玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)3850-0.13-0.134.3210.230.123.8738.7153.5711.3761.0549.024245.4936.9748.187.33-14.57-9.624.61-6.114.773.94-20.08-13.6195.5728.655.25166.339.9529.955.01-20.73-8.583.94-20.08-13.628.3417.7227.48
24Q2 (19)38550.00.03.9225.2449.052.7916.2553.37.06125.5663.813099.5419.726.58.581.180.74.918.636.514.934.4517.66152.0830.0134.74151.2825.3649.416.3212.667.484.934.4517.664.8221.237.30
24Q1 (18)38550.00.03.1317.2386.312.40-1.6471.433.13-69.5886.312589.39-10.06-2.728.485.2128.484.5210.2453.224.7228.9690.32116.98-0.9248.87120.6817.4286.415.6127.566.964.7228.9690.32-4.79-1.17-2.40
23Q4 (17)38550.00.02.67-19.5814.592.44-3.1741.0410.2934.8637.022878.960.49-11.728.06-0.6224.194.10-6.8234.433.66-19.7430.25118.07-6.2718.78102.78-19.714.384.40-19.7117.023.66-19.7430.258.713.3317.64
23Q3 (16)38550.00.03.3226.2438.332.5238.4658.497.6377.0347.32865.0516.93-25.018.11-4.8144.564.40-4.5663.574.568.8383.87125.9711.6122.38128.026.4238.325.48-6.856.134.568.8383.874.4941.3934.23
23Q2 (15)38550.00.02.6356.55155.341.8230.0304.444.31156.5555.042450.29-7.95-9.418.5229.0987.674.6156.27249.244.1968.95173.86112.8743.64215.54101.2556.39155.495.8875.0173.494.1968.95173.86-13.1614.325.46
23Q1 (14)38550.00.01.68-27.9-4.01.40-19.0811.111.68-77.63-4.02661.81-18.38-11.86.601.6924.292.95-3.2820.92.48-11.747.8378.58-20.956.5164.74-27.95-4.153.36-10.649.452.48-11.747.83-16.52-15.41-5.13
22Q4 (13)38550.00.02.33-2.92-3.321.738.81-5.467.5144.98-13.973261.05-14.65-3.76.4915.698.353.0513.380.02.8113.310.099.4-3.43-3.7289.86-2.9-3.193.767.121.622.8113.310.013.3065.05131.07
22Q3 (12)38550.00.02.40133.01-1.231.59253.33-18.045.1886.33-18.043820.7541.2646.065.6123.57-17.012.69103.79-24.862.4862.09-32.24102.93187.769.7792.54133.51-1.263.5163.26-18.752.4862.09-32.2415.4445.9394.52
22Q2 (11)38550.00.01.03-41.14-49.760.45-64.29-71.882.7858.86-28.532704.67-10.383.914.54-14.5-31.01.32-45.9-61.521.53-33.48-50.4935.77-51.52-59.9639.63-41.32-49.842.15-29.97-47.561.53-33.48-50.49-10.63-34.27-47.72
22Q1 (10)38550.00.01.75-27.39-4.891.26-31.15-28.811.75-79.95-4.893017.81-10.8812.215.31-11.35-16.112.44-20.0-23.992.30-18.15-14.573.78-28.54-14.6467.54-27.24-4.833.07-17.03-7.532.30-18.15-14.59.29-14.11-18.41
21Q4 (9)38550.00.02.41-0.827.591.83-5.67-1.088.7338.1332.883386.3429.4511.755.99-11.39-3.233.05-14.8-9.232.81-23.22-2.77103.2410.11.5492.82-0.967.623.70-14.35-3.92.81-23.22-2.7714.978.867.79
21Q3 (8)38550.00.02.4318.5419.121.9421.252.116.3262.4745.962615.890.5-20.096.762.7415.363.584.3713.653.6618.4549.3993.774.97-9.0193.7218.6219.074.325.3730.513.6618.4549.39-1.3614.975.83
