損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.54 | -2.73 | 21.35 | -9.15 | 3.84 | 12.28 | 0.09 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | 0.09 | -75.68 | 0.37 | 0 | 8.73 | 15.63 | 6.9 | 16.55 | 1.83 | 12.27 | 20.95 | -2.92 | 5.98 | 16.8 | 5.73 | 10.19 | 0.00 | 0 | 114 | 0.0 | 8.94 | 15.5 |
| 2022 (9) | 34.48 | 17.32 | 23.5 | 8.75 | 3.42 | 5.23 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.37 | 0 | -0.01 | 0 | 7.55 | 78.07 | 5.92 | 72.59 | 1.63 | 101.23 | 21.58 | 13.22 | 5.12 | 71.81 | 5.20 | 59.51 | 0.00 | 0 | 114 | 0.0 | 7.74 | 75.11 |
| 2021 (8) | 29.39 | 13.0 | 21.61 | 12.96 | 3.25 | 12.07 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -0.29 | 0 | 4.24 | 7.34 | 3.43 | 11.0 | 0.81 | -5.81 | 19.06 | -12.85 | 2.98 | 11.19 | 3.26 | 19.41 | 0.00 | 0 | 114 | 0.0 | 4.42 | 7.28 |
| 2020 (7) | 26.01 | 4.79 | 19.13 | 4.59 | 2.9 | -3.01 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.04 | -66.67 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.02 | 0 | 3.95 | 27.42 | 3.09 | 34.93 | 0.86 | 4.88 | 21.87 | -16.88 | 2.68 | 35.35 | 2.73 | 13.75 | 0.00 | 0 | 114 | 0.0 | 4.12 | 25.99 |
| 2019 (6) | 24.82 | 3.37 | 18.29 | 11.87 | 2.99 | -12.83 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.12 | 500.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.45 | 0 | 3.1 | -27.57 | 2.29 | -33.24 | 0.82 | -3.53 | 26.31 | 32.01 | 1.98 | -33.11 | 2.40 | -18.92 | 0.00 | 0 | 114 | 0.0 | 3.27 | -25.51 |
| 2018 (5) | 24.01 | 5.21 | 16.35 | 1.93 | 3.43 | -6.54 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | -87.5 | 0.31 | 0 | 0.05 | 0 | 4.28 | 44.59 | 3.43 | 38.87 | 0.85 | 73.47 | 19.93 | 20.13 | 2.96 | 38.32 | 2.96 | 28.7 | 0.00 | 0 | 114 | 0.0 | 4.39 | 42.53 |
| 2017 (4) | 22.82 | -1.3 | 16.04 | 2.62 | 3.67 | 2.23 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0.08 | 14.29 | -0.4 | 0 | -0.15 | 0 | 2.96 | -24.49 | 2.47 | -24.23 | 0.49 | -24.62 | 16.59 | -0.78 | 2.14 | -24.11 | 2.30 | -19.3 | 0.00 | 0 | 114 | 0.0 | 3.08 | -23.38 |
| 2016 (3) | 23.12 | 5.04 | 15.63 | -1.26 | 3.59 | 15.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.01 | -87.5 | 0 | 0 | 0.07 | 133.33 | -0.07 | 0 | 0.01 | -97.44 | 3.92 | 13.95 | 3.26 | 13.59 | 0.65 | 12.07 | 16.72 | 0.12 | 2.82 | 14.17 | 2.85 | 30.73 | 0.00 | 0 | 114 | 0.0 | 4.02 | 13.24 |
| 2015 (2) | 22.01 | -6.7 | 15.83 | -4.23 | 3.12 | 0.65 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 0 | 0 | 0.03 | -82.35 | 0.26 | 13.04 | 0.39 | 0.0 | 3.44 | -20.92 | 2.87 | -23.47 | 0.58 | -3.33 | 16.70 | 21.72 | 2.47 | -23.77 | 2.18 | -26.1 | 0.00 | 0 | 114 | 0.0 | 3.55 | -20.4 |
