玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4630.0-0.861.49156.9-26.962.041469.2337.842.89106.4326.75248.3115.76-0.5815.6922.965.097.05145.6435.064.1294.34-13.4517.51184.2534.286.89157.09-27.556.0356.62-4.134.1294.34-13.4514.3863.39795.82
24Q2 (19)4630.0-2.940.58-30.12-63.750.13122.41168.421.4068.67418.52214.513.024.8212.7614.440.472.871950.0277.632.12-23.74-53.916.162181.48370.232.68-29.84-64.883.858.15-32.692.12-23.74-53.91-11.61-13.19-8.94
24Q1 (18)463-1.91-3.340.833.75162.88-0.58-140.28-462.50.83-73.14162.88189.82-36.211.8811.15-8.53-3.630.14-97.02-85.712.7814.88186.60.27-98.07-85.253.821.6160.253.56-4.56226.242.7814.88186.6-8.53-28.52-71.49
23Q4 (17)4721.07-2.680.80-60.7840.351.44-2.737.143.0935.53-1.59297.5919.166.6612.19-18.351.924.70-9.9618.692.42-49.1656.1314.07.3626.813.76-60.4635.743.73-40.716.22.42-49.1656.1332.24-16.64438.12
23Q3 (16)467-2.1-3.712.0427.535.11.48878.95-33.332.28744.44-11.28249.7545.33-5.9614.9317.56-2.935.22586.84-16.214.763.4837.1813.04895.42-21.119.5124.6430.276.299.9723.584.763.4837.1818.78124.36330.10
23Q2 (15)477-0.42-1.651.60221.2155.34-0.19-218.75-124.680.27120.45-74.53171.85-7.77-21.4712.709.77-2.980.76-22.45-79.684.60243.370.371.31-28.42-83.997.63220.3552.35.72302.8430.04.60243.370.37-20.49-55.18-151.75
23Q1 (14)479-1.24-1.24-1.32-331.58-4500.00.16-84.76132.0-1.32-142.04-4500.0186.32-33.224.9111.57-3.2613.770.98-75.25508.33-3.21-307.1-482.141.83-83.42525.58-6.34-328.88-4326.67-2.82-187.85-347.37-3.21-307.1-482.14-14.08-196.91-68.73
22Q4 (13)4850.00.00.57-62.2539.021.05-52.7110.03.1422.1865.26279.025.06-1.4611.96-22.2417.63.96-36.4467.81.55-55.3326.0211.04-33.2165.022.77-62.0539.23.21-36.9442.671.55-55.3326.0213.21-7.8267.81
22Q3 (12)4850.00.01.5146.684.152.22188.31174.072.57142.4572.48265.5721.3625.415.3817.4935.156.2366.58102.933.4728.5252.8616.53102.08153.927.345.7183.885.0915.6859.563.4728.5252.8622.291689.96221.16
22Q2 (11)4850.00.01.033333.3366.130.77254.0126.471.063433.3358.21218.8323.2225.5313.0928.714.723.741658.3396.842.70221.4352.548.182002.33146.395.013240.067.564.40285.9661.762.70221.4352.54-7.031620.3327.00
22Q1 (10)4850.00.00.03-92.68-40.0-0.50-200.0-177.780.03-98.42-40.0177.6-37.28-10.6410.170.0-4.06-0.24-110.17-118.320.84-31.71-16.83-0.43-106.43-116.540.15-92.46-40.01.14-49.33-38.380.84-31.71-16.83-1.79-71.34-119.14
21Q4 (9)4850.00.00.41-50.0-58.590.50-38.27-72.381.9027.52-53.2283.1633.714.0610.17-10.63-15.812.36-23.13-35.521.23-45.81-28.496.692.76-32.761.99-49.87-58.712.25-29.47-4.661.23-45.81-28.4927.59-8.8749.98
21Q3 (8)4850.00.00.8232.26-62.040.81138.24-56.911.49122.39-51.31211.7721.48-18.0211.38-8.962.153.0761.58-30.542.2728.25-45.36.5196.08-42.993.9732.78-62.123.1917.28-37.452.2728.25-45.34.60586.13213.56
21Q2 (7)4850.00.00.621140.0-27.910.34288.89-22.730.671240.0-25.56174.33-12.28-14.9612.5017.9216.171.9045.04-6.861.7775.25-6.353.3227.69-20.572.991096.0-28.32.7247.03-11.691.7775.25-6.35-19.62522.5289.47
21Q1 (6)4850.00.00.05-94.9525.0-0.18-109.9435.710.05-98.7725.0198.74-26.9624.1310.60-12.2521.01.31-64.21231.01.01-41.28474.072.6-73.87262.50.25-94.8119.051.85-21.613800.01.01-41.28474.07-10.81-74.56-56.83
20Q4 (5)4850.00.00.99-54.17-23.851.81-3.72-19.914.0632.68-0.98272.15.34-4.5212.088.443.423.66-17.19-8.731.72-58.55-7.039.95-12.87-13.024.82-54.01-23.612.36-53.73-7.451.72-58.55-7.03--0.00
20Q3 (4)4850.00.02.16151.160.01.88327.270.03.06240.00.0258.3126.00.011.143.530.04.42116.670.04.15119.580.011.42173.210.010.48151.320.05.1065.580.04.15119.580.0--0.00
20Q2 (3)4850.00.00.862050.00.00.44257.140.00.902150.00.0205.028.040.010.7622.830.02.04304.00.01.89800.00.04.18361.250.04.171885.710.03.086260.00.01.89800.00.0--0.00
20Q1 (2)4850.00.00.04-96.920.0-0.28-112.390.00.04-99.020.0160.11-43.820.08.76-25.00.0-1.00-124.940.0-0.27-114.590.0-1.6-113.990.00.21-96.670.0-0.05-101.960.0-0.27-114.590.0--0.00
