損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 55.35 | -17.46 | 30.11 | -11.57 | 27.71 | -7.91 | 0.59 | 55.26 | 0.27 | 145.45 | 0.05 | 0.0 | 0.53 | -8.62 | 0.36 | -69.23 | 0.2 | -62.26 | 0 | 0 | 0.19 | -96.35 | 0.07 | -83.72 | 1.61 | -72.9 | -0.86 | 0 | -4.93 | 0 | 1.35 | -36.32 | 0.00 | 0 | -0.84 | 0 | -1.46 | 0 | 0.00 | 0 | 588 | 0.0 | 4.54 | -67.17 |
| 2022 (9) | 67.06 | -15.76 | 34.05 | -10.37 | 30.09 | -7.07 | 0.38 | 52.0 | 0.11 | 37.5 | 0.05 | 0.0 | 0.58 | 0 | 1.17 | 28.57 | 0.53 | -25.35 | 0 | 0 | 5.2 | 0 | 0.43 | 0 | 5.94 | -47.67 | 8.82 | -57.14 | 2.16 | -81.74 | 2.12 | -29.8 | 24.01 | 63.56 | 0.37 | -81.59 | -0.84 | 0 | 0.00 | 0 | 588 | 0.0 | 13.83 | -44.32 |
| 2021 (8) | 79.61 | 24.12 | 37.99 | 8.89 | 32.38 | 34.41 | 0.25 | 4.17 | 0.08 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0.91 | 213.79 | 0.71 | 47.92 | 0 | 0 | 0 | 0 | -0.06 | 0 | 11.35 | 321.93 | 20.58 | 162.17 | 11.83 | 266.25 | 3.02 | 81.93 | 14.68 | -30.56 | 2.01 | 265.45 | 0.11 | -8.33 | 0.00 | 0 | 588 | 0.0 | 24.84 | 108.39 |
| 2020 (7) | 64.14 | 16.89 | 34.89 | 11.19 | 24.09 | 8.66 | 0.24 | -4.0 | 0.08 | -50.0 | 0.06 | 0.0 | 0 | 0 | 0.29 | 0.0 | 0.48 | -36.84 | 0 | 0 | 0.08 | 0 | -0.11 | 0 | 2.69 | 140.18 | 7.85 | 221.72 | 3.23 | 2053.33 | 1.66 | 140.58 | 21.14 | -25.67 | 0.55 | 1733.33 | 0.12 | 0 | 0.00 | 0 | 588 | 0.0 | 11.92 | 89.51 |
| 2019 (6) | 54.87 | -9.31 | 31.38 | -13.98 | 22.17 | -11.0 | 0.25 | 8.7 | 0.16 | -23.81 | 0.06 | 0 | 0 | 0 | 0.29 | 7.41 | 0.76 | 16.92 | 0 | 0 | 0 | 0 | -0.28 | 0 | 1.12 | -61.9 | 2.44 | 19.61 | 0.15 | 150.0 | 0.69 | 11.29 | 28.44 | -5.92 | 0.03 | 200.0 | -0.22 | 0 | 0.00 | 0 | 588 | 0.0 | 6.29 | 7.34 |
| 2018 (5) | 60.5 | -10.83 | 36.48 | -10.65 | 24.91 | -6.07 | 0.23 | 4.55 | 0.21 | -16.0 | 0 | 0 | 0 | 0 | 0.27 | 17.39 | 0.65 | 25.0 | 0 | 0 | 1.83 | -71.5 | -0.15 | 0 | 2.94 | -49.91 | 2.04 | -67.87 | 0.06 | -98.57 | 0.62 | -25.3 | 30.23 | 129.89 | 0.01 | -98.61 | -0.64 | 0 | 0.00 | 0 | 588 | 0.0 | 5.86 | -42.49 |
| 2017 (4) | 67.85 | -10.2 | 40.83 | -6.22 | 26.52 | -10.59 | 0.22 | -12.0 | 0.25 | -40.48 | 0 | 0 | 0 | 0 | 0.23 | -32.35 | 0.52 | 0.0 | 0 | 0 | 6.42 | 0 | 0 | 0 | 5.87 | 351.54 | 6.35 | 73.5 | 4.21 | 250.83 | 0.83 | -11.7 | 13.15 | -48.59 | 0.72 | 260.0 | -0.37 | 0 | 0.00 | 0 | 588 | 0.0 | 10.19 | 28.82 |
