損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 905.51 | -3.77 | 788.57 | -3.84 | 87.94 | 2.7 | 2.76 | 109.09 | 6.32 | 51.92 | 0.35 | 218.18 | 0.65 | 20.37 | 0 | 0 | 1.15 | -4.96 | -2.39 | 0 | 0.47 | 104.35 | -0.34 | 0 | 1.18 | 0 | 31.36 | -8.09 | 14.57 | -4.33 | 10.34 | -21.49 | 32.98 | -14.56 | 3.06 | -1.29 | 2.89 | -18.59 | 0.00 | 0 | 472 | -2.68 | 76.7 | 4.34 |
| 2022 (9) | 941.03 | 8.41 | 820.08 | 6.19 | 85.63 | 11.73 | 1.32 | 71.43 | 4.16 | 24.18 | 0.11 | 57.14 | 0.54 | 217.65 | 0 | 0 | 1.21 | -77.26 | -0.58 | 0 | 0.23 | -86.14 | 3.75 | 0 | -1.2 | 0 | 34.12 | 58.48 | 15.23 | 65.36 | 13.17 | 61.6 | 38.60 | 2.01 | 3.10 | 64.02 | 3.55 | 143.15 | 0.00 | 0 | 485 | 0.0 | 73.51 | 21.32 |
| 2021 (8) | 868.01 | -3.07 | 772.25 | -3.2 | 76.64 | 3.86 | 0.77 | -27.36 | 3.35 | -2.33 | 0.07 | 16.67 | 0.17 | 0.0 | 0 | 0 | 5.32 | -5.17 | 0.03 | 0 | 1.66 | -33.86 | -0.65 | 0 | 2.43 | 28.57 | 21.53 | -16.68 | 9.21 | -53.18 | 8.15 | 16.6 | 37.84 | 39.79 | 1.89 | -52.99 | 1.46 | -61.98 | 0.00 | 0 | 485 | 0.0 | 60.59 | -3.46 |
| 2020 (7) | 895.52 | -8.45 | 797.79 | -8.93 | 73.79 | -7.02 | 1.06 | -0.93 | 3.43 | 0.88 | 0.06 | -40.0 | 0.17 | 6.25 | 0 | 0 | 5.61 | 17.86 | -0.72 | 0 | 2.51 | 904.0 | -0.23 | 0 | 1.89 | 83.5 | 25.84 | 8.34 | 19.67 | -1.01 | 6.99 | 17.09 | 27.07 | 8.06 | 4.02 | -0.74 | 3.84 | -5.65 | 0.00 | 0 | 485 | 0.0 | 62.76 | -4.55 |
| 2019 (6) | 978.2 | 11.27 | 876.03 | 9.16 | 79.36 | 5.34 | 1.07 | 21.59 | 3.4 | 16.84 | 0.1 | 0 | 0.16 | -44.83 | 0 | 0 | 4.76 | 10.44 | -0.13 | 0 | 0.25 | -94.82 | 1.94 | -6.28 | 1.03 | -86.39 | 23.85 | 170.1 | 19.87 | 226.81 | 5.97 | 76.11 | 25.05 | -34.71 | 4.05 | 237.5 | 4.07 | 0 | 0.00 | 0 | 485 | -4.15 | 65.75 | 56.32 |
| 2018 (5) | 879.11 | -6.1 | 802.5 | -4.62 | 75.34 | -13.28 | 0.88 | -4.35 | 2.91 | 14.12 | 0 | 0 | 0.29 | -12.12 | 0 | 0 | 4.31 | -7.71 | -1.89 | 0 | 4.83 | -67.41 | 2.07 | 239.34 | 7.57 | 74.42 | 8.83 | -28.5 | 6.08 | -54.46 | 3.39 | -59.11 | 38.37 | -42.87 | 1.20 | -53.85 | -0.32 | 0 | 0.00 | 0 | 506 | -1.17 | 42.06 | -10.47 |
| 2017 (4) | 936.24 | 3.45 | 841.35 | 3.51 | 86.88 | -2.45 | 0.92 | 4.55 | 2.55 | -29.95 | 0 | 0 | 0.33 | -8.33 | 0.03 | -25.0 | 4.67 | 137.06 | -1.26 | 0 | 14.82 | 117.94 | 0.61 | -50.41 | 4.34 | -56.86 | 12.35 | -6.51 | 13.35 | 68.35 | 8.29 | 50.18 | 67.16 | 60.52 | 2.60 | 68.83 | 1.95 | 0 | 0.00 | 0 | 512 | 0.0 | 46.98 | -15.35 |
