損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)127.07-3.9494.992.8923.740.381.7228.361.8350.00.217.650.0525.00.08-50.01.3550.00.270-0.080-0.1403.31-28.0411.65-44.298.21-53.31.52-54.3513.06-18.072.14-53.171.28-62.130.0003820.022.66-24.49
2022 (9)132.28-4.5792.32-2.4723.6512.31.3447.251.2240.230.1770.00.04300.00.16-27.270.9-44.44000.7301.6471.434.6104.4420.91-16.8617.58-8.773.33-37.9915.94-25.344.57-18.973.38-23.70.00038212.3530.01-8.59
2021 (8)138.6232.2194.6617.7721.0644.740.91-8.080.8719.180.125.00.01-80.00.22100.01.6229.6-0.210000.2802.25476.9225.15143.9419.27114.835.37309.9221.3568.645.64109.674.4398.650.0003402.4132.8382.39
2020 (7)104.8514.6880.3811.3114.5512.530.9998.00.73-5.190.080.00.05-61.540.11-31.251.2527.55-0.1600.030-0.4600.39010.3171.558.9769.251.3133.6712.66-22.042.6979.332.2353.790.000332-5.9518.017.04
2019 (6)91.43-19.5672.21-18.212.93-19.440.5212.50.77-45.390.0800.13-51.850.1623.080.98-30.990.5326.1900-0.260-0.2806.01-36.945.3-40.580.98-10.9116.2440.361.50-37.51.45-36.120.000353-4.5915.38-24.5
2018 (5)113.66-4.4488.28-4.4216.05-6.410.1677.781.41-3.42000.2712.50.13-18.751.42-80.110.4200.2-83.050.8700.209.53386.228.9201.1-70.1911.5702.4002.27114.150.0003700.020.3747.72
2017 (4)118.94-7.5792.36-10.0917.15-5.30.0950.01.46-30.81000.24500.00.16100.07.1463.39-0.0801.1811700.0-0.390-7.4701.96-79.67-3.3903.6964.00.000-0.9201.06-4.50.0003701.6513.79-41.62
2016 (3)128.68-14.13102.72-14.2318.11-18.640.06-60.02.11-27.49000.04-33.330.08100.04.37-28.240.2100.01-66.670.24-14.291.7809.6435.586.0531.812.25-33.8223.31-51.31.6341.741.11-19.570.000364-4.9623.62-5.67
2015 (2)149.85-13.54119.76-15.522.260.230.1550.02.91-37.69000.06500.00.040.06.09411.76-1.900.03-72.730.28-45.1-0.7207.11172.414.59328.973.425.4647.8601.15310.711.38-32.350.0003831.0625.047.79
2014 (1)173.3126.81141.7318.7322.2116.890.111.114.670000.010.00.0433.331.190.85-0.2800.1110.00.51-49.0-6.7602.6101.0702.7100.0000.2802.04117.020.0003793.2723.23102.35
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)33.351.651.8923.61-0.42-3.07.412.6322.310.41-18.0-6.820-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.000100.00-100.0-100.00.97-24.81-28.683.31-13.12-10.782.53-10.283.690.41-12.77-30.5112.300.49-22.880.66-10.813.130.412.546.431.8754.555.653840.520.526.51-6.731.09
24Q2 (19)32.8112.79-7.3423.7111.16-10.566.573.310.790.5-5.6613.640.520.015.560.050.00.00.010.00.00.020-33.330.1972.73-17.390.010.000000.07-89.06-82.931.29-3.734.033.8138.55-9.52.8257.54-6.620.47-4.08-18.9712.24-30.69-11.110.7457.45-6.330.40233.33-13.041.21157.457.083820.00.06.9818.310.14
