損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)31.8823.0930.0119.323.677.00.185.880000000000000000-0.430-2.230-2.300.0700.000-1.390-1.1300.0001660.00.842700.0
2023 (9)25.9-10.1325.15-9.563.430.590.1754.550.46-9.80000000.04-33.33-0.040000.23-78.3-0.080-2.750-1.730-1.0100.000-1.050-0.9900.0001660.00.03-97.5
2022 (8)28.82-33.2127.81-19.763.41-16.010.11175.00.5110.870000000.06100.0-0.060001.0600.620-1.780-1.030-0.7500.000-0.620-0.9900.0001660.01.2-82.14
2021 (7)43.1524.9334.6612.614.0618.370.04-20.00.460.00000000.03-62.5-0.1000-0.010-0.6103.8302.4301.4036.5301.4601.83553.570.000166-1.196.72177.69
2020 (6)34.540.3230.78-1.943.43-3.920.05-37.50.46-16.3600000.030.00.0814.29-0.06000-0.430-0.890-0.560-0.420-0.1300.000-0.2500.2800.000168-0.592.426.61
2019 (5)34.43-12.8631.39-14.543.57-5.560.08-20.00.55-6.7800000.03-25.00.0775.0-0.050000.08-61.9-0.380-0.90-1.9201.0100.000-1.130-0.9300.0001690.02.2710.73
2018 (4)39.512.2836.736.873.78-0.260.1-9.090.5911.3200000.04300.00.04-60.0-0.040000.210-0.130-1.130-0.890-0.2400.000-0.530-0.4600.0001690.02.05-33.22
2017 (3)38.636.1334.379.153.79-4.530.11-21.430.533.9200000.0100.166.67-0.0800.17142.86-0.20-0.4200.05-94.38-0.0100.06-86.360.000-0.0100.25-16.670.0001690.03.07-20.67
2016 (2)36.4-2.3631.49-7.03.974.470.14-26.320.51-5.560000000.06-40.0-0.100.0700.25-37.5-0.0500.8900.4500.44238.4649.1200.2700.3000.000169-1.173.8732.99
2015 (1)37.28-5.533.86-0.943.8-0.520.19-24.00.541.8900000.010.00.1400.0-0.080-0.0500.4110.530.090-0.290-0.4100.13-75.00.000-0.240-0.3000.000171-0.582.91-31.85
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)8.910.1518.838.8918.6924.681.0512.99.380.0525.00.00-100.0-100.00000000-100.000-100.0-100.00100.0100.00000-100.0100.0-0.13038.1-1.17-244.12-44.44-1.06-96.3-96.3-0.11-155.057.690.0000-0.64-93.94-93.94-0.56-69.7-180.0-1.39-85.33-32.381660.00.0-0.36-181.82-227.27
24Q3 (19)8.08-7.8713.177.49-2.227.00.933.334.490.04-33.330.00.180.063.640000000.01000.020.00-0.020.0-100.00000.141500.040.00100.0-100.0-0.34-950.052.11-0.540-8.00.2400.0195.240.00-100.00-0.330-10.0-0.33-400.00.0-0.75-78.57-4.171660.00.00.44-44.32300.0
24Q2 (18)8.7743.0755.777.6628.3137.030.913.929.760.06100.020.00.1820.063.640000000000.02100.0100.0-0.020.0-100.0000-0.010.0-104.0-0.18-38.46-190.00.04105.26106.90100.0100.00.04180.0114.8190.36000.00100.0100.00.11132.35136.67-0.420.0-2.441660.00.00.792733.33558.33
24Q1 (17)6.13-18.168.695.97-16.2710.150.79-17.713.950.03-40.00.00.1515.3825.00000000000.010.00.0-0.02-100.0-100.0000-0.0183.3383.33-0.1338.1-18.18-0.766.17-15.15-0.7-29.63-79.49-0.0580.7781.480.0000-0.42-27.27-82.61-0.34-70.0-100.0-0.4260.0-82.611660.00.0-0.0372.73-160.0
23Q4 (16)7.494.914.77.131.8611.060.967.879.090.0525.0-16.670.1318.180.00000000000.0100.0-0.010.050.0000-0.06-160.076.0-0.21-625.034.38-0.81-14.0826.36-0.54-8.016.92-0.26-23.8142.220.0000-0.33-10.015.38-0.2039.390.0-1.05-45.83-69.351660.00.0-0.11-450.070.27
23Q3 (15)7.1426.8223.327.025.2212.720.898.549.880.04-20.033.330.110.0-15.380000000000-100.0-100.0-0.010.00.00000.1-60.0-84.130.04-80.0-92.59-0.71-22.41-2.9-0.5-66.67-21.95-0.2122.2225.00.0000-0.30-66.67-25.0-0.33-10.042.11-0.72-75.61-213.041660.00.0-0.02-116.67-140.0
23Q2 (14)5.63-0.18-30.495.593.14-27.310.827.89-7.870.0566.67400.00.11-8.33-15.380000000000.010.00.0-0.010.00.00000.25516.67-52.830.2281.82-48.72-0.5812.12-544.44-0.323.08-900.0-0.270.0-350.00.0000-0.1821.74-800.0-0.30-76.47-20.0-0.41-78.26-2150.01660.00.00.12140.0-81.82