| 2016 (3) | 905.0 | -16.38 | 812.79 | -17.26 | 89.06 | -8.22 | 0.88 | 1.15 | 3.64 | 18.18 | 0 | 0 | 0.36 | -2.7 | 0.04 | 33.33 | 1.97 | 19.39 | -1.31 | 0 | 6.8 | -48.87 | 1.23 | -70.22 | 10.06 | -60.63 | 13.21 | -53.63 | 7.93 | -51.94 | 5.52 | -50.8 | 41.84 | 6.22 | 1.54 | -51.88 | -0.46 | 0 | 0.00 | 0 | 512 | 0.0 | 55.5 | -18.72 |
| 2015 (2) | 1082.33 | 18.85 | 982.35 | 22.18 | 97.04 | 8.74 | 0.87 | 4.82 | 3.08 | 3.01 | 0 | 0 | 0.37 | 5.71 | 0.03 | 50.0 | 1.65 | -58.02 | -1.61 | 0 | 13.3 | 83.96 | 4.13 | 272.07 | 25.55 | 132.91 | 28.49 | 0.28 | 16.5 | -7.67 | 11.22 | 18.23 | 39.39 | 17.9 | 3.20 | -6.71 | -1.95 | 0 | 0.00 | 0 | 512 | 0.39 | 68.28 | 2.46 |
| 2014 (1) | 910.68 | -14.21 | 804.01 | -15.33 | 89.24 | -1.58 | 0.83 | 31.75 | 2.99 | 0 | 0 | 0 | 0.35 | 45.83 | 0.02 | -92.0 | 3.93 | -13.05 | -0.49 | 0 | 7.23 | 1029.69 | 1.11 | -70.87 | 10.97 | 27.11 | 28.41 | -5.21 | 17.87 | -13.88 | 9.49 | 0.32 | 33.41 | 5.9 | 3.43 | -16.75 | 1.49 | -43.13 | 0.00 | 0 | 510 | 2.82 | 66.64 | -4.57 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 248.31 | 15.76 | -0.58 | 209.34 | 11.86 | -1.47 | 21.46 | 1.23 | -11.51 | 0.94 | -28.79 | 40.3 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -2.55 | -221.43 | -195.86 | 14.96 | 81.11 | -4.71 | 6.89 | 157.09 | -27.55 | 4.74 | 27.42 | 24.41 | 31.70 | -29.6 | 30.67 | 1.49 | 156.9 | -26.96 | 2.04 | 1469.23 | 37.84 | 2.89 | 106.43 | 26.75 | 463 | 0.0 | -0.86 | 28.7 | 34.93 | 7.57 |
| 24Q2 (19) | 214.5 | 13.0 | 24.82 | 187.14 | 10.96 | 24.74 | 21.2 | 1.44 | 3.36 | 1.32 | 40.43 | 100.0 | 2.37 | 39.41 | 64.58 | 0.09 | 28.57 | 80.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0 | 0.22 | 0.0 | -51.11 | -0.06 | -103.82 | -100.0 | 0 | 0 | 0 | 1.83 | -35.56 | -5.67 | 2.1 | -67.64 | -75.32 | 8.26 | 22.19 | -15.97 | 2.68 | -29.84 | -64.88 | 3.72 | 151.35 | 92.75 | 45.03 | 105.99 | 129.39 | 0.58 | -30.12 | -63.75 | 0.13 | 122.41 | 168.42 | 1.40 | 68.67 | 418.52 | 463 | 0.0 | -2.94 | 21.27 | 18.76 | 5.61 |
