損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 178.45 | -10.27 | 126.56 | -11.42 | 33.96 | -17.81 | 1.84 | 68.81 | 0.04 | -90.7 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 1.26 | -49.19 | 0.42 | 0 | 0.02 | 0 | 0.78 | -78.51 | 2.34 | -13.01 | 20.28 | 16.62 | 14.72 | 19.58 | 5.19 | 22.7 | 25.60 | 5.13 | 3.29 | 19.64 | 2.79 | 28.57 | 0.00 | 0 | 443 | 0.0 | 31.69 | -2.16 |
| 2022 (9) | 198.88 | -20.52 | 142.87 | -22.03 | 41.32 | -3.53 | 1.09 | 13.54 | 0.43 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 2.48 | 148.0 | -0.11 | 0 | -0.17 | 0 | 3.63 | 12000.0 | 2.69 | 84.25 | 17.39 | -32.12 | 12.31 | -36.55 | 4.23 | -25.27 | 24.35 | 10.23 | 2.75 | -36.19 | 2.17 | -46.42 | 0.00 | 0 | 443 | 0.0 | 32.39 | -22.6 |
| 2021 (8) | 250.22 | 15.64 | 183.23 | 12.98 | 42.83 | 5.36 | 0.96 | 43.28 | 0.43 | -18.87 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 1.0 | -46.24 | 0.17 | -83.17 | 0.08 | 0 | 0.03 | -25.0 | 1.46 | -46.72 | 25.62 | 57.47 | 19.4 | 56.96 | 5.66 | 49.74 | 22.09 | -4.83 | 4.31 | 57.3 | 4.05 | 86.64 | 0.00 | 0 | 443 | 0.0 | 41.85 | 17.82 |
| 2020 (7) | 216.37 | 3.2 | 162.18 | 2.4 | 40.65 | -5.31 | 0.67 | 39.58 | 0.53 | -17.19 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 1.86 | 29.17 | 1.01 | 8.6 | 0 | 0 | 0.04 | -94.52 | 2.74 | 18.61 | 16.27 | 52.63 | 12.36 | 50.36 | 3.78 | 76.64 | 23.21 | 15.36 | 2.74 | 52.22 | 2.17 | 63.16 | 0.00 | 0 | 443 | 0.0 | 35.52 | 10.14 |
| 2019 (6) | 209.67 | -12.96 | 158.38 | -14.09 | 42.93 | -9.92 | 0.48 | -36.0 | 0.64 | -47.97 | 0.06 | 0 | 0 | 0 | 0 | 0 | 1.44 | -18.18 | 0.93 | 3000.0 | 0.37 | 0 | 0.73 | -49.31 | 2.31 | -1.7 | 10.66 | -5.16 | 8.22 | 3.66 | 2.14 | -18.01 | 20.12 | -13.31 | 1.80 | 8.43 | 1.33 | 5.56 | 0.00 | 0 | 443 | 0.23 | 32.25 | -3.67 |
| 2018 (5) | 240.89 | -11.8 | 184.35 | -12.06 | 47.66 | 2.41 | 0.75 | -29.91 | 1.23 | -6.11 | 0 | 0 | 0 | 0 | 0 | 0 | 1.76 | 15.79 | 0.03 | 0 | -0.01 | 0 | 1.44 | 0 | 2.35 | 0 | 11.24 | -25.46 | 7.93 | -34.14 | 2.61 | -0.38 | 23.21 | 33.7 | 1.66 | -28.76 | 1.26 | -59.87 | 0.00 | 0 | 442 | 0.45 | 33.48 | -10.02 |
| 2017 (4) | 273.11 | -6.94 | 209.64 | -5.43 | 46.54 | -7.73 | 1.07 | -36.69 | 1.31 | -5.07 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | -29.3 | 0 | 0 | -0.03 | 0 | -1.67 | 0 | -1.85 | 0 | 15.08 | -32.07 | 12.04 | -33.33 | 2.62 | -31.05 | 17.36 | 1.34 | 2.33 | -31.27 | 3.14 | -19.28 | 0.00 | 0 | 440 | 0.69 | 37.21 | -18.09 |
