損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)643.7755.89464.0754.8858.1845.921.4419.010000000000000000-0.190121.3363.5295.7874.5325.6432.7821.13-18.8227.3073.3327.9077.260.0003442.38143.6158.86
2023 (9)412.966.78299.643.4639.8714.41.2195.163.4888.110.10.0000000-0.020000.7122.410.744.2374.217.8554.888.1819.3158.2826.0334.3815.755.9915.748.250.0003360.990.424.6
2022 (8)386.730.45289.621.8734.8510.780.6219.231.85180.30.10.0000000-0.010000.5800.71062.96-8.9150.73-7.6512.2-13.619.37-5.1414.86-9.7214.54-9.130.0003330.072.55-5.88
2021 (7)385.041.54284.3141.0231.4633.470.52-29.730.668.20.10000.24000-0.01000-0.430-0.11069.1242.6954.9348.914.1222.8920.42-13.9516.4648.6916.0055.950.0003332.1577.0839.81
2020 (6)272.019.39201.617.4423.5716.630.74-17.780.6129.7900000000-0.010000.1587.51.629.0348.4415.2236.8913.8211.4919.8123.734.0811.0713.7710.2613.250.0003261.8855.1316.23
2019 (5)248.668.63187.652.4620.2110.980.934.330.4742.4200000000-0.010000.0801.2472.2242.0448.7132.4185.099.59-10.5422.80-39.919.7382.899.0685.660.0003200.047.4342.56
2018 (4)228.91-3.05183.153.018.210.00.6731.370.33-5.7100000000-0.03000-0.1400.72227.2728.27-29.8217.51-37.2610.72-13.0637.9423.955.32-37.634.88-39.380.0003200.3133.27-26.21
2017 (3)236.16.98177.829.0718.21-0.330.51121.740.3529.6300000000-0.01000-0.4600.22040.282.8327.910.7612.337.8730.614.98.53-1.398.05-0.860.0003190.3145.092.18
2016 (2)220.75.75163.043.1618.270.660.23228.570.27-25.0000000000000-0.40-0.22039.1717.5927.715.9511.4321.8629.183.558.6515.958.1221.010.0003180.3244.1313.07
2015 (1)208.710.51158.052.2718.1513.580.0775.00.36-23.400000000-0.060001.13465.00.821266.6733.3181.2323.8955.239.38215.8228.1874.67.4654.136.7150.450.0003171.2839.0361.55
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)185.626.2944.09132.814.1843.8717.5613.4446.330.4617.9539.390-100.0-100.00-100.0-100.00000000000000000-100.0-100.0-1.55-2314.29-301.333.76.1833.3126.485.2533.337.2610.1733.9521.553.760.477.695.3429.98.1511.846.8527.8138.0870.09344-0.292.3839.495.2231.68
24Q3 (19)174.6313.0447.06127.4813.6853.7815.4818.0843.60.3921.888.331.112.7835.370.10.0233.330000000000000000.24-71.08-57.140.07-86.54-89.7131.746.6923.3125.163.2824.436.5921.5919.3820.7714.06-3.087.303.1120.867.295.1928.3520.1456.9891.813450.292.9937.535.9625.06
24Q2 (18)154.4919.7468.29112.1422.3768.513.119.0744.70.3218.526.671.080.9312.50.1233.33233.330000000000100.000-100.000.8331.752175.00.52-33.33267.7429.7513.8187.3424.3623.15143.65.42-14.91-7.8218.21-25.22-50.87.0822.92136.06.9325.54131.012.83122.74188.313440.03.335.4213.680.35
24Q1 (17)129.020.1675.3291.64-0.7358.3512.020.1749.690.27-18.1828.571.0720.2233.750.030.00.0000000000-0.0200.00.19000.63215.03250.00.781.3295.026.143.4258.5719.78-0.4312.086.3717.53155.8224.3513.52-28.85.76-2.7300.05.52-0.54265.565.76-64.77300.03442.383.331.183.97189.78
23Q4 (16)128.828.4844.9492.3111.3541.9912.011.3238.890.33-8.33120.00.898.5443.550.030.00.00000000000000000.2-64.29217.650.7713.24185.1925.28-1.7963.219.86-1.7846.145.42-1.81185.2621.450.0974.825.92-1.9945.15.55-2.2943.4116.3555.717.283360.30.929.99-0.0765.33
23Q3 (15)118.7529.3620.1682.924.5713.0410.7818.9813.350.3620.080.00.82-14.5849.090.030.00.00000000000000000.561500.024.440.68319.35112.525.7462.0957.9120.22102.254.715.52-6.1270.921.43-42.18.236.04101.3353.695.6889.3353.110.50135.96-5.913350.60.630.0152.860.22
23Q2 (14)91.824.75-8.0466.5515.0-13.419.0612.837.470.342.8687.50.9620.0146.150.030.00.00000000000100.00000-0.04-100.0-157.14-0.3122.5-416.6715.88117.839.6710.0108.33-7.665.88136.1461.5437.018.2247.223.00108.33-7.693.0098.68-5.364.45209.03-38.453330.00.019.6482.5317.39