| 24Q1 (18) | 189.82 | -36.21 | 1.88 | 168.65 | -35.46 | 2.36 | 20.9 | -10.87 | 5.98 | 0.94 | 13.25 | 59.32 | 1.7 | -2.3 | 11.11 | 0.07 | -68.18 | 75.0 | 0.16 | -5.88 | 6.67 | 0 | 0 | 0 | 0.22 | 122.0 | -52.17 | 1.57 | 171.04 | 3240.0 | 0 | -100.0 | 100.0 | 2.84 | 175.94 | 373.08 | 6.49 | 323.02 | 191.67 | 6.76 | -39.04 | 228.76 | 3.82 | 1.6 | 160.25 | 1.48 | -61.86 | 102.74 | 21.86 | -37.49 | 0 | 0.83 | 3.75 | 162.88 | -0.58 | -140.28 | -462.5 | 0.83 | -73.14 | 162.88 | 463 | -1.91 | -3.34 | 17.91 | -27.37 | 243.1 |
| 23Q4 (17) | 297.59 | 19.16 | 6.66 | 261.32 | 23.0 | 6.38 | 23.45 | -3.3 | 4.97 | 0.83 | 23.88 | 33.87 | 1.74 | 8.07 | 19.18 | 0.22 | 340.0 | 633.33 | 0.17 | 13.33 | 21.43 | 0 | 0 | 0 | -1.0 | -180.65 | 40.12 | -2.21 | -1909.09 | -325.0 | 0.55 | 0 | 139.13 | -3.74 | -249.6 | -57.14 | -2.91 | -209.4 | -39.23 | 11.09 | -29.36 | 23.91 | 3.76 | -60.46 | 35.74 | 3.88 | 1.84 | -16.02 | 34.97 | 44.15 | -32.24 | 0.80 | -60.78 | 40.35 | 1.44 | -2.7 | 37.14 | 3.09 | 35.53 | -1.59 | 472 | 1.07 | -2.68 | 24.66 | -7.57 | 28.44 |
| 23Q3 (16) | 249.75 | 45.33 | -5.96 | 212.46 | 41.61 | -5.45 | 24.25 | 18.24 | -0.33 | 0.67 | 1.52 | 97.06 | 1.61 | 11.81 | 51.89 | 0.05 | 0.0 | 66.67 | 0.15 | -11.76 | 7.14 | 0 | 0 | 0 | 1.24 | 175.56 | 19.23 | -0.11 | -266.67 | -22.22 | 0 | 0 | 0 | 2.5 | 28.87 | -37.66 | 2.66 | -68.74 | 188.67 | 15.7 | 59.72 | 16.04 | 9.51 | 24.64 | 30.27 | 3.81 | 97.41 | -11.4 | 24.26 | 23.59 | -23.73 | 2.04 | 27.5 | 35.1 | 1.48 | 878.95 | -33.33 | 2.28 | 744.44 | -11.28 | 467 | -2.1 | -3.71 | 26.68 | 32.47 | 14.07 |
| 23Q2 (15) | 171.85 | -7.77 | -21.47 | 150.03 | -8.94 | -21.12 | 20.51 | 4.01 | 0.2 | 0.66 | 11.86 | 230.0 | 1.44 | -5.88 | 69.41 | 0.05 | 25.0 | 66.67 | 0.17 | 13.33 | -22.73 | 0 | 0 | 0 | 0.45 | -2.17 | -47.67 | -0.03 | 40.0 | -200.0 | 0 | 100.0 | 0 | 1.94 | 286.54 | 340.91 | 8.51 | 220.2 | 490.97 | 9.83 | 287.24 | 2.18 | 7.63 | 220.35 | 52.3 | 1.93 | 164.38 | -48.12 | 19.63 | 0 | -49.22 | 1.60 | 221.21 | 55.34 | -0.19 | -218.75 | -124.68 | 0.27 | 120.45 | -74.53 | 477 | -0.42 | -1.65 | 20.14 | 285.82 | 5.22 |
| 23Q1 (14) | 186.32 | -33.22 | 4.91 | 164.76 | -32.93 | 3.27 | 19.72 | -11.73 | 6.65 | 0.59 | -4.84 | 268.75 | 1.53 | 4.79 | 93.67 | 0.04 | 33.33 | 33.33 | 0.15 | 7.14 | 275.0 | 0 | 0 | 0 | 0.46 | 127.54 | -52.58 | -0.05 | 90.38 | -266.67 | -0.08 | -134.78 | 0 | -1.04 | 56.3 | -162.28 | -7.08 | -238.76 | -388.98 | -5.25 | -158.66 | -358.62 | -6.34 | -328.88 | -4326.67 | 0.73 | -84.2 | 37.74 | 0.00 | -100.0 | -100.0 | -1.32 | -331.58 | -4500.0 | 0.16 | -84.76 | 132.0 | -1.32 | -142.04 | -4500.0 | 479 | -1.24 | -1.24 | 5.22 | -72.81 | -55.65 |
