5.09 | -15.48 | 264.75 | -3.2 | 70.99 | 1.91 | - | ||
| 2020/9 | 24.78 | 9.22 | -9.81 | 241.23 | -1.81 | 73.84 | 1.76 | - | ||
| 2020/8 | 22.69 | -13.95 | -21.39 | 216.45 | -0.8 | 76.53 | 1.7 | - | ||
| 2020/7 | 26.37 | -4.03 | -2.87 | 193.77 | 2.32 | 78.55 | 1.66 | - | ||
| 2020/6 | 27.48 | 11.24 | 3.36 | 167.4 | 3.19 | 78.1 | 1.75 | - | ||
| 2020/5 | 24.7 | -4.7 | -5.67 | 139.92 | 3.16 | 84.49 | 1.62 | - | ||
| 2020/4 | 25.92 | -23.48 | -8.73 | 115.22 | 5.28 | 90.07 | 1.52 | - | ||
| 2020/3 | 33.87 | 11.89 | 19.77 | 89.3 | 10.19 | 89.3 | 1.59 | - | ||
| 2020/2 | 30.27 | 20.35 | 36.77 | 55.43 | 5.05 | 93.53 | 1.52 | - | ||
| 2020/1 | 25.15 | -33.98 | -17.86 | 25.15 | -17.86 | 0.0 | N/A | - | ||
| 2019/12 | 38.1 | -9.69 | -6.2 | 353.82 | -41.63 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2319 | -0.6 | 1.13 | -71.82 | 0.76 | -30.91 | 503.51 | 45.78 | 16.03 | -24.06 | 2.48 | 188.37 | 5.60 | -73.13 | 12.48 | 320.2 | 21.74 | -69.84 | 26.27 | -71.95 |
| 2022 (9) | 2333 | -0.09 | 4.01 | 155.41 | 1.10 | 35.8 | 345.39 | 16.67 | 21.11 | -13.59 | 0.86 | -68.38 | 20.84 | 140.09 | 2.97 | -63.06 | 72.09 | 171.73 | 93.67 | 155.09 |
| 2021 (8) | 2335 | 0.0 | 1.57 | 0 | 0.81 | -27.68 | 296.05 | -6.43 | 24.43 | 22.15 | 2.72 | 0 | 8.68 | 0 | 8.04 | 0 | 26.53 | 0 | 36.72 | 0 |
| 2020 (7) | 2335 | 1.08 | -0.46 | 0 | 1.12 | -54.29 | 316.41 | -10.68 | 20.00 | 200.75 | -4.14 | 0 | -15.76 | 0 | -13.11 | 0 | -49.09 | 0 | -10.76 | 0 |
| 2019 (6) | 2310 | 3.17 | 1.24 | 0 | 2.45 | -3.92 | 354.23 | -41.57 | 6.65 | 0 | -17.69 | 0 | -25.85 | 0 | -62.65 | 0 | -88.8 | 0 | 28.76 | 0 |
| 2018 (5) | 2239 | 0.22 | -4.75 | 0 | 2.55 | 0 | 606.23 | -19.76 | -4.06 | 0 | -25.54 | 0 | -54.92 | 0 | -154.83 | 0 | -318.38 | 0 | -106.43 | 0 |
| 2017 (4) | 2234 | -1.11 | 0.06 | 0 | -0.66 | 0 | 755.53 | -2.74 | 15.64 | 14.75 | 1.54 | 0 | 2.89 | 0 | 11.62 | 0 | 27.76 | 0 | 1.4 | 0 |
| 2016 (3) | 2259 | -0.44 | -1.04 | 0 | -1.34 | 0 | 776.78 | -18.01 | 13.63 | 113.64 | -3.70 | 0 | -4.56 | 0 | -28.72 | 0 | -22.06 | 0 | -23.44 | 0 |
| 2015 (2) | 2269 | 0.0 | -1.35 | 0 | -1.24 | 0 | 947.44 | -15.86 | 6.38 | -54.78 | -9.89 | 0 | -11.39 | 0 | -93.75 | 0 | -96.59 | 0 | -30.75 | 0 |
| 2014 (1) | 2269 | -2.11 | 0.16 | 0 | 0.91 | 0 | 1126.09 | -0.28 | 14.11 | 0 | -0.65 | 0 | -2.65 | 0 | -7.34 | 0 | -24.05 | 0 | 3.64 | 0 |