23Q1 (13)73.59-17.2-25.857.87-10.98-22.238.03-7.06-2.90.2140.090.910.829.03175.860.030.050.0000000000-0.0200000-0.0288.24-108.7-0.4-248.15-335.297.29-52.94-56.294.8-64.68-63.752.4931.05-27.4134.20178.7366.421.44-64.71-63.821.51-60.98-60.261.44-90.55-63.823330.00.010.76-40.68-43.22
22Q4 (12)88.88-10.07-12.5465.01-11.36-12.28.64-9.15-5.570.15-25.066.670.6212.73129.630.030.050.000000-100.0000000000-0.17-137.78-54.550.27-15.62250.015.49-4.97-15.1213.593.98-8.791.9-41.18-42.9412.27-38.03-32.844.083.82-8.723.874.31-11.6415.2436.56-7.643330.00.018.14-3.15-11.08
22Q3 (11)98.83-1.0-8.2973.34-4.58-4.749.5112.8114.860.225.066.670.5541.03205.560.030.00.000000000000100.00000.45542.861000.00.32633.33113.3316.312.57-28.013.0720.68-27.023.23-11.26-31.4219.80-21.24-4.93.9320.92-26.953.7117.03-28.111.1654.36-7.233330.00.018.7311.95-24.08
22Q2 (10)99.830.664.4576.863.296.578.431.9312.550.1645.450.00.3934.48200.00.0350.00.00000000000000000.07-69.57141.18-0.06-135.29-400.014.48-13.19-9.3910.83-18.2-13.293.646.124.925.1422.3415.693.25-18.34-13.333.17-16.58-12.437.2381.668.723330.00.016.73-11.72-6.59
22Q1 (9)99.18-2.423.9174.410.521.648.27-9.6226.450.1122.22-21.430.297.41222.220.020.0-33.330000-100.000000000000.23309.09330.00.17194.44288.8916.68-8.636.2713.24-11.1437.493.433.031.9220.5512.48-3.113.98-10.9637.723.80-13.2434.283.98-75.8837.723330.00.018.95-7.1134.49
21Q4 (8)101.62-5.735.1974.04-3.8331.259.1510.5135.960.09-25.0-40.00.2750.0145.450.02-33.3300000.24000000100.00000-0.11-120.0-283.33-0.18-220.0-121.4318.25-19.3941.814.9-16.8152.663.33-29.37.4218.27-12.25-24.194.47-16.9149.04.38-15.1269.1116.5037.1645.633330.02.1520.4-17.3139.73
21Q3 (7)107.7612.7444.1876.996.7542.158.2810.5530.390.12-25.00.00.1838.4628.570.030.00000000000-0.0100000-0.0570.59-225.00.15650.07.1422.6441.6857.5517.9143.3959.634.7135.7350.020.82-4.19-4.635.3843.4758.245.1642.5460.2512.0380.943.213330.00.9124.6737.7453.8
21Q2 (6)95.5819.4251.6972.1217.955.947.4914.5331.630.1614.29-27.270.1344.44-13.330.030.00000000000000000-0.17-70.000.02122.22-96.6115.9830.5637.1712.4929.745.43.4733.4613.7721.732.45-16.873.7529.7639.413.6227.9255.366.65130.133.533330.04.0617.9127.1134.76
21Q1 (5)80.046.4835.4561.178.4436.66.54-2.8236.530.14-6.67-44.00.09-18.18-57.140.0300000000000000000-0.1-266.67-300.0-0.09-110.71-550.012.24-4.928.39.63-1.3331.562.6-16.1317.6521.21-11.99-8.342.89-3.6726.22.839.2733.492.89-74.4926.23332.154.0614.09-3.4925.8
20Q4 (4)75.170.580.056.414.150.06.735.980.00.1525.00.00.11-21.430.0000.0000.0000.0000.0000.0000.00.0650.00.00.84500.00.012.87-10.440.09.76-13.010.03.1-1.270.024.1010.40.03.00-11.760.02.59-19.570.011.3334.880.0326-1.210.014.6-8.980.0
20Q3 (3)74.7418.620.054.1617.10.06.3511.60.00.12-45.450.00.14-6.670.0000.0000.0000.0000.0000.0000.00.0400.00.14-76.270.014.3723.350.011.2230.620.03.142.950.021.83-16.490.03.4026.390.03.2238.20.08.4068.670.03303.120.016.0420.690.0
20Q2 (2)63.016.630.046.253.280.05.6918.790.00.22-12.00.00.15-28.570.0000.0000.0000.0000.0000.0000.00-100.00.00.592850.00.011.6522.120.08.5917.350.03.0538.010.026.1412.960.02.6917.470.02.339.910.04.98117.470.03200.00.013.2918.660.0
20Q1 (1)59.090.00.044.780.00.04.790.00.00.250.00.00.210.00.000.00.000.00.000.00.000.00.000.00.000.00.00.050.00.00.020.00.09.540.00.07.320.00.02.210.00.023.140.00.02.290.00.02.120.00.02.290.00.03200.00.011.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。