21Q2 (7)38550.0-0.12.0511.4126.541.60-9.6-17.953.89111.4169.872602.78-3.23-3.676.583.955.963.436.85-2.563.0914.8741.189.333.36-5.9979.0111.3326.384.1023.4934.433.0914.8741.1-7.24-3.22-6.96
21Q1 (6)38550.00.01.84-17.86174.631.77-4.32391.671.84-71.99174.632689.54-11.2541.336.332.2630.523.21-4.46146.922.69-6.9289.4486.43-14.99249.2170.97-17.72175.183.32-13.7772.022.69-6.9289.44-9.34-4.03-3.48
20Q4 (5)38550.00.02.249.891.451.85-2.6335.046.5751.7358.73030.3-7.431.896.195.6324.553.366.6746.092.8917.9688.89101.67-1.3548.486.259.5891.073.8516.3187.82.8917.9688.89--0.00
20Q3 (4)3855-0.10.02.0425.930.01.90-2.560.04.3389.080.03273.4821.160.05.86-5.640.03.15-10.510.02.4511.870.0103.068.460.078.7125.90.03.318.520.02.4511.870.0--0.00
20Q2 (3)38590.10.01.62141.790.01.95441.670.02.29241.790.02701.8241.980.06.2128.040.03.52170.770.02.1954.230.095.02283.920.062.52142.420.03.0558.030.02.1954.230.0--0.00
20Q1 (2)38550.00.00.67-42.740.00.36-73.720.00.67-83.820.01902.98-36.010.04.85-2.410.01.30-43.480.01.42-7.190.024.75-63.870.025.79-42.870.01.93-5.850.01.42-7.190.0--0.00
19Q4 (1)38550.00.01.170.00.01.370.00.04.140.00.02973.980.00.04.970.00.02.300.00.01.530.00.068.510.00.045.140.00.02.050.00.01.530.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/111413.544.0136.4412706.928.04323.57N/A-
2024/101358.93-12.3848.6911293.3627.014361.8N/A-
2024/91551.16.8457.859934.4324.534245.490.53接單暢旺且適逢季節性需求上揚,使營收增加
2024/81451.7716.8343.238383.3319.853807.580.59-
2024/71242.6311.6243.06931.5615.893368.790.66-
2024/61113.189.8923.445688.9411.283099.540.6-
2024/51012.994.0631.534575.758.673003.450.61-
2024/4973.37-4.2925.043562.773.562833.40.65-
2024/31017.0920.669.642589.39-2.722589.390.57-
2024/2842.9315.571.131572.3-9.332501.330.59-
2024/1729.37-21.49-19.02729.37-19.022694.40.55-
2023/12929.03-10.32-12.6210856.11-15.282878.960.43-
2023/111036.0113.35-7.579927.08-15.522932.520.42-
2023/10913.93-6.98-15.998891.08-16.362910.060.43-
2023/9982.58-3.05-18.627977.15-16.412865.050.5-
2023/81013.5516.64-23.136994.57-16.082784.240.52-
2023/7868.91-3.64-32.885981.01-14.762540.80.57-
2023/6901.7717.09-27.145112.1-10.662450.290.6-
2023/5770.11-1.06-3.684210.33-6.112476.110.6-
2023/4778.41-16.0816.653440.22-6.642539.510.58-
2023/3927.5911.28-15.892661.81-11.792661.810.64-
2023/2833.51-7.46-8.091734.22-9.432797.510.61-
2023/1900.71-15.29-10.64900.71-10.643084.970.55-
2022/121063.29-5.14-14.7612815.6513.463272.170.69-
2022/111120.973.03-1.0111752.1116.973416.340.66-
2022/101087.91-9.98.0910631.1419.253614.060.62-
2022/91207.47-8.4347.049543.2420.673820.750.66-
2022/81318.691.8655.658335.7717.613851.130.66與去年同期相較,本期由於產品組合差異,高單價產品出貨比重顯著提升,使月營收年增幅度逾5成,並續創史上新高。