| 2016 (3) | 293.47 | 1.67 | 221.67 | 0.47 | 50.44 | 4.32 | 1.69 | -5.06 | 1.38 | 14.05 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | -1.83 | 0 | 0 | 0 | 0 | -0.89 | 0 | 0.84 | -69.0 | 22.2 | -0.85 | 18.06 | -1.85 | 3.8 | -6.17 | 17.13 | -5.41 | 3.39 | -5.04 | 3.89 | 9.89 | 0.00 | 0 | 437 | 1.39 | 45.43 | -3.44 |
| 2015 (2) | 288.66 | -5.57 | 220.63 | -4.07 | 48.35 | -1.93 | 1.78 | 18.67 | 1.21 | 18.63 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19 | 23.03 | 0 | 0 | 0.57 | -92.11 | 2.47 | -15.99 | 2.71 | 148.62 | 22.39 | -18.58 | 18.4 | -15.09 | 4.05 | -28.95 | 18.11 | -12.55 | 3.57 | -20.31 | 3.54 | -23.87 | 0.00 | 0 | 431 | 1.89 | 47.05 | -5.9 |
| 2014 (1) | 305.69 | 23.63 | 229.98 | 24.03 | 49.3 | 18.11 | 1.5 | 56.25 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.78 | -14.42 | 0 | 0 | 7.22 | 0 | 2.94 | 155.65 | 1.09 | 0 | 27.5 | 42.34 | 21.67 | 47.31 | 5.7 | 21.28 | 20.71 | -14.84 | 4.48 | 30.23 | 4.65 | 32.86 | 0.00 | 0 | 423 | 0.95 | 50.0 | 26.23 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 44.42 | -1.66 | -0.34 | 31.68 | -1.65 | -1.98 | 8.57 | 1.42 | -15.4 | 0.53 | 15.22 | 103.85 | 0.01 | 0 | -87.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 78.95 | -72.8 | 0.04 | 0 | 126.67 | 0.02 | 0 | 0 | -1.86 | -231.91 | -132.5 | -2.08 | -227.61 | -7.22 | 2.08 | -66.12 | 1055.56 | 1.42 | -64.94 | 378.43 | 0.59 | -70.65 | -6.35 | 28.48 | -12.72 | 0 | 0.32 | -64.84 | 366.67 | 0.79 | 43.64 | 146.88 | 3.32 | 10.67 | 19.42 | 443 | 0.0 | 0.0 | 4.66 | -47.29 | 27.67 |
| 23Q3 (19) | 45.17 | 2.59 | -5.46 | 32.21 | 1.54 | -5.35 | 8.45 | -0.24 | -17.24 | 0.46 | 0.0 | 58.62 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -61.22 | -24.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 1.41 | -5.37 | -41.98 | 1.63 | -30.64 | -15.98 | 6.14 | -0.81 | 12.04 | 4.05 | -12.72 | -4.48 | 2.01 | 39.58 | 113.83 | 32.63 | 40.83 | 89.82 | 0.91 | -13.33 | -5.21 | 0.55 | 5.77 | 5.77 | 3.00 | 43.54 | 3.81 | 443 | 0.0 | 0.0 | 8.84 | -3.28 | -4.02 |
| 23Q2 (18) | 44.03 | -1.78 | -14.31 | 31.72 | 2.49 | -13.31 | 8.47 | 0.0 | -19.79 | 0.46 | 17.95 | 58.62 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 104.17 | -30.0 | 0.38 | 0 | 0 | 0 | 0 | 100.0 | 1.49 | 673.08 | 33.04 | 2.35 | 422.22 | 69.06 | 6.19 | 5.63 | 10.14 | 4.64 | 0.65 | 17.47 | 1.44 | 24.14 | 8.27 | 23.17 | 17.32 | -2.32 | 1.05 | 0.96 | 17.98 | 0.52 | -44.68 | -10.34 | 2.09 | 100.96 | 7.73 | 443 | 0.0 | 0.0 | 9.14 | 0.88 | -3.59 |
