玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4290.00.00.81-51.5-58.030.83-12.63-16.164.3622.8228.2425.177.93-7.729.10-19.5-6.8217.87-22.54-14.8213.82-54.97-54.44.5-16.36-21.333.48-51.4-57.9217.54-51.72-50.8813.82-54.97-54.4-3.36-31.34-7.85
24Q2 (19)4290.00.01.67-11.1779.570.95-3.06187.883.5588.83141.523.32-14.64-5.5936.1510.1852.7223.075.5491.6130.693.9389.685.38-9.8881.147.16-11.2879.036.330.7260.9730.693.9389.68-6.5620.84-18.87
24Q1 (18)4290.00.01.8852.85248.150.98-34.67113.041.88-59.4248.1527.321.524.7132.81-16.3754.8421.86-23.3125.1329.5350.97231.435.97-22.16135.978.0753.42247.8436.0749.3224.9529.5350.97231.430.108.298.43
23Q4 (17)4290.00.01.23-36.271018.181.5051.52177.784.6336.18-19.0626.91-1.323.539.2325.6285.1328.5035.84188.4619.56-35.471005.087.6734.09198.445.26-36.41043.4824.16-32.34784.9819.56-35.471005.084.5435.63125.76
23Q3 (16)4290.00.01.93107.5370.80.99200.02375.03.40131.29-39.3927.2710.4-11.0631.2331.94119.1620.9874.25310.5730.3187.3392.25.7292.59264.338.27106.7570.8735.7158.2275.8230.3187.3392.22.5489.8885.87
23Q2 (15)4290.00.00.9372.22-65.170.33-28.26312.51.47172.22-67.2624.7-5.33-17.8323.6711.7-18.612.0424.0-36.416.1881.59-57.522.9717.39-47.84.072.41-65.0722.57103.33-59.6316.1881.59-57.52-2.49231.56-21.54
23Q1 (14)4290.00.00.54390.91-70.330.46-14.81-38.670.54-90.56-70.3326.090.35-24.3821.190.0-15.049.71-1.72-36.088.91403.39-60.562.53-1.56-51.722.32404.35-70.2211.10306.59-60.988.91403.39-60.56-7.42150.32617.60
22Q4 (13)4290.00.00.11-90.27-90.350.541250.0-49.065.721.96-3.0526.0-15.2-25.6721.1948.7-17.399.8893.35-41.31.77-88.78-87.312.5763.69-56.370.46-90.5-90.572.73-86.56-84.611.77-88.78-87.31-6.60-73.97600.00
22Q3 (12)4290.00.01.13-57.68-27.10.04-50.0-97.325.6124.9417.6130.662.0-13.014.25-51.0-54.75.11-73.01-77.5715.77-58.6-16.521.57-72.41-80.454.84-57.73-27.3320.31-63.67-13.7615.77-58.6-16.52-5.43-5.49-69.66
22Q2 (11)4290.00.02.6746.739.790.08-89.33-95.634.49146.739.4430.06-12.87-20.7729.0816.6-16.2218.9324.62-26.8538.0968.6176.185.698.59-42.0611.4546.9839.6355.9196.52108.738.0968.6176.18-7.1253.17-59.29
22Q1 (10)4290.00.01.8259.6540.00.75-29.25-22.681.82-69.1540.034.5-1.37-1.424.94-2.772.315.19-9.742.522.5961.9441.285.24-11.041.167.7959.6339.3628.4560.3750.3722.5961.9441.28-1.0616.60-29.05
21Q4 (9)4290.00.01.14-26.4583.871.06-28.86158.545.9023.69111.4734.98-0.7417.5425.65-18.4738.4216.83-26.1294.1213.95-26.1556.745.89-26.65128.294.88-26.7384.1517.74-24.6751.8813.95-26.1556.74-3.93-22.65-23.72
