損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)178.45-10.27126.56-11.4233.96-17.811.8468.810.04-90.70.0716.6700001.26-49.190.4200.0200.78-78.512.34-13.0120.2816.6214.7219.585.1922.725.605.133.2919.642.7928.570.0004430.031.69-2.16
2022 (9)198.88-20.52142.87-22.0341.32-3.531.0913.540.430.00.060.000002.48148.0-0.110-0.1703.6312000.02.6984.2517.39-32.1212.31-36.554.23-25.2724.3510.232.75-36.192.17-46.290.0004430.032.39-22.6
2021 (8)250.2215.64183.2312.9842.835.360.9643.280.43-18.870.060.000001.0-46.240.17-83.170.0800.03-25.01.46-46.7225.6257.4719.456.965.6649.7422.09-4.834.3157.34.0486.180.0004430.041.8517.82
2020 (7)216.373.2162.182.440.65-5.310.6739.580.53-17.190.060.000001.8629.171.018.6000.04-94.522.7418.6116.2752.6312.3650.363.7876.6423.2115.362.7452.222.1763.160.0004430.035.5210.14
2019 (6)209.67-12.96158.38-14.0942.93-9.920.48-36.00.64-47.970.06000001.44-18.180.933000.00.3700.73-49.312.31-1.710.66-5.168.223.662.14-18.0120.12-13.311.808.431.335.560.0004430.2332.25-3.67
2018 (5)240.89-11.8184.35-12.0647.662.410.75-29.911.23-6.110000001.7615.790.030-0.0101.4402.35011.24-25.467.93-34.142.61-0.3823.2133.71.66-28.761.26-59.740.0004420.4533.48-10.02
2017 (4)273.11-6.94209.64-5.4346.54-7.731.07-36.691.31-5.070000001.52-29.300-0.030-1.670-1.85015.08-32.0712.04-33.332.62-31.0517.361.342.33-31.273.13-19.330.0004400.6937.21-18.09
2016 (3)293.471.67221.670.4750.444.321.69-5.061.3814.050000002.15-1.830000-0.8900.84-69.022.2-0.8518.06-1.853.8-6.1717.13-5.413.39-5.043.889.920.0004371.3945.43-3.44
2015 (2)288.66-5.57220.63-4.0748.35-1.931.7818.671.2118.630000002.1923.03000.57-92.112.47-15.992.71148.6222.39-18.5818.4-15.094.05-28.9518.11-12.553.57-20.313.53-23.920.0004311.8947.05-5.9
2014 (1)305.6923.63229.9824.0349.318.111.556.251.0200000001.78-14.42007.2202.94155.651.09027.542.3421.6747.315.721.2820.71-14.844.4830.234.6432.950.0004230.9550.026.23
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)55.580.0423.0538.693.220.129.75-2.0115.380.65-19.7541.30-100.000-100.0-100.00000000-100.0-100.00-100.000-100.000-100.0-100.00.2-92.45-87.737.34-31.9119.545.55-32.3237.041.78-24.58-11.4424.2610.93-25.651.25-32.4337.361.20-4.0118.184.7735.5159.04440.230.239.8-26.210.86
24Q2 (19)55.5613.2726.1937.499.7518.199.954.5217.470.8158.8276.090.03200.000.020.00.00000000.24-87.76-51.020.270-28.950.89-1.1100.78-58.51-47.652.65-34.2412.7710.7814.6874.158.210.6676.722.3631.8463.8921.8715.04-5.611.8510.7876.191.2564.47140.383.52110.7868.424430.00.013.2811.4145.3
24Q1 (18)49.0510.429.4134.167.8310.379.5211.0912.40.51-3.7730.770.010.0-66.670.020.00.00000001.96476.47716.670-100.000.94400.001.88201.08823.084.03293.75795.569.4351.9260.417.41421.8360.741.79203.3954.3119.01-33.25-3.751.67421.8760.580.76-3.8-19.151.67-49.760.584430.00.011.92155.7931.57
23Q4 (17)44.42-1.66-0.3431.68-1.65-1.988.571.42-15.40.5315.22103.850.010-87.50.020.00.00000000.3478.95-72.80.040126.670.0200-1.86-231.91-132.5-2.08-227.61-7.222.08-66.121055.561.42-64.94378.430.59-70.65-6.3528.48-12.7200.32-64.84366.670.7943.64146.883.3210.6719.424430.00.04.66-47.2927.67
23Q3 (16)45.172.59-5.4632.211.54-5.358.45-0.24-17.240.460.058.6200-100.00.020.00.00000000.19-61.22-24.00-100.0-100.00001.41-5.37-41.981.63-30.64-15.986.14-0.8112.044.05-12.72-4.482.0139.58113.8332.6340.8389.820.91-13.33-5.210.555.775.773.0043.543.814430.00.08.84-3.28-4.02
23Q2 (15)44.03-1.78-14.3131.722.49-13.318.470.0-19.790.4617.9558.620-100.0-100.00.020.00.00000000.49104.17-30.00.380000100.01.49673.0833.042.35422.2269.066.195.6310.144.640.6517.471.4424.148.2723.1717.32-2.321.050.9617.980.52-44.68-10.342.09100.967.734430.00.09.140.88-3.59