| 22Q4 (13) | 279.02 | 5.06 | -1.46 | 245.65 | 9.32 | -3.42 | 22.34 | -8.18 | 0.99 | 0.62 | 82.35 | 264.71 | 1.46 | 37.74 | 71.76 | 0.03 | 0.0 | 200.0 | 0.14 | 0.0 | 250.0 | 0 | 0 | 0 | -1.67 | -260.58 | -224.63 | -0.52 | -477.78 | -5300.0 | 0.23 | 0 | 0 | -2.38 | -159.35 | -1600.0 | -2.09 | 30.33 | -553.12 | 8.95 | -33.85 | 40.5 | 2.77 | -62.05 | 39.2 | 4.62 | 7.44 | 60.42 | 51.61 | 62.24 | 14.08 | 0.57 | -62.25 | 39.02 | 1.05 | -52.7 | 110.0 | 3.14 | 22.18 | 65.26 | 485 | 0.0 | 0.0 | 19.2 | -17.91 | 7.08 |
| 22Q3 (12) | 265.57 | 21.36 | 25.4 | 224.71 | 18.15 | 19.74 | 24.33 | 18.86 | 38.24 | 0.34 | 70.0 | 100.0 | 1.06 | 24.71 | 32.5 | 0.03 | 0.0 | 50.0 | 0.14 | -36.36 | 250.0 | 0 | 0 | 0 | 1.04 | 20.93 | -34.59 | -0.09 | -800.0 | 0 | 0 | 0 | -100.0 | 4.01 | 811.36 | 19950.0 | -3.0 | -308.33 | -1350.0 | 13.53 | 40.64 | 100.44 | 7.3 | 45.71 | 83.88 | 4.3 | 15.59 | 120.51 | 31.81 | -17.72 | 10.26 | 1.51 | 46.6 | 84.15 | 2.22 | 188.31 | 174.07 | 2.57 | 142.45 | 72.48 | 485 | 0.0 | 0.0 | 23.39 | 22.2 | 45.91 |
| 22Q2 (11) | 218.83 | 23.22 | 25.53 | 190.19 | 19.21 | 24.67 | 20.47 | 10.71 | 10.83 | 0.2 | 25.0 | -9.09 | 0.85 | 7.59 | -4.49 | 0.03 | 0.0 | 200.0 | 0.22 | 450.0 | 450.0 | 0 | 0 | 0 | 0.86 | -11.34 | -23.89 | -0.01 | -133.33 | -150.0 | 0 | 0 | -100.0 | 0.44 | -73.65 | 177.19 | 1.44 | -41.22 | 1.41 | 9.62 | 373.89 | 102.95 | 5.01 | 3240.0 | 67.56 | 3.72 | 601.89 | 125.45 | 38.66 | 47.28 | 10.74 | 1.03 | 3333.33 | 66.13 | 0.77 | 254.0 | 126.47 | 1.06 | 3433.33 | 58.21 | 485 | 0.0 | 0.0 | 19.14 | 62.62 | 37.01 |
| 22Q1 (10) | 177.6 | -37.28 | -10.64 | 159.54 | -37.28 | -10.21 | 18.49 | -16.41 | 0.16 | 0.16 | -5.88 | -23.81 | 0.79 | -7.06 | -2.47 | 0.03 | 200.0 | 50.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.97 | -27.61 | -23.02 | 0.03 | 200.0 | 0 | 0 | 0 | -100.0 | 1.67 | 1292.86 | 5466.67 | 2.45 | 865.62 | 124.77 | 2.03 | -68.13 | -44.84 | 0.15 | -92.46 | -40.0 | 0.53 | -81.6 | -68.26 | 26.25 | -41.98 | -42.07 | 0.03 | -92.68 | -40.0 | -0.50 | -200.0 | -177.78 | 0.03 | -98.42 | -40.0 | 485 | 0.0 | 0.0 | 11.77 | -34.36 | -7.03 |