19Q4 (1)4850.00.01.300.00.02.260.00.04.100.00.0284.980.00.011.680.00.04.010.00.01.850.00.011.440.00.06.310.00.02.550.00.01.850.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/11102.43-14.85-3.33878.257.79301.9N/A-
2024/10120.351.9322.94775.829.45282.8N/A-
2024/979.18-4.98-16.07655.537.29248.310.58-
2024/883.33-2.889.03576.3511.56243.260.59-
2024/785.8115.758.63493.0212.0232.80.62-
2024/674.131.7326.72407.2112.74217.390.64-
2024/572.863.4933.14333.0910.04203.90.68-
2024/470.416.120.08260.224.94179.790.78-
2024/360.6424.386.13189.820.25189.820.68-
2024/248.75-39.39-10.7129.18-2.28222.960.58-
2024/180.43-14.223.6380.433.63280.170.46-
2023/1293.78-11.496.3908.53-3.45297.590.48-
2023/11105.968.2917.86814.75-4.46298.150.48-
2023/1097.853.71-3.02708.79-7.09268.610.53-
2023/994.3423.44-12.72610.94-7.71249.750.65-
2023/876.42-3.24-4.77516.6-6.73213.910.76-
2023/778.9935.032.29440.18-7.06192.210.84-
2023/658.56.88-21.63361.19-8.89171.850.91-
2023/554.73-6.65-25.94302.69-5.93170.490.92-
2023/458.632.62-16.59247.970.02170.350.92-
2023/357.134.644.33189.346.6189.340.81-
2023/254.59-29.655.03132.27.61220.420.7-
2023/177.61-12.029.5177.619.51255.730.6-
2022/1288.22-1.87-11.39941.038.41279.020.64-
2022/1189.9-10.9-5.52852.8110.97298.910.6-
2022/10100.9-6.6614.09762.9113.31289.260.62-
2022/9108.134.730.09662.0113.19265.570.78-
2022/880.253.9319.56553.910.39232.110.9-
2022/777.223.4425.43473.658.97225.750.92-
2022/674.641.040.57396.446.26218.830.99-
2022/573.95.1228.91321.80.56198.951.08-
2022/470.328.379.98247.9-5.61177.031.22-
2022/354.765.34-13.75177.6-10.63177.60.95-
2022/251.98-26.654.89122.85-9.17222.410.76-
2022/170.87-28.81-17.370.87-17.3265.590.64-
2021/1299.564.628.82868.01-3.07283.160.55-
2021/1195.167.64.42768.45-4.42266.690.58-
2021/1088.446.42-1.17673.28-5.55238.650.65-
2021/983.0923.8-7.85584.85-6.18211.770.79-
2021/867.129.03-19.5501.75-5.9181.780.92-
2021/761.5615.93-27.35434.64-3.38171.980.97-
2021/653.1-7.36-20.81373.082.17174.330.83-
2021/557.32-10.31-12.44319.987.35184.730.78-
2021/463.910.66-9.47262.6512.92176.960.81-
2021/363.4928.13-0.85198.7422.68198.740.78-
2021/249.55-42.1736.4135.2538.08226.740.68-
2021/185.7-6.3239.0785.739.07268.310.58-
2020/1291.490.3913.1895.52-8.53272.10.49-
2020/1191.131.83-1.52804.03-10.47270.790.49-
2020/1089.48-0.77-19.77712.91-11.5263.050.5-
2020/990.188.15-15.17623.42-10.17258.310.48-
2020/883.38-1.6-7.73533.24-9.27235.180.52-
2020/784.7426.36-10.71449.86-9.55217.270.57-
2020/667.062.43-8.22365.12-9.28203.130.56-
2020/565.47-7.26-2.99298.06-9.51200.110.57-
2020/470.610.231.68232.59-11.19170.970.67-
2020/364.0476.28-0.2161.99-15.83161.990.68-
2020/236.33-41.04-20.8997.95-23.65178.830.62-
2020/161.62-23.81-25.1961.62-25.190.0N/A-
2019/1280.89-12.591.26979.0411.360.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)472-2.683.06-1.292.89-18.59905.51-3.7712.910.473.33-11.22.324.0430.18-14.5531.36-8.0914.57-4.33
2022 (9)4850.03.1064.023.55143.15941.038.4112.8516.53.7570.452.2344.8135.3284.8234.1258.4815.2365.36
2021 (8)4850.01.89-52.991.46-61.98868.01-3.0711.031.12.20-17.61.54-26.6719.11-20.1821.53-16.689.21-53.18
2020 (7)4850.04.02-0.743.84-5.65895.52-8.4510.914.42.6714.592.1014.7523.944.9125.848.3419.67-1.01
2019 (6)485-4.154.05237.54.070978.211.2710.4519.982.331564.291.83195.1622.821696.8523.85170.119.87226.81
2018 (5)506-1.171.20-53.85-0.320879.11-6.18.71-14.020.14-83.720.6244.191.27-84.148.83-28.56.08-54.46
2017 (4)5120.02.6068.831.950936.243.4510.13-0.590.86145.710.43-49.418.01154.2912.35-6.5113.3568.35
2016 (3)5120.01.54-51.88-0.460905.0-16.3810.1910.280.3529.630.85-46.883.157.1413.21-53.637.93-51.94
2015 (2)5120.393.20-6.71-1.9501082.3318.859.24-21.090.27-85.861.60-23.082.94-83.1328.490.2816.5-7.67
2014 (1)5102.823.43-16.751.49-43.13910.68-14.2111.7101.9102.08017.43-18.3228.41-5.2117.87-13.88

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。