| 23Q1 (17) | 44.83 | 0.58 | -18.73 | 30.95 | -4.24 | -22.49 | 8.47 | -16.39 | -18.71 | 0.39 | 50.0 | 56.0 | 0.03 | -62.5 | -70.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -80.8 | -11.11 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.26 | 67.5 | -129.89 | 0.45 | 123.2 | -65.12 | 5.86 | 3155.56 | -4.09 | 4.61 | 1003.92 | -0.65 | 1.16 | 84.13 | -12.78 | 19.75 | 0 | -9.28 | 1.04 | 966.67 | -0.95 | 0.94 | 193.75 | 23.68 | 1.04 | -62.59 | -0.95 | 443 | 0.0 | 0.0 | 9.06 | 148.22 | -9.94 |
| 22Q4 (16) | 44.57 | -6.72 | -22.58 | 32.32 | -5.02 | -25.24 | 10.13 | -0.78 | -6.81 | 0.26 | -10.34 | 8.33 | 0.08 | -33.33 | -27.27 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 400.0 | 380.77 | -0.15 | -400.0 | -600.0 | 0 | 0 | 0 | -0.8 | -132.92 | -788.89 | -1.94 | -200.0 | -4750.0 | 0.18 | -96.72 | -94.75 | -0.51 | -112.03 | -119.32 | 0.63 | -32.98 | -11.27 | 0.00 | -100.0 | -100.0 | -0.12 | -112.5 | -120.34 | 0.32 | -38.46 | -46.67 | 2.78 | -3.81 | -36.38 | 443 | 0.0 | 0.0 | 3.65 | -60.37 | -51.2 |
| 22Q3 (15) | 47.78 | -7.01 | -27.84 | 34.03 | -7.0 | -28.63 | 10.21 | -3.31 | -7.52 | 0.29 | 0.0 | 16.0 | 0.12 | -7.69 | 20.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -64.29 | 31.58 | 0.05 | 0 | 150.0 | 0 | 100.0 | -100.0 | 2.43 | 116.96 | 1418.75 | 1.94 | 39.57 | 181.16 | 5.48 | -2.49 | -33.01 | 4.24 | 7.34 | -30.49 | 0.94 | -29.32 | -50.0 | 17.19 | -27.53 | -25.16 | 0.96 | 7.87 | -30.43 | 0.52 | -10.34 | -57.38 | 2.89 | 48.97 | -23.54 | 443 | 0.0 | 0.0 | 9.21 | -2.85 | -24.38 |
| 22Q2 (14) | 51.38 | -6.85 | -23.97 | 36.59 | -8.36 | -25.01 | 10.56 | 1.34 | -2.58 | 0.29 | 16.0 | 16.0 | 0.13 | 30.0 | 18.18 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 159.26 | 59.09 | 0 | 100.0 | -100.0 | -0.17 | 0 | 0 | 1.12 | 28.74 | 486.21 | 1.39 | 7.75 | 379.31 | 5.62 | -8.02 | -31.8 | 3.95 | -14.87 | -35.03 | 1.33 | 0.0 | -33.5 | 23.72 | 8.96 | -2.15 | 0.89 | -15.24 | -35.04 | 0.58 | -23.68 | -55.73 | 1.94 | 84.76 | -19.5 | 443 | 0.0 | 0.0 | 9.48 | -5.77 | -22.68 |
| 22Q1 (13) | 55.16 | -4.19 | -6.29 | 39.93 | -7.63 | -8.29 | 10.42 | -4.14 | 3.27 | 0.25 | 4.17 | 8.7 | 0.1 | -9.09 | -16.67 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 3.85 | 170.0 | -0.01 | -133.33 | -110.0 | 0 | 0 | 0 | 0.87 | 1066.67 | 234.62 | 1.29 | 3325.0 | 143.4 | 6.11 | 78.13 | 5.89 | 4.64 | 75.76 | 1.31 | 1.33 | 87.32 | 24.3 | 21.77 | 5.37 | 16.98 | 1.05 | 77.97 | 1.94 | 0.76 | 26.67 | -16.48 | 1.05 | -75.97 | 1.94 | 443 | 0.0 | 0.0 | 10.06 | 34.49 | 1.31 |