| 2016 (3) | 75.56 | -10.75 | 43.54 | -11.92 | 29.66 | 0.37 | 0.25 | -34.21 | 0.42 | -12.5 | 0 | 0 | 0 | 0 | 0.34 | 6.25 | 0.52 | -7.14 | 1.85 | 0 | 0 | 0 | -0.62 | 0 | 1.3 | -64.96 | 3.66 | -60.98 | 1.2 | -79.63 | 0.94 | 14.63 | 25.58 | 193.01 | 0.20 | -80.0 | -0.02 | 0 | 0.00 | 0 | 588 | 0.0 | 7.91 | -41.01 |
| 2015 (2) | 84.66 | 7.55 | 49.43 | 8.47 | 29.55 | 7.03 | 0.38 | -9.52 | 0.48 | -7.69 | 0 | 0 | 0 | 0 | 0.32 | 3.23 | 0.56 | -3.45 | 0 | 0 | 9.96 | 206.46 | -0.02 | 0 | 3.71 | -5.12 | 9.38 | -0.64 | 5.89 | 39.24 | 0.82 | 43.86 | 8.73 | 45.5 | 1.00 | 38.89 | 0.49 | 600.0 | 0.00 | 0 | 588 | 0.0 | 13.41 | -5.5 |
| 2014 (1) | 78.72 | -7.63 | 45.57 | -11.17 | 27.61 | -19.08 | 0.42 | 20.0 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0.31 | 3.33 | 0.58 | 38.1 | 0 | 0 | 3.25 | 291.57 | 0.72 | 118.18 | 3.91 | 117.22 | 9.44 | 468.67 | 4.23 | 698.11 | 0.57 | 54.05 | 6.00 | -73.26 | 0.72 | 700.0 | 0.07 | 0 | 0.00 | 0 | 588 | 0.0 | 14.19 | 110.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 17.87 | -0.06 | 15.59 | 9.12 | -0.76 | 9.22 | 7.39 | -6.57 | 2.35 | 0.17 | -10.53 | 54.55 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.24 | -35.14 | -76.0 | 1.6 | 39.13 | 81.82 | 0.09 | 200.0 | 116.98 | 0.58 | 1833.33 | 7.41 | 36.35 | 1303.47 | -41.06 | 0.02 | 0 | 122.22 | -0.03 | 62.5 | 91.18 | 0.41 | 2.5 | 205.13 | 448 | -23.81 | -23.81 | 2.93 | 24.15 | 31.98 |
| 24Q2 (19) | 17.88 | 32.74 | 26.09 | 9.19 | 33.77 | 22.53 | 7.91 | 20.76 | 11.41 | 0.19 | 35.71 | -5.0 | 0.09 | 12.5 | 12.5 | 0.01 | 0.0 | 0.0 | 0.15 | 0.0 | 7.14 | 0.02 | 0 | 0 | 0.02 | -83.33 | 0 | 0 | 0 | 0 | 0.09 | -97.01 | 0 | 0.12 | -63.64 | -25.0 | 0.37 | -89.61 | -43.08 | 1.15 | -68.06 | 400.0 | 0.03 | -98.71 | 103.61 | 0.03 | -93.62 | -88.0 | 2.59 | -80.32 | 0 | 0.00 | -100.0 | 100.0 | -0.08 | 71.43 | 75.76 | 0.40 | 2.56 | 233.33 | 588 | 0.0 | 0.0 | 2.36 | -51.34 | 42.17 |
| 24Q1 (18) | 13.47 | -2.25 | 12.81 | 6.87 | -13.91 | 9.39 | 6.55 | -4.38 | 0.31 | 0.14 | -17.65 | 27.27 | 0.08 | 100.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0.15 | -71.7 | 0.0 | 0 | -100.0 | -100.0 | 0.12 | 137.5 | 0 | 0 | 0 | 0 | 3.01 | 0 | 0 | 0.33 | 170.21 | 571.43 | 3.56 | 724.56 | 571.7 | 3.6 | 322.22 | 1100.0 | 2.32 | 187.55 | 352.17 | 0.47 | 11.9 | 261.54 | 13.16 | 0 | 0 | 0.39 | 186.67 | 343.75 | -0.28 | 39.13 | 12.5 | 0.39 | 146.43 | 343.75 | 588 | 0.0 | 0.0 | 4.85 | 1526.47 | 380.2 |