| 21Q4 (9) | 283.16 | 33.71 | 4.06 | 254.35 | 35.53 | 6.32 | 22.12 | 25.68 | -3.53 | 0.17 | 0.0 | -5.56 | 0.85 | 6.25 | -12.37 | 0.01 | -50.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 1.34 | -15.72 | -20.24 | 0.01 | 0 | 101.09 | 0 | -100.0 | -100.0 | -0.14 | -800.0 | 82.5 | -0.32 | -233.33 | 90.96 | 6.37 | -5.63 | -0.62 | 1.99 | -49.87 | -58.71 | 2.88 | 47.69 | 66.47 | 45.24 | 56.81 | 67.74 | 0.41 | -50.0 | -58.59 | 0.50 | -38.27 | -72.38 | 1.90 | 27.52 | -53.2 | 485 | 0.0 | 0.0 | 17.93 | 11.85 | 14.57 |
| 21Q3 (8) | 211.77 | 21.48 | -18.02 | 187.67 | 23.02 | -18.24 | 17.6 | -4.71 | 1.44 | 0.17 | -22.73 | -39.29 | 0.8 | -10.11 | -13.98 | 0.02 | 100.0 | 100.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 1.59 | 40.71 | -14.97 | 0 | -100.0 | 100.0 | 0.33 | -74.62 | 175.0 | 0.02 | 103.51 | 106.45 | 0.24 | -83.1 | -86.44 | 6.75 | 42.41 | -48.79 | 3.97 | 32.78 | -62.12 | 1.95 | 18.18 | -21.05 | 28.85 | -17.36 | 54.11 | 0.82 | 32.26 | -62.04 | 0.81 | 138.24 | -56.91 | 1.49 | 122.39 | -51.31 | 485 | 0.0 | 0.0 | 16.03 | 14.75 | -28.79 |
| 21Q2 (7) | 174.33 | -12.28 | -14.96 | 152.55 | -14.14 | -16.62 | 18.47 | 0.05 | 3.3 | 0.22 | 4.76 | -37.14 | 0.89 | 9.88 | 20.27 | 0.01 | -50.0 | -50.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 1.13 | -10.32 | 18.95 | 0.02 | 0 | -93.55 | 1.3 | 3150.0 | 4233.33 | -0.57 | -2000.0 | -235.71 | 1.42 | 30.28 | -33.64 | 4.74 | 28.8 | -25.0 | 2.99 | 1096.0 | -28.3 | 1.65 | -1.2 | -32.38 | 34.91 | -22.95 | -9.42 | 0.62 | 1140.0 | -27.91 | 0.34 | 288.89 | -22.73 | 0.67 | 1240.0 | -25.56 | 485 | 0.0 | 0.0 | 13.97 | 10.35 | -9.75 |
| 21Q1 (6) | 198.74 | -26.96 | 24.13 | 177.68 | -25.73 | 21.63 | 18.46 | -19.49 | 18.11 | 0.21 | 16.67 | -16.0 | 0.81 | -16.49 | 1.25 | 0.02 | 100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 1.26 | -25.0 | 13.51 | 0 | 100.0 | 100.0 | 0.04 | -98.3 | 300.0 | 0.03 | 103.75 | -93.33 | 1.09 | 130.79 | -28.29 | 3.68 | -42.59 | 4700.0 | 0.25 | -94.81 | 19.05 | 1.67 | -3.47 | 363.89 | 45.31 | 68.0 | 0 | 0.05 | -94.95 | 25.0 | -0.18 | -109.94 | 35.71 | 0.05 | -98.77 | 25.0 | 485 | 0.0 | 0.0 | 12.66 | -19.11 | 38.66 |