| 21Q4 (12) | 57.57 | -13.05 | 2.6 | 43.23 | -9.33 | 1.43 | 10.87 | -1.54 | 5.53 | 0.24 | -4.0 | 26.32 | 0.11 | 10.0 | -21.43 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 36.84 | -72.63 | 0.03 | 50.0 | -57.14 | 0 | -100.0 | 0 | -0.09 | -156.25 | 77.5 | -0.04 | -105.8 | -105.33 | 3.43 | -58.07 | -12.94 | 2.64 | -56.72 | -17.76 | 0.71 | -62.23 | -5.33 | 20.66 | -10.06 | 8.05 | 0.59 | -57.25 | -18.06 | 0.60 | -50.82 | 7.14 | 4.37 | 15.61 | 56.63 | 443 | 0.0 | 0.0 | 7.48 | -38.59 | -11.9 |
| 21Q3 (11) | 66.21 | -2.03 | 13.12 | 47.68 | -2.28 | 10.68 | 11.04 | 1.85 | 8.98 | 0.25 | 0.0 | 38.89 | 0.1 | -9.09 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -56.82 | -29.63 | 0.02 | 0.0 | -90.48 | 0.08 | 0 | 0 | 0.16 | 155.17 | 184.21 | 0.69 | 137.93 | 43.75 | 8.18 | -0.73 | 41.03 | 6.1 | 0.33 | 32.03 | 1.88 | -6.0 | 70.91 | 22.97 | -5.24 | 21.53 | 1.38 | 0.73 | 32.69 | 1.22 | -6.87 | 31.18 | 3.78 | 56.85 | 83.5 | 443 | 0.0 | 0.0 | 12.18 | -0.65 | 14.69 |
| 21Q2 (10) | 67.58 | 14.81 | 19.8 | 48.79 | 12.06 | 18.31 | 10.84 | 7.43 | 4.33 | 0.25 | 8.7 | 0 | 0.11 | -8.33 | -15.38 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 340.0 | 0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | -0.29 | -211.54 | 0 | 0.29 | -45.28 | -65.48 | 8.24 | 42.81 | 46.62 | 6.08 | 32.75 | 55.1 | 2.0 | 86.92 | 27.39 | 24.24 | 30.25 | -13.15 | 1.37 | 33.01 | 55.68 | 1.31 | 43.96 | 87.14 | 2.41 | 133.98 | 136.27 | 443 | 0.0 | -0.45 | 12.26 | 23.46 | 16.43 |
| 21Q1 (9) | 58.86 | 4.9 | 29.88 | 43.54 | 2.16 | 23.52 | 10.09 | -2.04 | 2.54 | 0.23 | 21.05 | 53.33 | 0.12 | -14.29 | -20.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -89.47 | -75.0 | 0.1 | 42.86 | -28.57 | 0 | 0 | 0 | 0.26 | 165.0 | -36.59 | 0.53 | -29.33 | -20.9 | 5.77 | 46.45 | 534.07 | 4.58 | 42.68 | 650.82 | 1.07 | 42.67 | 197.22 | 18.61 | -2.67 | -52.71 | 1.03 | 43.06 | 635.71 | 0.91 | 62.5 | 9200.0 | 1.03 | -63.08 | 635.71 | 443 | 0.0 | 0.0 | 9.93 | 16.96 | 68.88 |
| 20Q4 (8) | 56.11 | -4.13 | 3.01 | 42.62 | -1.07 | 7.6 | 10.3 | 1.68 | -14.52 | 0.19 | 5.56 | 0 | 0.14 | 40.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 251.85 | 0 | 0.07 | -66.67 | 0 | 0 | 0 | 0 | -0.4 | -110.53 | 0 | 0.75 | 56.25 | 435.71 | 3.94 | -32.07 | 33.56 | 3.21 | -30.52 | 43.3 | 0.75 | -31.82 | 10.29 | 19.12 | 1.16 | -16.98 | 0.72 | -30.77 | 44.0 | 0.56 | -39.78 | 19.15 | 2.79 | 35.44 | 50.0 | 443 | 0.0 | 0.0 | 8.49 | -20.06 | 5.73 |