| 2014 (1) | 23.59 | 7.37 | 16.53 | 2.04 | 3.1 | 4.73 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | -0.01 | 0 | 0.17 | -51.43 | 0.23 | 475.0 | 0.39 | 2.63 | 4.35 | 36.36 | 3.75 | 44.23 | 0.6 | 1.69 | 13.72 | -25.96 | 3.24 | 44.0 | 2.95 | 51.28 | 0.00 | 0 | 114 | 0.0 | 4.46 | 33.53 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.69 | 7.31 | 15.08 | 6.53 | 14.16 | 19.38 | 1.09 | 7.92 | 26.74 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0.22 | 2300.0 | -55.1 | 2.29 | 0.0 | -11.24 | 1.82 | -2.15 | -11.65 | 0.47 | 6.82 | -7.84 | 20.53 | 7.71 | 3.43 | 1.59 | -1.85 | -11.67 | 1.40 | -14.63 | 1.45 | 4.65 | 51.96 | -3.12 | 114 | 0.0 | 0.0 | 2.33 | -0.43 | -11.41 |
| 24Q2 (19) | 9.03 | 5.12 | 11.48 | 5.72 | 1.96 | 11.28 | 1.01 | 3.06 | -1.94 | 0.04 | 100.0 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -80.0 | -280.0 | -0.01 | -133.33 | -111.11 | 2.29 | 13.37 | 12.81 | 1.86 | 13.41 | 14.11 | 0.44 | 15.79 | 10.0 | 19.06 | 0.42 | -3.3 | 1.62 | 13.29 | 13.29 | 1.64 | 16.31 | 21.48 | 3.06 | 113.99 | 2.0 | 114 | 0.0 | 0.0 | 2.34 | 13.04 | 12.5 |
| 24Q1 (18) | 8.59 | -1.38 | 3.49 | 5.61 | -0.53 | 10.22 | 0.98 | 2.08 | -1.01 | 0.02 | -50.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 80.77 | 16.67 | 0.03 | 115.0 | 400.0 | 2.02 | 5.76 | -8.6 | 1.64 | 16.31 | -8.89 | 0.38 | -25.49 | -7.32 | 18.98 | -28.38 | 2.15 | 1.43 | 16.26 | -8.92 | 1.41 | 0.0 | -11.32 | 1.43 | -76.29 | -8.92 | 114 | 0.0 | 0.0 | 2.07 | 5.08 | -8.41 |
| 23Q4 (17) | 8.71 | 3.44 | 1.04 | 5.64 | 3.11 | 0.0 | 0.96 | 11.63 | -1.03 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.26 | -172.22 | -136.36 | -0.2 | -140.82 | -122.22 | 1.91 | -25.97 | -0.52 | 1.41 | -31.55 | -6.0 | 0.51 | 0.0 | 21.43 | 26.50 | 33.5 | 21.73 | 1.23 | -31.67 | -6.11 | 1.41 | 2.17 | 1.44 | 6.03 | 25.63 | 16.41 | 114 | 0.0 | 0.0 | 1.97 | -25.1 | 0.0 |
| 23Q3 (16) | 8.42 | 3.95 | 4.47 | 5.47 | 6.42 | 4.99 | 0.86 | -16.5 | -13.13 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.36 | 620.0 | -10.0 | 0.49 | 444.44 | 172.22 | 2.58 | 27.09 | 27.09 | 2.06 | 26.38 | 32.05 | 0.51 | 27.5 | 8.51 | 19.85 | 0.71 | -14.07 | 1.80 | 25.87 | 32.35 | 1.38 | 2.22 | 14.05 | 4.80 | 60.0 | 24.35 | 114 | 0.0 | 0.0 | 2.63 | 26.44 | 27.05 |
| 23Q2 (15) | 8.1 | -2.41 | -11.96 | 5.14 | 0.98 | -19.94 | 1.03 | 4.04 | 30.38 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -85.71 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 183.33 | 171.43 | 0.09 | 1000.0 | 140.91 | 2.03 | -8.14 | 14.04 | 1.63 | -9.44 | 18.98 | 0.4 | -2.44 | -2.44 | 19.71 | 6.08 | -14.38 | 1.43 | -8.92 | 19.17 | 1.35 | -15.09 | -2.88 | 3.00 | 91.08 | 20.0 | 114 | 0.0 | 0.0 | 2.08 | -7.96 | 13.66 |