| 23Q4 (17) | 13.78 | -10.87 | 17.88 | 7.98 | -4.43 | 13.03 | 6.85 | -5.12 | 9.78 | 0.17 | 54.55 | 21.43 | 0.04 | -50.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0.53 | 282.76 | -8.62 | 0.17 | -5.56 | -78.75 | -0.32 | -161.54 | -68.42 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.47 | -200.0 | -51.61 | -0.57 | -157.0 | -153.77 | -1.62 | -284.09 | -170.0 | -2.65 | -400.0 | -102.29 | 0.42 | -22.22 | 75.0 | 0.00 | -100.0 | 0 | -0.45 | -400.0 | -104.55 | -0.46 | -35.29 | 13.21 | -0.84 | -115.38 | -327.03 | 588 | 0.0 | 0.0 | -0.34 | -115.32 | -145.95 |
| 23Q3 (16) | 15.46 | 9.03 | 7.59 | 8.35 | 11.33 | 6.1 | 7.22 | 1.69 | -0.69 | 0.11 | -45.0 | 22.22 | 0.08 | 0.0 | 300.0 | 0.01 | 0.0 | 0.0 | -0.29 | -307.14 | 0 | 0.18 | 0 | -48.57 | 0.52 | 0 | 36.84 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0.47 | 193.75 | 88.0 | 1.0 | 53.85 | -47.92 | 0.88 | 282.61 | -22.81 | -0.53 | 36.14 | -365.0 | 0.54 | 116.0 | 86.21 | 61.67 | 0 | 146.98 | -0.09 | 35.71 | -400.0 | -0.34 | -3.03 | 10.53 | -0.39 | -30.0 | -166.1 | 588 | 0.0 | 0.0 | 2.22 | 33.73 | -9.02 |
| 23Q2 (15) | 14.18 | 18.76 | -28.56 | 7.5 | 19.43 | -21.14 | 7.1 | 8.73 | -8.03 | 0.2 | 81.82 | 150.0 | 0.08 | 14.29 | 300.0 | 0.01 | 0.0 | 0.0 | 0.14 | -6.67 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.16 | 328.57 | -20.0 | 0.65 | 22.64 | 198.48 | 0.23 | 163.89 | -88.27 | -0.83 | 9.78 | -88.64 | 0.25 | 92.31 | -67.95 | 0.00 | 0 | -100.0 | -0.14 | 12.5 | -75.0 | -0.33 | -3.13 | -760.0 | -0.30 | -87.5 | -153.57 | 588 | 0.0 | 0.0 | 1.66 | 64.36 | -47.96 |
| 23Q1 (14) | 11.94 | 2.14 | -43.55 | 6.28 | -11.05 | -34.58 | 6.53 | 4.65 | -26.21 | 0.11 | -21.43 | 57.14 | 0.07 | 40.0 | 250.0 | 0.01 | 0.0 | 0.0 | 0.15 | -74.14 | 0 | 0.01 | -98.75 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | 77.42 | -125.0 | 0.53 | -50.0 | -85.4 | -0.36 | 40.0 | -105.71 | -0.92 | 29.77 | -124.8 | 0.13 | -45.83 | -84.15 | 0.00 | 0 | -100.0 | -0.16 | 27.27 | -125.4 | -0.32 | 39.62 | -1700.0 | -0.16 | -143.24 | -125.4 | 588 | 0.0 | 0.0 | 1.01 | 36.49 | -86.46 |
| 22Q4 (13) | 11.69 | -18.65 | -42.36 | 7.06 | -10.29 | -24.81 | 6.24 | -14.17 | -31.65 | 0.14 | 55.56 | 100.0 | 0.05 | 150.0 | 150.0 | 0.01 | 0.0 | 0.0 | 0.58 | 0 | 0 | 0.8 | 128.57 | 48.15 | -0.19 | -150.0 | -211.76 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -224.0 | -3200.0 | 1.06 | -44.79 | -74.02 | -0.6 | -152.63 | -110.27 | -1.31 | -755.0 | -134.66 | 0.24 | -17.24 | -59.32 | 0.00 | -100.0 | -100.0 | -0.22 | -833.33 | -134.38 | -0.53 | -39.47 | -657.14 | 0.37 | -37.29 | -81.59 | 588 | 0.0 | 0.0 | 0.74 | -69.67 | -89.31 |