21Q3 (8)4290.00.01.55-18.85222.921.49-18.58254.764.7748.14119.8235.24-7.1227.4531.46-9.3671.3522.78-11.98178.1418.89-12.63155.628.03-18.23255.316.66-18.78226.4723.55-12.09161.3818.89-12.63155.620.6514.0435.04
21Q2 (7)4290.00.01.9146.92208.061.8388.66215.523.22147.6989.4137.948.4352.6134.7142.3746.8325.8874.63107.5421.6235.21103.09.8289.58216.778.246.69209.4326.7941.6104.3521.6235.21103.013.0078.30112.62
21Q1 (6)4290.00.01.30109.6820.370.97136.5938.571.30-53.4120.3734.9917.578.6624.3831.57-4.6514.8270.9314.3515.9979.6610.965.18100.7823.925.59110.9420.4718.9261.995.0515.9979.6610.9612.6069.4367.11
20Q4 (5)4290.0-0.460.6229.17-32.610.41-2.38-59.82.7928.57-30.4229.767.63-9.4318.530.93-24.158.675.86-39.298.9020.43-26.142.5814.16-44.992.6529.9-33.0811.6829.63-10.58.9020.43-26.14--0.00
20Q3 (4)4290.00.00.48-22.580.00.42-27.590.02.1727.650.027.6511.220.018.36-22.340.08.19-34.320.07.39-30.610.02.26-27.10.02.04-23.020.09.01-31.270.07.39-30.610.0--0.00
20Q2 (3)4290.00.00.62-42.590.00.58-17.140.01.7057.410.024.86-22.80.023.64-7.550.012.47-3.780.010.65-26.090.03.1-25.840.02.65-42.890.013.11-27.210.010.65-26.090.0--0.00
20Q1 (2)429-0.460.01.0817.390.00.70-31.370.01.08-73.070.032.2-2.010.025.574.670.012.96-9.240.014.4119.590.04.18-10.870.04.6417.170.018.0138.010.014.4119.590.0--0.00
19Q4 (1)4310.00.00.920.00.01.020.00.04.010.00.032.860.00.024.430.00.014.280.00.012.050.00.04.690.00.03.960.00.013.050.00.012.050.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/118.244.98-6.1891.89-4.2424.28N/A-
2024/107.85-4.26-14.0683.66-4.0425.13N/A-
2024/98.2-9.81-21.375.81-2.8725.172.42-
2024/89.0915.233.5367.62-0.0323.822.56-
2024/77.8915.25-2.3958.53-0.5622.712.69-
2024/66.84-14.3-25.5550.64-0.2723.322.4-
2024/57.99-5.96-5.6343.85.325.322.21-
2024/48.49-4.020.5835.818.125.362.21-
2024/38.8510.2-14.8727.324.7327.322.09-
2024/28.03-23.18-0.1618.4817.7127.472.08-
2024/110.4516.1436.510.4536.528.232.02-
2023/129.02.4812.83104.96-13.4126.911.86-
2023/118.78-3.83-2.395.96-15.2628.321.77-
2023/109.13-12.331.087.18-16.3728.321.77-
2023/910.4118.650.3178.05-18.0227.271.3-
2023/88.788.62-12.5567.64-20.2726.051.36-
2023/78.08-12.09-21.1258.86-21.3125.731.37-
2023/69.198.61-13.2350.78-21.3424.71.02-
2023/58.4620.17-17.9741.59-22.9325.90.98-
2023/47.04-32.24-23.0833.13-24.125.470.99-
2023/310.3929.25-15.6126.09-24.3726.090.94-
2023/28.045.02-23.2315.7-29.2323.671.04-
2023/17.66-3.99-34.67.66-34.624.621.0-
2022/127.97-11.26-30.24121.22-15.3126.01.21-
2022/118.99-0.57-23.77113.25-14.0128.411.11-
2022/109.04-12.92-23.13104.26-13.0629.461.07-
2022/910.383.42-2.2195.22-11.9630.661.38-
2022/810.04-2.01-12.0784.84-13.0230.871.37-