| 20Q3 (7) | 58.53 | 3.76 | 13.15 | 43.08 | 4.46 | 12.45 | 10.13 | -2.5 | -4.79 | 0.18 | 0 | 38.46 | 0.1 | -23.08 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 92.86 | 0.21 | 0 | 200.0 | 0 | 0 | -100.0 | -0.19 | 0 | -144.19 | 0.48 | -42.86 | -23.81 | 5.8 | 3.2 | 70.09 | 4.62 | 17.86 | 58.22 | 1.1 | -29.94 | 175.0 | 18.90 | -32.28 | 62.23 | 1.04 | 18.18 | 57.58 | 0.93 | 32.86 | 78.85 | 2.06 | 101.96 | 52.59 | 443 | -0.45 | 0.0 | 10.62 | 0.85 | 20.82 |
| 20Q2 (6) | 56.41 | 24.47 | 8.11 | 41.24 | 16.99 | 2.33 | 10.39 | 5.59 | 1.27 | 0 | -100.0 | -100.0 | 0.13 | -13.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.84 | 25.37 | -39.13 | 5.62 | 517.58 | 87.96 | 3.92 | 542.62 | 79.0 | 1.57 | 336.11 | 134.33 | 27.91 | -29.07 | 25.1 | 0.88 | 528.57 | 79.59 | 0.70 | 7100.0 | 288.89 | 1.02 | 628.57 | 47.83 | 445 | 0.45 | 0.45 | 10.53 | 79.08 | 22.87 |
| 20Q1 (5) | 45.32 | -16.8 | -11.64 | 35.25 | -11.01 | -12.23 | 9.84 | -18.34 | -1.4 | 0.15 | 0 | 50.0 | 0.15 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 14.29 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 264.0 | 0.67 | 378.57 | 318.75 | 0.91 | -69.15 | -30.53 | 0.61 | -72.77 | -30.68 | 0.36 | -47.06 | -10.0 | 39.35 | 70.86 | 28.51 | 0.14 | -72.0 | -30.0 | -0.01 | -102.13 | -106.25 | 0.14 | -92.47 | -30.0 | 443 | 0.0 | 0.0 | 5.88 | -26.77 | -14.29 |
| 19Q4 (4) | 54.47 | 5.3 | 0.0 | 39.61 | 3.39 | 0.0 | 12.05 | 13.25 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.14 | -77.78 | 0.0 | 2.95 | -13.49 | 0.0 | 2.24 | -23.29 | 0.0 | 0.68 | 70.0 | 0.0 | 23.03 | 97.68 | 0.0 | 0.50 | -24.24 | 0.0 | 0.47 | -9.62 | 0.0 | 1.86 | 37.78 | 0.0 | 443 | 0.0 | 0.0 | 8.03 | -8.65 | 0.0 |
| 19Q3 (3) | 51.73 | -0.86 | 0.0 | 38.31 | -4.94 | 0.0 | 10.64 | 3.7 | 0.0 | 0.13 | 8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | -66.67 | 0.0 | 0.07 | -87.93 | 0.0 | 0.37 | 0 | 0.0 | 0.43 | -44.16 | 0.0 | 0.63 | -54.35 | 0.0 | 3.41 | 14.05 | 0.0 | 2.92 | 33.33 | 0.0 | 0.4 | -40.3 | 0.0 | 11.65 | -47.78 | 0.0 | 0.66 | 34.69 | 0.0 | 0.52 | 188.89 | 0.0 | 1.35 | 95.65 | 0.0 | 443 | 0.0 | 0.0 | 8.79 | 2.57 | 0.0 |
| 19Q2 (2) | 52.18 | 1.74 | 0.0 | 40.3 | 0.35 | 0.0 | 10.26 | 2.81 | 0.0 | 0.12 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.42 | 20.0 | 0.0 | 0.58 | 0 | 0.0 | 0 | 0 | 0.0 | 0.77 | 408.0 | 0.0 | 1.38 | 762.5 | 0.0 | 2.99 | 128.24 | 0.0 | 2.19 | 148.86 | 0.0 | 0.67 | 67.5 | 0.0 | 22.31 | -27.14 | 0.0 | 0.49 | 145.0 | 0.0 | 0.18 | 12.5 | 0.0 | 0.69 | 245.0 | 0.0 | 443 | 0.0 | 0.0 | 8.57 | 24.93 | 0.0 |
| 19Q1 (1) | 51.29 | 0.0 | 0.0 | 40.16 | 0.0 | 0.0 | 9.98 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 30.62 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 443 | 0.0 | 0.0 | 6.86 | 0.0 | 0.0 |