| 23Q1 (14) | 8.3 | -3.71 | -3.6 | 5.09 | -9.75 | -18.43 | 0.99 | 2.06 | 47.76 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 45.45 | -140.0 | -0.01 | 88.89 | -108.33 | 2.21 | 15.1 | 20.77 | 1.8 | 20.0 | 20.81 | 0.41 | -2.38 | 24.24 | 18.58 | -14.65 | 1.59 | 1.57 | 19.85 | 20.77 | 1.59 | 14.39 | 32.5 | 1.57 | -69.69 | 20.77 | 114 | 0.0 | 0.0 | 2.26 | 14.72 | 20.86 |
| 22Q4 (13) | 8.62 | 6.95 | 5.9 | 5.64 | 8.25 | -2.93 | 0.97 | -2.02 | 8.99 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -127.5 | -37.5 | -0.09 | -150.0 | 30.77 | 1.92 | -5.42 | 45.45 | 1.5 | -3.85 | 35.14 | 0.42 | -10.64 | 100.0 | 21.77 | -5.76 | 35.89 | 1.31 | -3.68 | 35.05 | 1.39 | 14.88 | 27.52 | 5.18 | 34.2 | 72.67 | 114 | 0.0 | 0.0 | 1.97 | -4.83 | 43.8 |
| 22Q3 (12) | 8.06 | -12.39 | 14.16 | 5.21 | -18.85 | -2.25 | 0.99 | 25.32 | 25.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 671.43 | 1900.0 | 0.18 | 181.82 | 200.0 | 2.03 | 14.04 | 163.64 | 1.56 | 13.87 | 183.64 | 0.47 | 14.63 | 113.64 | 23.10 | 0.35 | -17.82 | 1.36 | 13.33 | 183.33 | 1.21 | -12.95 | 89.06 | 3.86 | 54.4 | 90.15 | 114 | 0.0 | 0.0 | 2.07 | 13.11 | 155.56 |
| 22Q2 (11) | 9.2 | 6.85 | 41.1 | 6.42 | 2.88 | 31.83 | 0.79 | 17.91 | 14.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 16.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -146.67 | 61.11 | -0.22 | -283.33 | -344.44 | 1.78 | -2.73 | 71.15 | 1.37 | -8.05 | 57.47 | 0.41 | 24.24 | 141.18 | 23.02 | 25.86 | 38.93 | 1.20 | -7.69 | 57.89 | 1.39 | 15.83 | 104.41 | 2.50 | 92.31 | 61.29 | 114 | 0.0 | 0.0 | 1.83 | -2.14 | 67.89 |
| 22Q1 (10) | 8.61 | 5.77 | 12.4 | 6.24 | 7.4 | 11.43 | 0.67 | -24.72 | -23.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 287.5 | 236.36 | 0.12 | 192.31 | 250.0 | 1.83 | 38.64 | 64.86 | 1.49 | 34.23 | 65.56 | 0.33 | 57.14 | 57.14 | 18.29 | 14.17 | -2.51 | 1.30 | 34.02 | 64.56 | 1.20 | 10.09 | 39.53 | 1.30 | -56.67 | 64.56 | 114 | 0.0 | 0.0 | 1.87 | 36.5 | 62.61 |
| 21Q4 (9) | 8.14 | 15.3 | 16.62 | 5.81 | 9.01 | 12.82 | 0.89 | 12.66 | 27.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -500.0 | -14.29 | -0.13 | 27.78 | -8.33 | 1.32 | 71.43 | 32.0 | 1.11 | 101.82 | 54.17 | 0.21 | -4.55 | -22.22 | 16.02 | -43.01 | -41.77 | 0.97 | 102.08 | 53.97 | 1.09 | 70.31 | 47.3 | 3.00 | 47.78 | 11.11 | 114 | 0.0 | 0.0 | 1.37 | 69.14 | 31.73 |