| 22Q3 (12) | 14.37 | -27.61 | -32.6 | 7.87 | -17.25 | -19.86 | 7.27 | -5.83 | -13.56 | 0.09 | 12.5 | 50.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.35 | 1650.0 | 105.88 | 0.38 | 137.5 | 40.74 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.25 | 25.0 | 525.0 | 1.92 | 390.91 | -24.71 | 1.14 | -41.84 | -79.82 | 0.2 | 145.45 | -93.38 | 0.29 | -62.82 | -68.13 | 24.97 | -36.98 | 54.33 | 0.03 | 137.5 | -94.12 | -0.38 | -860.0 | -480.0 | 0.59 | 5.36 | -56.93 | 588 | 0.0 | 0.0 | 2.44 | -23.51 | -63.42 |
| 22Q2 (11) | 19.85 | -6.15 | -5.57 | 9.51 | -0.94 | -7.13 | 7.72 | -12.77 | 1.31 | 0.08 | 14.29 | 33.33 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -90.0 | 0.16 | -11.11 | 6.67 | 0 | 0 | 0 | 0.71 | -84.19 | 0 | 0.2 | -28.57 | 500.0 | -0.66 | -118.18 | -131.43 | 1.96 | -68.94 | -62.81 | -0.44 | -111.86 | -115.44 | 0.78 | -4.88 | -10.34 | 39.62 | 206.89 | 140.85 | -0.08 | -112.7 | -116.33 | 0.05 | 150.0 | -70.59 | 0.56 | -11.11 | -34.12 | 588 | 0.0 | 0.0 | 3.19 | -57.24 | -49.61 |
| 22Q1 (10) | 21.15 | 4.29 | 24.56 | 9.6 | 2.24 | 12.41 | 8.85 | -3.07 | 22.58 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.18 | 5.88 | 63.64 | 0 | 0 | 0 | 4.49 | 0 | 0 | 0.28 | 2700.0 | 500.0 | 3.63 | -11.03 | 39.08 | 6.31 | 8.05 | 64.75 | 3.71 | -1.85 | 70.18 | 0.82 | 38.98 | 26.15 | 12.91 | 28.59 | -24.46 | 0.63 | -1.56 | 70.27 | 0.02 | 128.57 | 120.0 | 0.63 | -68.66 | 70.27 | 588 | 0.0 | 0.0 | 7.46 | 7.8 | 51.32 |
| 21Q4 (9) | 20.28 | -4.88 | 7.99 | 9.39 | -4.38 | -6.1 | 9.13 | 8.56 | 35.26 | 0.07 | 16.67 | 16.67 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.54 | 217.65 | 1250.0 | 0.17 | -37.04 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 150.0 | 4.08 | 60.0 | 187.32 | 5.84 | 3.36 | 69.77 | 3.78 | 25.17 | 97.91 | 0.59 | -35.16 | 11.32 | 10.04 | -37.95 | -35.35 | 0.64 | 25.49 | 100.0 | -0.07 | -170.0 | -163.64 | 2.01 | 46.72 | 265.45 | 588 | 0.0 | 0.0 | 6.92 | 3.75 | 53.1 |
| 21Q3 (8) | 21.32 | 1.43 | 7.03 | 9.82 | -4.1 | -9.99 | 8.41 | 10.37 | 31.41 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | -15.0 | 112.5 | 0.27 | 80.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | -33.33 | 2.55 | 21.43 | 140.57 | 5.65 | 7.21 | 53.95 | 3.02 | 5.96 | 43.13 | 0.91 | 4.6 | 68.52 | 16.18 | -1.64 | 9.18 | 0.51 | 4.08 | 41.67 | 0.10 | -41.18 | -56.52 | 1.37 | 61.18 | 495.65 | 588 | 0.0 | 0.0 | 6.67 | 5.37 | 41.31 |