24Q1 (18)29.09-3.991.6421.33-5.58-0.976.362.7514.180.531.9265.620.5213.046.120.050.025.00.010.00.00-100.000.11-82.81-52.170.01-96.1500000.64170.33557.141.34235.0332.262.7543.9851.11.7923.4537.690.49512.581.4817.66336.0517.890.4723.6838.240.12-55.56-53.850.47-78.1438.243820.00.05.926.0728.82
23Q4 (17)30.3-7.426.0222.59-7.196.966.192.3115.270.5218.1840.540.469.5217.950.050.025.00.010.00.00.01-80.000.64156.0106.450.262500.000100.00-0.91-282.0-15.190.4-70.59175.471.91-48.5222.441.45-40.57-2.680.08-86.4414.294.05-74.61-8.580.38-40.62-2.560.27-3.57-49.062.1521.47-53.263820.00.04.68-27.3315.27
23Q3 (16)32.73-7.573.2824.34-8.199.256.052.02-5.320.440.029.410.42-6.6727.270.050.025.00.010.00.00.0566.6700.258.719.050.0100-0.08000.521.95-66.671.369.68-38.463.71-11.88-28.932.44-19.21-42.720.591.72-31.415.9515.83-3.160.64-18.99-42.340.28-39.13-47.171.7756.64-57.963820.00.06.44-7.6-15.04
23Q2 (15)35.4123.721.6126.5123.0712.665.936.46-4.20.4437.533.330.45-8.1655.170.0525.025.00.010.00.00.030-80.00.230.0130.000100.00000.41392.86-47.441.24300.0-15.074.21131.32-36.123.02132.31-47.020.58114.81-45.2813.77-8.08-14.150.79132.35-46.980.4676.92-58.181.13232.35-63.433820.00.06.9752.18-20.34
23Q1 (14)28.620.14-22.9821.541.99-15.165.573.72-2.110.32-13.516.670.4925.64133.330.040.00.00.010.0000-100.00.23-25.81-17.8600-100.000-100.0-0.1482.28-216.670.31158.49-78.911.8216.67-75.861.3-12.75-78.760.27285.71-80.014.98238.15-16.220.34-12.82-78.750.26-50.94-78.510.34-92.61-78.753820.00.04.5812.81-52.44
22Q4 (13)28.58-9.81-16.621.12-5.21-9.05.37-15.960.370.378.82184.620.3918.1885.710.040.00.00.010.00.000-100.00.3147.62-60.7600100.0000-0.79-152.67-2733.33-0.53-123.98-194.641.56-70.11-75.121.49-65.02-66.740.07-91.86-94.894.43-73.1-79.680.39-64.86-70.450.530.0-48.044.609.26-18.733820.012.354.06-46.44-51.03
22Q3 (12)31.69-9.07-14.422.28-5.31-7.826.393.2311.320.343.0341.670.3313.7957.140.040.0100.00.010.000-100.0-100.00.21110.0-19.230100.0100.00001.592.311150.02.2151.37234.855.22-20.79-32.94.26-25.26-31.730.86-18.87-38.5716.472.68-8.251.11-25.5-40.960.53-51.82-63.454.2136.25-5.393820.015.067.58-13.37-22.02
22Q2 (11)34.85-6.22-3.2823.53-7.33-3.966.198.7920.660.3310.026.920.2938.131.820.040.0100.00.01000.151400.0150.00.1-64.2911.11-0.01-200.000-100.000.78550.0766.671.46-0.68156.146.59-12.6-5.455.7-6.861.241.06-21.48-25.3516.04-10.29-21.061.49-6.88-11.831.10-9.09-16.673.0993.1220.233820.015.068.75-9.14-1.46
22Q1 (10)37.168.4318.7625.399.3911.465.696.3617.320.3130.777.140.210.0-4.550.040.0100.00-100.0-100.00.01-92.31-66.670.28-64.56-41.670.01112.5108.330.73000.12300.0300.01.47162.5212.777.5420.2682.576.1236.61109.591.35-1.4613.4517.88-17.98-37.91.6021.2181.821.2118.6389.061.60-71.7381.8238212.3515.069.6316.1661.85