2022/71294.64.5836.627017.0812.453331.990.76-
2022/61237.8454.8136.945722.498.122704.670.94-
2022/5799.5519.82-5.994484.652.192569.720.99-
2022/4667.28-39.49-21.343685.094.162677.090.95-
2022/31102.8821.616.763017.8112.23017.810.83-
2022/2906.92-10.0213.151914.939.733162.390.79-
2022/11008.0-19.196.831008.06.833387.920.74-
2021/121247.4610.1513.5911294.553.533386.350.58-
2021/111132.4512.5210.0710047.092.412960.030.66-
2021/101006.4422.5611.48914.631.512674.760.74-
2021/9821.14-3.07-26.927908.20.372615.890.73-
2021/8847.18-10.59-20.117087.054.922698.630.71-
2021/7947.574.83-13.06239.889.582701.970.71-
2021/6903.896.27-3.295292.3114.932602.780.63-
2021/5850.520.25-8.884388.4319.572643.410.62-
2021/4848.37-10.181.723537.929.282594.360.63-
2021/3944.5217.8420.912689.5441.352689.540.6-
2021/2801.47-15.0562.911745.0155.592843.220.57去年同期因疫情影響,工廠延後開工,導致營收基期較低
2021/1943.54-14.0849.86943.5449.863070.510.53-
2020/121098.26.7418.2310908.645.953030.360.49-
2020/111028.7613.87-5.49810.444.733055.90.49-
2020/10903.39-19.6-5.658781.676.063087.60.48-
2020/91123.755.9624.477878.287.593273.480.49-
2020/81060.46-2.6415.436754.545.223084.450.52-
2020/71089.2816.5331.245694.083.512957.470.54-
2020/6934.710.1318.414604.8-1.412702.160.58-
2020/5933.4811.935.263670.09-5.442548.570.61-
2020/4833.976.766.742736.61-8.612107.030.74-
2020/3781.1258.786.211902.64-14.031902.640.79-
2020/2491.94-21.86-21.741121.52-24.112050.340.74-
2020/1629.58-32.21-25.86629.58-25.860.0N/A-
2019/12928.82-14.59-9.5210295.980.150.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)38550.010.2337.878.1862.6210856.1-15.227.8241.164.0164.343.7360.78435.539.63517.3126.85396.7637.02
2022 (9)38550.07.42-14.125.03-29.5512804.313.375.54-13.172.44-26.062.32-23.68311.89-16.33407.81-6.11289.57-13.95
2021 (8)38550.08.6432.727.1417.8211294.53.546.388.873.3011.113.0430.47372.7714.87434.3626.15336.5332.87
2020 (7)38550.06.5158.396.0662.0310908.65.955.8622.592.9761.412.3347.47324.5170.88344.3267.54253.2858.87
2019 (6)38550.04.115.663.7440.610296.10.164.7811.941.8432.371.586.04189.9132.85205.527.18159.435.45
2018 (5)38550.03.895.142.66-13.6410279.90.674.27-4.471.39-19.191.494.93142.95-18.81191.76-4.58151.195.23
2017 (4)38550.03.70-5.133.08-14.6810211.814.234.47-14.21.72-19.631.42-17.44176.06-7.85200.97-1.2143.67-5.09
2016 (3)38550.03.90-14.663.613.748939.82-11.255.2113.022.1418.231.72-2.27191.054.51203.41-10.4151.38-15.08
2015 (2)38550.04.57-5.973.4857.4710072.68.744.612.221.8119.871.76-15.38182.830.54227.03-6.81178.27-5.6
2014 (1)38550.214.861.672.2113.929263.215.224.5101.5102.080140.037.22243.610.59188.841.43

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。