| 21Q2 (7) | 21.02 | 23.79 | 37.39 | 10.24 | 19.91 | 21.33 | 7.62 | 5.54 | 30.26 | 0.06 | -14.29 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 28.57 | 0 | 2.1 | -19.54 | 223.08 | 5.27 | 37.6 | 219.39 | 2.85 | 30.73 | 519.57 | 0.87 | 33.85 | 97.73 | 16.45 | -3.74 | -38.37 | 0.49 | 32.43 | 512.5 | 0.17 | 270.0 | 525.0 | 0.85 | 129.73 | 753.85 | 588 | 0.0 | 2.98 | 6.33 | 28.4 | 142.53 |
| 21Q1 (6) | 16.98 | -9.58 | 62.96 | 8.54 | -14.6 | 54.15 | 7.22 | 6.96 | 34.45 | 0.07 | 16.67 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | 0 | 2.61 | 83.8 | 693.18 | 3.83 | 11.34 | 516.3 | 2.18 | 14.14 | 274.4 | 0.65 | 22.64 | 364.29 | 17.09 | 10.05 | 0 | 0.37 | 15.62 | 276.19 | -0.10 | -190.91 | 44.44 | 0.37 | -32.73 | 276.19 | 588 | 0.0 | 0.0 | 4.93 | 9.07 | 6942.86 |
| 20Q4 (5) | 18.78 | -5.72 | 41.84 | 10.0 | -8.34 | 31.93 | 6.75 | 5.47 | 25.23 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | -66.67 | 0.13 | -13.33 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -133.33 | 87.5 | 1.42 | 33.96 | 846.67 | 3.44 | -6.27 | 739.02 | 1.91 | -9.48 | 19000.0 | 0.53 | -1.85 | 211.76 | 15.53 | 4.79 | -61.5 | 0.32 | -11.11 | 0 | 0.11 | -52.17 | 466.67 | 0.55 | 139.13 | 1733.33 | 588 | 0.0 | 0.0 | 4.52 | -4.24 | 220.57 |
| 20Q3 (4) | 19.92 | 30.2 | 0.0 | 10.91 | 29.27 | 0.0 | 6.4 | 9.4 | 0.0 | 0.06 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 1.06 | 63.08 | 0.0 | 3.67 | 122.42 | 0.0 | 2.11 | 358.7 | 0.0 | 0.54 | 22.73 | 0.0 | 14.82 | -44.47 | 0.0 | 0.36 | 350.0 | 0.0 | 0.23 | 675.0 | 0.0 | 0.23 | 276.92 | 0.0 | 588 | 2.98 | 0.0 | 4.72 | 80.84 | 0.0 |
| 20Q2 (3) | 15.3 | 46.83 | 0.0 | 8.44 | 52.35 | 0.0 | 5.85 | 8.94 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.65 | 247.73 | 0.0 | 1.65 | 279.35 | 0.0 | 0.46 | 136.8 | 0.0 | 0.44 | 214.29 | 0.0 | 26.69 | 0 | 0.0 | 0.08 | 138.1 | 0.0 | -0.04 | 77.78 | 0.0 | -0.13 | 38.1 | 0.0 | 571 | -2.89 | 0.0 | 2.61 | 3628.57 | 0.0 |
| 20Q1 (2) | 10.42 | -21.3 | 0.0 | 5.54 | -26.91 | 0.0 | 5.37 | -0.37 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.44 | -393.33 | 0.0 | -0.92 | -324.39 | 0.0 | -1.25 | -12600.0 | 0.0 | 0.14 | -17.65 | 0.0 | 0.00 | -100.0 | 0.0 | -0.21 | 0 | 0.0 | -0.18 | -500.0 | 0.0 | -0.21 | -800.0 | 0.0 | 588 | 0.0 | 0.0 | 0.07 | -95.04 | 0.0 |
| 19Q4 (1) | 13.24 | 0.0 | 0.0 | 7.58 | 0.0 | 0.0 | 5.39 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 40.34 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 588 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 |