23Q1 (13)5.64-13.63-32.945.42-15.58-27.640.76-13.64-8.430.03-50.0200.00.12-7.690.00000000000.010.00.0-0.0150.050.0000-0.0676.0-140.0-0.1165.62-1200.0-0.6640.0-760.0-0.3940.0-750.0-0.2740.0-775.00.000-100.0-0.2341.03-866.67-0.1715.0-666.67-0.2362.9-866.671660.00.00.05113.51-94.19
22Q4 (12)6.5312.78-38.746.423.38-29.060.888.64-12.870.06100.0500.00.130.00.00000000000.01-50.0-50.0-0.02-100.033.33000-0.25-139.68-92.31-0.32-159.26-18.52-1.1-59.42-423.53-0.65-58.54-309.68-0.45-60.71-1600.00.000-100.0-0.39-62.5-305.26-0.2064.91-157.14-0.62-169.57-142.181660.00.0-0.37-840.0-134.58
22Q3 (11)5.79-28.52-44.86.21-19.25-26.250.81-8.99-19.80.03200.0200.00.130.08.330000000000.02100.00-0.010.066.670000.6318.87320.00.5438.462600.0-0.69-666.67-163.89-0.41-1266.67-163.08-0.28-366.67-165.120.000-100.0-0.24-1100.0-161.54-0.57-128.0-250.0-0.23-1250.0-117.971660.00.00.05-92.42-97.22
22Q2 (10)8.1-3.69-36.077.692.67-20.230.897.23-17.590.010.00.00.138.3330.00000000000.010.00.0-0.0150.066.670000.53253.33541.670.393800.0221.88-0.09-190.0-105.52-0.03-150.0-103.33-0.06-250.0-108.220.00-100.0-100.0-0.02-166.67-103.7-0.25-933.33-134.250.02-33.33-97.751660.00.00.66-23.26-71.91
22Q1 (9)8.41-21.11-9.867.49-17.24-0.790.83-17.82-14.430.010.00.00.12-7.6920.00000000000.01-50.00.0-0.0233.33-100.00000.15215.3866.670.01103.7133.330.1-70.59-87.180.06-80.65-89.470.0433.33-80.9543.11380.0760.80.03-84.21-91.180.03-91.43-91.670.03-97.96-91.181660.00.00.86-19.63-42.67
21Q4 (8)10.661.62-3.09.057.48-4.641.010.07.450.010.0200.00.138.3362.50000000000.020-50.0-0.030.0-50.0000-0.13-186.6750.0-0.27-1450.030.770.34-68.52100.00.31-52.31106.670.03-93.0250.08.98-77.230.00.19-51.28111.110.35-7.896.061.4714.84688.01660.0-1.191.07-40.5622.99
21Q3 (7)10.49-17.214.178.42-12.66-1.861.01-6.488.60.010.0-75.00.1220.0-14.2900000000-100.00-100.0-100.0-0.030.0-50.00000.15225.0162.50.02106.25106.91.08-33.74315.380.65-27.78490.910.43-41.1207.1439.43-12.28-29.710.39-27.78457.140.38-47.9558.331.2843.82476.471660.0-1.781.8-23.474.76
21Q2 (6)12.6735.847.339.6427.6831.511.0811.3431.710.010.000.10.0-9.090000000000.010.00-0.03-200.00000-0.12-233.330-0.32-966.67-300.01.63108.97340.540.957.89309.090.73247.62386.6744.9567.669.020.5458.82315.380.73102.78305.560.89161.76317.071660.00.612.3556.67113.64
21Q1 (5)9.33-15.190.87.55-20.4440.60.973.1931.080.01200.000.125.0-16.670000000000.01-75.00-0.0150.000000.09134.620-0.0392.3176.920.78358.82157.780.57280.0162.640.21950.0147.7326.81198.5500.34277.78162.960.369.09176.60.34236.0162.96166-1.19-1.781.572.41358.62
20Q4 (4)10.999.140.09.4910.610.00.941.080.0-0.01-125.00.00.08-42.860.0000.0000.00-100.00.00.04300.00.0-0.020.00.0000.0-0.26-8.330.0-0.39-34.480.00.17-34.620.00.1536.360.00.02-85.710.08.98-83.990.00.0928.570.00.3337.50.0-0.2526.470.0168-0.590.00.87-15.530.0
20Q3 (3)10.0717.090.08.5817.050.00.9313.410.00.0400.00.1427.270.0000.0000.00.0300.00.0100.0-0.0200.0000.0-0.2400.0-0.29-262.50.00.26-29.730.00.11-50.00.00.14-6.670.056.1036.070.00.07-46.150.00.2433.330.0-0.3417.070.01692.420.01.03-6.360.0
20Q2 (2)8.675.870.07.3336.50.00.8210.810.0000.00.11-8.330.0000.0000.0000.0000.0000.0000.0000.0-0.0838.460.00.37127.410.00.22124.180.00.15134.090.041.2300.00.13124.070.00.18138.30.0-0.4124.070.0165-2.370.01.1289.660.0
20Q1 (1)4.890.00.05.370.00.00.740.00.000.00.00.120.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.130.00.0-1.350.00.0-0.910.00.0-0.440.00.00.000.00.0-0.540.00.0-0.470.00.0-0.540.00.01690.00.0-0.580.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。