23Q1 (14)44.830.58-18.7330.95-4.24-22.498.47-16.39-18.710.3950.056.00.03-62.5-70.00.020.00.00000000.24-80.8-11.110100.0100.0000-0.2667.5-129.890.45123.2-65.125.863155.56-4.094.611003.92-0.651.1684.13-12.7819.750-9.281.04966.67-0.950.94193.7525.331.04-62.59-0.954430.00.09.06148.22-9.94
22Q4 (13)44.57-6.72-22.5832.32-5.02-25.2410.13-0.78-6.810.26-10.348.330.08-33.33-27.270.020.0100.00000001.25400.0380.77-0.15-400.0-600.0000-0.8-132.92-788.89-1.94-200.0-4750.00.18-96.72-94.75-0.51-112.03-119.320.63-32.98-11.270.00-100.0-100.0-0.12-112.5-120.340.32-38.46-46.672.78-3.81-36.384430.00.03.65-60.37-51.2
22Q3 (12)47.78-7.01-27.8434.03-7.0-28.6310.21-3.31-7.520.290.016.00.12-7.6920.00.020.00.00000000.25-64.2931.580.050150.00100.0-100.02.43116.961418.751.9439.57181.165.48-2.49-33.014.247.34-30.490.94-29.32-50.017.19-27.53-25.160.967.87-30.430.52-10.34-57.382.8948.97-23.544430.00.09.21-2.85-24.38
22Q2 (11)51.38-6.85-23.9736.59-8.36-25.0110.561.34-2.580.2916.016.00.1330.018.180.020.00.00000000.7159.2659.090100.0-100.0-0.17001.1228.74486.211.397.75379.315.62-8.02-31.83.95-14.87-35.031.330.0-33.523.728.96-2.150.89-15.24-35.040.58-22.67-55.381.9484.76-19.54430.00.09.48-5.77-22.68
22Q1 (10)55.16-4.19-6.2939.93-7.63-8.2910.42-4.143.270.254.178.70.1-9.09-16.670.02100.00.00000000.273.85170.0-0.01-133.33-110.00000.871066.67234.621.293325.0143.46.1178.135.894.6475.761.311.3387.3224.321.775.3716.981.0577.971.940.7525.0-17.581.05-75.971.944430.00.010.0634.491.31
21Q4 (9)57.57-13.052.643.23-9.331.4310.87-1.545.530.24-4.026.320.1110.0-21.430.01-50.0-50.00000000.2636.84-72.630.0350.0-57.140-100.00-0.09-156.2577.5-0.04-105.8-105.333.43-58.07-12.942.64-56.72-17.760.71-62.23-5.3320.66-10.068.050.59-57.25-18.060.60-50.829.094.3715.6156.634430.00.07.48-38.59-11.9
21Q3 (8)66.21-2.0313.1247.68-2.2810.6811.041.858.980.250.038.890.1-9.090.00.020.00.00000000.19-56.82-29.630.020.0-90.480.08000.16155.17184.210.69137.9343.758.18-0.7341.036.10.3332.031.88-6.070.9122.97-5.2421.531.380.7332.691.22-6.1531.183.7856.8583.54430.00.012.18-0.6514.69
21Q2 (7)67.5814.8119.848.7912.0618.3110.847.434.330.258.700.11-8.33-15.380.020.0100.00000000.44340.000.02-80.00000-0.29-211.5400.29-45.28-65.488.2442.8146.626.0832.7555.12.086.9227.3924.2430.25-13.151.3733.0155.681.3042.8688.412.41133.98136.274430.0-0.4512.2623.4616.43
21Q1 (6)58.864.929.8843.542.1623.5210.09-2.042.540.2321.0553.330.12-14.29-20.00.020.0100.00000000.1-89.47-75.00.142.86-28.570000.26165.0-36.590.53-29.33-20.95.7746.45534.074.5842.68650.821.0742.67197.2218.61-2.67-52.711.0343.06635.710.9165.459200.01.03-63.08635.714430.00.09.9316.9668.88
20Q4 (5)56.11-4.133.0142.62-1.077.610.31.68-14.520.195.5600.1440.000.020.000000000.95251.8500.07-66.670000-0.4-110.5300.7556.25435.713.94-32.0733.563.21-30.5243.30.75-31.8210.2919.121.16-16.980.72-30.7744.00.55-40.8617.022.7935.4450.04430.00.08.49-20.065.73
20Q3 (4)58.533.760.043.084.460.010.13-2.50.00.1800.00.1-23.080.00.02100.00.0000.0000.00.2700.00.2100.0000.0-0.1900.00.48-42.860.05.83.20.04.6217.860.01.1-29.940.018.90-32.280.01.0418.180.00.9334.780.02.06101.960.0443-0.450.010.620.850.0
20Q2 (3)56.4124.470.041.2416.990.010.395.590.00-100.00.00.13-13.330.00.010.00.0000.0000.00-100.00.00-100.00.0000.00-100.00.00.8425.370.05.62517.580.03.92542.620.01.57336.110.027.91-29.070.00.88528.570.00.697000.00.01.02628.570.04450.450.010.5379.080.0
20Q1 (2)45.32-16.80.035.25-11.010.09.84-18.340.00.1500.00.1500.00.0100.0000.0000.00.400.00.1400.0000.00.4100.00.67378.570.00.91-69.150.00.61-72.770.00.36-47.060.039.3570.860.00.14-72.00.0-0.01-102.130.00.14-92.470.04430.00.05.88-26.770.0
19Q4 (1)54.470.00.039.610.00.012.050.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.140.00.02.950.00.02.240.00.00.680.00.023.030.00.00.500.00.00.470.00.01.860.00.04430.00.08.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。