21Q4 (9)34.27-7.4314.5423.21-3.972.025.35-6.7929.230.13-45.83-38.10.210.023.530.04100.0100.00.01000.131200.0225.00.79203.85593.75-0.08-300.0-300.00000.03-75.0113.640.56-15.15165.126.27-19.41188.944.48-28.21107.411.37-2.1413800.021.8021.4501.32-29.79103.081.02-29.6629.115.6627.19109.633402.412.418.29-14.71108.29
21Q3 (8)37.022.7533.624.17-1.3514.065.7411.8956.830.24-7.69-4.00.21-4.5531.250.020.00.000-100.00.01-83.330.00.26188.89-7.14-0.020-125.000100.00.1233.33160.00.6615.79230.07.7811.62154.256.2410.83122.061.4-1.41600.017.95-11.66173.211.8811.24121.181.459.85113.244.4573.15117.073320.00.09.729.4697.16
21Q2 (7)36.0315.1539.4924.57.5527.015.135.7741.320.26-7.1400.220.010.00.020.00.00-100.000.06100.000.09-81.2500100.000000.09200.000.5721.28-34.486.9768.7784.885.6392.8189.561.4219.3382.0520.32-29.42-1.451.6992.0589.891.32106.25140.02.57192.05114.173320.0-0.68.8849.2454.7
21Q1 (6)31.294.5846.3522.780.1332.834.8517.1555.450.2833.3312.00.2229.4115.790.020.00.00.010-75.00.03-25.0200.00.48400.0433.33-0.12-500.0-1100.000-100.00.03113.64-66.670.47154.65147.374.1390.32215.272.9235.19183.51.1912000.0260.6128.79012.810.8835.38183.870.64-18.99190.910.88-67.41183.873320.0-0.35.9549.578.14
20Q4 (5)29.927.9826.8922.757.3622.714.1413.1133.550.21-16.016.670.176.2500.020.000-100.0-100.00.04300.00.0-0.16-157.14-130.77-0.02-125.0-104.170100.00-0.22-10.061.4-0.86-530.0-115.02.17-29.0840.02.16-23.1333.33-0.01-105.075.00.00-100.000.65-23.5341.30.7916.1849.062.7031.7180.03320.0-5.953.98-19.272.05
20Q3 (4)27.717.280.021.199.850.03.660.830.00.2500.00.16-20.00.00.020.00.00.0100.00.0100.00.2800.00.0800.0-0.0100.0-0.200.00.2-77.010.03.06-18.830.02.81-5.390.00.2-74.360.06.57-68.140.00.85-4.490.00.6823.640.02.0570.830.0332-0.60.04.93-14.110.0
20Q2 (3)25.8320.810.019.2912.480.03.6316.350.00-100.00.00.25.260.00.020.00.00-100.00.00-100.00.00-100.00.00100.00.00-100.00.00-100.00.00.87357.890.03.77187.790.02.97188.350.00.78136.360.020.62-19.20.00.89187.10.00.55150.00.01.20287.10.03340.30.05.7471.860.0
20Q1 (2)21.38-9.330.017.15-7.50.03.120.650.00.2538.890.00.1900.00.0200.00.04100.00.00.01-75.00.00.09-82.690.0-0.01-102.080.00.0300.00.09115.790.00.19147.50.01.31-15.480.01.03-36.420.00.33925.00.025.5200.00.31-32.610.00.22-58.490.00.31-79.330.0333-5.670.03.34-14.360.0
19Q4 (1)23.580.00.018.540.00.03.10.00.00.180.00.000.00.000.00.00.020.00.00.040.00.00.520.00.00.480.00.000.00.0-0.570.00.0-0.40.00.01.550.00.01.620.00.0-0.040.00.00.000.00.00.460.00.00.530.00.01.500.00.03530.00.03.90.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。