損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)85.6111.8572.8710.217.9116.670.41115.790.4587.5000.67294.12000.04-55.560.03200.0000.44-58.490.66-40.545.4815.374.6530.250.83-29.6615.17-38.811.5630.01.3161.730.0002980.09.246.82
2022 (9)76.5418.1466.1216.516.7813.760.195.560.2484.62000.17240.0000.0928.570.01-50.0001.0601.1185.04.7577.243.5760.091.18162.2224.7948.271.2060.00.8150.00.0002980.08.6527.02
2021 (8)64.7917.7456.7519.275.968.560.18-25.00.13-13.33000.05150.0000.07-53.330.02-33.3300-0.300.602.6841.052.2385.830.45-35.7116.72-54.50.7592.310.5431.710.000298-1.976.8111.27
2020 (7)55.03-10.5147.58-9.975.49-5.830.2460.00.15-40.0000.02-80.0000.1525.00.03-57.1400-1.070-0.0601.9-32.381.2-47.140.729.6336.7590.410.39-47.30.41-45.330.000304-1.36.12-18.62
2019 (6)61.49-14.9852.85-21.375.8336.210.15-16.670.25-19.35000.1-60.0000.1200.0775.000-0.060002.8156.112.2756.550.5454.2919.30-1.480.7457.450.75400.00.0003080.337.5213.94
2018 (5)72.320.7267.21-4.714.28-5.520.18-63.270.31-18.42000.254.170.040.0000.040-0.1200.6600.9801.801.4500.35019.5900.4700.1500.0003070.06.6419.69
2017 (4)71.818.2170.5323.04.5315.860.49-2.00.38-13.64000.244.350.040.000-0.0300.25177.78-1.420-0.380-3.640-2.980-0.6600.000-0.970-0.8600.000307-0.321.27-77.76
2016 (3)60.74-17.7357.34-16.933.91-27.190.5-64.030.44-22.81000.23-8.00.040000.0400.09125.00.0200.91-18.750.41-24.070.3-43.40.111000.026.561152.830.10-37.5-0.2000.000308-5.525.71-7.75
2015 (2)73.83-34.2369.03-25.955.37-31.941.39162.260.5762.86000.258.70000-0.2600.04-97.2-0.0701.12-48.860.54-95.950.53-95.050.01-99.622.12-89.290.16-94.79-0.1900.000326-1.816.19-68.08
2014 (1)112.2617.0893.2212.347.89-6.180.53211.760.350000.2335.290000-0.7301.43333.331.6802.19013.34201.1310.7191.552.64252.019.7916.483.07179.092.80127.640.0003320.019.3990.28
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)26.3310.4911.0521.218.716.12.22-14.2917.460.19-9.5290.00-100.0-100.00000-100.0-100.00000-100.0-100.00-100.0100.00000-100.0-100.0-0.11-129.73-157.892.7932.8638.812.3127.6233.530.4860.065.5217.3022.721.40.7626.6731.030.8070.2156.861.6785.5651.823041.331.673.8422.6830.17
24Q2 (19)23.8319.2114.9519.5113.1711.552.5934.218.260.2150.061.540.1926.6758.330000.176.256.250000.03200.0200.00.02000000.12-7.69-84.00.3748.00.02.196.2646.851.8198.952.10.387.525.014.10-6.37-16.070.60100.050.00.47113.6474.070.90200.069.813000.00.673.1353.4332.07
24Q1 (18)19.99-8.893.9517.24-6.21.291.93-8.110.920.1427.27100.00.1536.3650.00000.160.0-11.110000.010.00.00-100.0-100.00000.13165.0181.250.2592.31725.01.07-33.12143.180.91-33.09145.950.16-33.33166.6715.060.472.170.30-34.78130.770.22-45.069.230.30-80.77130.773000.670.672.04-19.3747.83
23Q4 (17)21.94-7.472.7218.38-8.052.572.111.119.950.1110.0120.00.11-8.3337.50000.160.0100.00000.010.0-66.670.03400.00000-0.2-433.33-233.330.13-31.58-59.381.6-20.4-13.981.36-21.39-1.450.24-17.24-50.014.995.19-41.920.46-20.690.00.40-21.5714.291.5641.8230.0298-0.330.02.53-14.24-6.64
23Q3 (16)23.7114.3813.8819.9914.2910.991.89-13.75.590.1-23.08100.00.120.071.430000.160.0166.670000.010.00.0-0.010-200.00000.06-92.0-90.00.19-48.65-32.142.0140.5654.621.7345.3894.380.2920.83-29.2714.25-15.18-55.160.5845.093.330.5188.89155.01.10107.5548.652990.340.342.9524.4729.39
23Q2 (15)20.737.823.0317.492.7618.52.1925.8642.210.1385.71160.00.1220.0100.00000.16-11.11433.330000.010.0-75.00-100.000000.75568.7541.510.371025.02.781.43225.057.141.19221.6260.810.24300.041.1816.8013.98-8.350.40207.6960.00.27107.69125.00.53307.6920.452980.00.02.3771.7422.16