| 20Q4 (5) | 272.1 | 5.34 | -4.52 | 239.22 | 4.22 | -4.95 | 22.93 | 32.16 | 4.94 | 0.18 | -35.71 | -43.75 | 0.97 | 4.3 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 1.68 | -10.16 | -20.0 | -0.92 | -9100.0 | -557.14 | 2.35 | 1858.33 | 791.18 | -0.8 | -158.06 | -33.33 | -3.54 | -300.0 | 15.11 | 6.41 | -51.37 | -11.83 | 4.82 | -54.01 | -23.61 | 1.73 | -29.96 | -12.63 | 26.97 | 44.07 | -1.17 | 0.99 | -54.17 | -23.85 | 1.81 | -3.72 | -19.91 | 4.06 | 32.68 | -0.98 | 485 | 0.0 | 0.0 | 15.65 | -30.48 | -9.43 |
| 20Q3 (4) | 258.31 | 26.0 | 0.0 | 229.54 | 25.47 | 0.0 | 17.35 | -2.96 | 0.0 | 0.28 | -20.0 | 0.0 | 0.93 | 25.68 | 0.0 | 0.01 | -50.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 1.87 | 96.84 | 0.0 | -0.01 | -103.23 | 0.0 | 0.12 | 300.0 | 0.0 | -0.31 | -173.81 | 0.0 | 1.77 | -17.29 | 0.0 | 13.18 | 108.54 | 0.0 | 10.48 | 151.32 | 0.0 | 2.47 | 1.23 | 0.0 | 18.72 | -51.43 | 0.0 | 2.16 | 151.16 | 0.0 | 1.88 | 327.27 | 0.0 | 3.06 | 240.0 | 0.0 | 485 | 0.0 | 0.0 | 22.51 | 45.41 | 0.0 |
| 20Q2 (3) | 205.0 | 28.04 | 0.0 | 182.95 | 25.24 | 0.0 | 17.88 | 14.4 | 0.0 | 0.35 | 40.0 | 0.0 | 0.74 | -7.5 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.95 | -14.41 | 0.0 | 0.31 | 410.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.42 | -6.67 | 0.0 | 2.14 | 40.79 | 0.0 | 6.32 | 8000.0 | 0.0 | 4.17 | 1885.71 | 0.0 | 2.44 | 577.78 | 0.0 | 38.54 | 0 | 0.0 | 0.86 | 2050.0 | 0.0 | 0.44 | 257.14 | 0.0 | 0.90 | 2150.0 | 0.0 | 485 | 0.0 | 0.0 | 15.48 | 69.55 | 0.0 |
| 20Q1 (2) | 160.11 | -43.82 | 0.0 | 146.08 | -41.96 | 0.0 | 15.63 | -28.47 | 0.0 | 0.25 | -21.88 | 0.0 | 0.8 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 1.11 | -47.14 | 0.0 | -0.1 | 28.57 | 0.0 | 0.01 | 102.94 | 0.0 | 0.45 | 175.0 | 0.0 | 1.52 | 136.45 | 0.0 | -0.08 | -101.1 | 0.0 | 0.21 | -96.67 | 0.0 | 0.36 | -81.82 | 0.0 | 0.00 | -100.0 | 0.0 | 0.04 | -96.92 | 0.0 | -0.28 | -112.39 | 0.0 | 0.04 | -99.02 | 0.0 | 485 | 0.0 | 0.0 | 9.13 | -47.16 | 0.0 |
| 19Q4 (1) | 284.98 | 0.0 | 0.0 | 251.69 | 0.0 | 0.0 | 21.85 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 | -4.17 | 0.0 | 0.0 | 7.27 | 0.0 | 0.0 | 6.31 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 27.29 | 0.0 | 0.0 | 1.30 | 0.0 | 0.0 | 2.26 | 0.0 | 0.0 | 4.10 | 0.0 | 0.0 | 485 | 0.0 | 0.0 | 17.28 | 0.0 | 0.0 |