2022/710.24-3.29-22.4274.81-13.1531.151.36-
2022/610.592.67-13.6964.56-11.4730.061.85-
2022/510.3212.69-19.2353.97-11.0231.791.75-
2022/49.15-25.66-28.9943.65-8.8331.941.75-
2022/312.3217.57-8.6134.5-1.434.51.6-
2022/210.47-10.528.0422.183.1133.611.64-
2022/111.712.39-0.9211.71-0.9234.931.58-
2021/1211.43-3.0310.48143.1525.0534.981.65-
2021/1111.790.2620.95131.7226.534.171.69-
2021/1011.7610.7621.71119.9327.0733.791.71-
2021/910.62-6.996.6108.1727.6835.241.47-
2021/811.42-13.5540.6197.5530.4936.91.41-
2021/713.217.5937.9586.1329.2638.251.36-
2021/612.27-3.9142.1472.9327.837.941.12-
2021/512.77-0.9253.5560.6525.2539.141.09去年同期受疫情影響,基期較低
2021/412.89-4.3263.1547.8819.3836.061.18去年同期受疫情影響,基期較低
2021/313.4839.031.8634.998.6334.990.96-
2021/29.69-17.95-14.1221.51-2.1531.861.05-
2021/111.8214.1810.4711.8210.4731.911.05-
2020/1210.356.157.04114.47-15.1829.761.07-
2020/119.750.89-16.42104.12-16.929.371.09-
2020/109.66-2.98-16.2194.37-16.9427.741.15-
2020/99.9622.67-4.6884.71-17.0327.651.15-
2020/88.12-15.19-25.3574.75-18.4426.331.2-
2020/79.5710.85-22.4266.63-17.5126.531.19-
2020/68.643.79-13.7557.06-16.6224.861.23-
2020/58.325.27-23.7548.43-17.1126.441.16-
2020/47.9-22.66-26.2540.11-15.5929.411.04-
2020/310.22-9.47-16.3732.2-12.4832.20.78-
2020/211.295.553.8721.98-10.5531.650.8-
2020/110.710.64-21.9910.7-21.990.0N/A-
2019/129.67-17.12-7.19134.96-23.380.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4290.04.62-19.093.27131.91104.96-13.4129.0129.1618.0044.8118.91-6.6218.925.4124.71-26.3719.85-19.11
2022 (9)4290.05.71-3.221.41-73.64121.22-15.3222.46-23.012.43-38.4720.2514.4115.07-47.8933.567.2524.54-3.12
2021 (8)4290.05.90111.475.35152.36143.1525.0529.1735.1720.2090.7517.7069.2228.92138.6131.29108.3225.33111.44
2020 (7)429-0.462.79-30.422.12-35.95114.47-15.1821.58-5.6810.59-19.7710.46-18.3512.12-31.9515.02-28.1311.98-30.71
2019 (6)4310.04.01-16.983.31-9.56134.96-23.3922.8814.1713.208.6412.818.3817.81-16.7820.9-21.2517.29-16.95
2018 (5)4310.04.83-21.593.66-53.02176.16-15.9720.04-23.9812.15-36.2911.82-6.7121.4-46.4726.54-19.8920.82-21.61
2017 (4)4310.06.16-7.787.7913.39209.65-5.1626.3617.6819.0727.4712.67-2.8439.9820.8633.132.1626.56-7.87
2016 (3)4310.06.68-10.586.8715.08221.05-11.2722.4018.7114.9622.1213.040.8533.088.3932.43-12.6628.83-10.52
2015 (2)4310.07.47-13.745.97-16.85249.13-8.4718.87-7.3212.25-11.0412.93-5.7630.52-18.5537.13-15.6332.22-13.73
2014 (1)4310.08.6616.877.189.62272.194.220.36013.77013.72037.4711.7844.0117.7437.3516.76

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。