23Q1 (14)19.23-9.979.7617.02-5.0210.231.74-8.912.990.0740.040.00.125.0150.00000.18125.01700.00000.01-66.670.00.0100000-0.16-166.670-0.04-112.5-126.670.44-76.34-36.230.37-73.19-35.090.06-87.5-50.014.74-42.89-14.90.13-71.74-31.580.13-62.86-7.140.13-89.17-31.582980.00.01.38-49.08-19.77
22Q4 (13)21.362.5932.6717.92-0.525.751.916.731.720.050.025.00.0814.29300.00000.0833.33700.00000.03200.00.00-100.0-100.0000-0.06-110.071.430.3214.2918.521.8643.08177.611.3855.06160.380.4817.07242.8625.81-18.7921.920.4653.33155.560.3575.0288.891.2062.1660.02980.00.02.7118.8658.48
22Q3 (12)20.8223.5629.3218.0122.0229.571.7916.2323.450.050.025.00.0716.67133.330000.06100.0500.00000.01-75.0200.00.01000000.613.21900.00.28-22.22133.331.342.8649.430.8920.279.880.41141.18583.3331.7873.38362.590.3020.011.110.2066.67-13.040.7468.1829.822980.00.02.2817.5320.63
22Q2 (11)16.85-3.822.3114.76-4.42.571.540.01.320.050.025.00.0650.0100.00000.03200.0200.00000.04300.033.3300100.00000.530365.00.36140.0260.00.9131.8840.00.7429.8251.020.1741.676.2518.335.83-25.70.2531.5847.060.12-14.29-7.690.44131.5846.672980.00.01.9412.7915.48
22Q1 (10)17.528.828.6815.448.358.731.546.210.00.0525.0-16.670.04100.00.00000.010.00.00000.01-66.670.00-100.0-100.00000100.0-100.00.15-44.4450.00.692.9943.750.577.5542.50.12-14.2950.017.32-18.19-0.40.195.5646.150.1455.5640.00.19-74.6746.152980.00.01.720.5812.42
21Q4 (9)16.10.0-9.0914.252.52-6.131.450.0-14.710.040.0-33.330.02-33.33-50.00000.010.0200.00000.03400.0-40.00.0200000-0.21-450.069.120.27125.0235.00.67-22.996.350.53-34.57-1.850.14133.3355.5621.17208.1543.620.18-33.330.00.09-60.87-62.50.7531.5887.52980.0-1.971.71-9.521.79
21Q3 (8)16.1-2.254.2713.9-3.419.191.45-4.61-2.680.040.0-20.00.030.00.00000.010.00.0000-0.01-133.33-116.670100.0100.00000.06130.0114.630.1220.0300.00.8733.85-30.40.8165.319.460.06-62.5-88.246.87-72.15-83.250.2758.8212.50.2376.920.00.5790.0159.092980.0-1.971.8912.5-17.11
21Q2 (7)16.472.1755.5214.391.3451.631.52-1.320.630.04-33.3300.03-25.00.00000.010.000000.03200.00-0.01-200.00000-0.2-600.000.10.0150.00.6535.42641.670.4922.5406.250.16100.0300.024.6741.8600.1730.77440.00.1330.0285.710.30130.771600.02980.0-5.41.689.882.61
21Q1 (6)16.12-8.9842.9114.2-6.4639.351.54-9.4149.510.060.000.040.0-20.00000.01200.000000.01-80.000.01000000.04105.8800.1150.042.860.48-23.81242.860.4-25.93400.00.08-11.1160.017.3917.98-54.750.13-27.78333.330.10-58.3300.13-67.5333.33298-1.97-3.251.53-8.9323.39
20Q4 (5)17.7114.718.4615.1819.2518.131.714.0930.770.0620.020.00.0433.330000-0.01-200.0-200.00000.05-16.6700100.0-100.000100.0-0.68-65.85-134.48-0.2-766.67-81.820.63-49.6-10.00.54-27.03-25.00.09-82.35550.014.74-64.0600.18-25.0-25.00.244.35-11.110.4081.82-45.953040.0-1.31.68-26.32-7.69
20Q3 (4)15.4445.80.012.7334.140.01.4918.250.00.0500.00.030.00.0000.00.0100.0000.00.0600.0-0.0100.0000.0-0.4100.00.03-25.00.01.251141.670.00.74562.50.00.511175.00.041.0100.00.24580.00.00.23428.570.00.221200.00.0304-3.490.02.28147.830.0
20Q2 (3)10.59-6.120.09.49-6.870.01.2622.330.0000.00.03-40.00.0000.0000.0000.0000.0000.0000.0000.00.04-42.860.0-0.12-185.710.0-0.16-300.00.00.04-20.00.00.00-100.00.0-0.05-266.670.0-0.0700.0-0.02-166.670.03152.270.00.92-25.810.0
20Q1 (2)11.28-24.550.010.19-20.70.01.03-20.770.00-100.00.00.0500.0000.00-100.00.0000.0000.00-100.00.00100.00.00100.00.00.07163.640.00.14-80.00.00.08-88.890.00.05350.00.038.4300.00.03-87.50.00.00-100.00.00.03-95.950.03080.00.01.24-31.870.0
19Q4 (1)14.950.00.012.850.00.01.30.00.00.050.00.000.00.000.00.00.010.00.000.00.000.00.00.050.00.0-0.050.00.0-0.290.00.0-0.110.00.00.70.00.00.720.00.0-0.020.00.00.000.00.00.240.00.00.270.00.00.740.00.03080.00.01.820.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。