| 21Q3 (8) | 7.06 | 8.28 | 11.53 | 5.33 | 9.45 | 15.87 | 0.79 | 14.49 | -2.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 111.11 | 128.57 | -0.18 | -300.0 | 40.0 | 0.77 | -25.96 | 24.19 | 0.55 | -36.78 | 27.91 | 0.22 | 29.41 | 15.79 | 28.11 | 69.64 | -7.59 | 0.48 | -36.84 | 26.32 | 0.64 | -5.88 | 0.0 | 2.03 | 30.97 | -1.93 | 114 | 0.0 | 0.0 | 0.81 | -25.69 | 20.9 |
| 21Q2 (7) | 6.52 | -14.88 | -1.51 | 4.87 | -13.04 | -4.13 | 0.69 | -21.59 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -63.64 | -50.0 | 0.09 | 212.5 | 0.0 | 1.04 | -6.31 | 9.47 | 0.87 | -3.33 | 12.99 | 0.17 | -19.05 | -5.56 | 16.57 | -11.67 | -10.91 | 0.76 | -3.8 | 13.43 | 0.68 | -20.93 | 13.33 | 1.55 | 96.2 | -8.28 | 114 | 0.0 | 0.0 | 1.09 | -5.22 | 10.1 |
| 21Q1 (6) | 7.66 | 9.74 | 25.99 | 5.6 | 8.74 | 30.23 | 0.88 | 25.71 | 23.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -57.14 | -191.67 | -0.08 | 33.33 | -125.81 | 1.11 | 11.0 | -20.14 | 0.9 | 25.0 | -22.41 | 0.21 | -22.22 | -4.55 | 18.76 | -31.81 | 15.87 | 0.79 | 25.4 | -21.78 | 0.86 | 16.22 | 14.67 | 0.79 | -70.74 | -21.78 | 114 | 0.0 | 0.0 | 1.15 | 10.58 | -19.58 |
| 20Q4 (5) | 6.98 | 10.27 | 11.68 | 5.15 | 11.96 | 10.75 | 0.7 | -13.58 | -2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 74.07 | -0.12 | 60.0 | 33.33 | 1.0 | 61.29 | 42.86 | 0.72 | 67.44 | 44.0 | 0.27 | 42.11 | 42.11 | 27.51 | -9.57 | -1.08 | 0.63 | 65.79 | 43.18 | 0.74 | 15.62 | 23.33 | 2.70 | 30.43 | 35.0 | 114 | 0.0 | 0.0 | 1.04 | 55.22 | 40.54 |
| 20Q3 (4) | 6.33 | -4.38 | 0.0 | 4.6 | -9.45 | 0.0 | 0.81 | 19.12 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 41.67 | 0.0 | -0.3 | -433.33 | 0.0 | 0.62 | -34.74 | 0.0 | 0.43 | -44.16 | 0.0 | 0.19 | 5.56 | 0.0 | 30.42 | 63.55 | 0.0 | 0.38 | -43.28 | 0.0 | 0.64 | 6.67 | 0.0 | 2.07 | 22.49 | 0.0 | 114 | 0.0 | 0.0 | 0.67 | -32.32 | 0.0 |
| 20Q2 (3) | 6.62 | 8.88 | 0.0 | 5.08 | 18.14 | 0.0 | 0.68 | -4.23 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -200.0 | 0.0 | 0.09 | -70.97 | 0.0 | 0.95 | -31.65 | 0.0 | 0.77 | -33.62 | 0.0 | 0.18 | -18.18 | 0.0 | 18.60 | 14.89 | 0.0 | 0.67 | -33.66 | 0.0 | 0.60 | -20.0 | 0.0 | 1.69 | 67.33 | 0.0 | 114 | 0.0 | 0.0 | 0.99 | -30.77 | 0.0 |
| 20Q1 (2) | 6.08 | -2.72 | 0.0 | 4.3 | -7.53 | 0.0 | 0.71 | -1.39 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 144.44 | 0.0 | 0.31 | 272.22 | 0.0 | 1.39 | 98.57 | 0.0 | 1.16 | 132.0 | 0.0 | 0.22 | 15.79 | 0.0 | 16.19 | -41.78 | 0.0 | 1.01 | 129.55 | 0.0 | 0.75 | 25.0 | 0.0 | 1.01 | -49.5 | 0.0 | 114 | 0.0 | 0.0 | 1.43 | 93.24 | 0.0 |
| 19Q4 (1) | 6.25 | 0.0 | 0.0 | 4.65 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 27.81 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 2.00 | 0.0 | 0.0 | 114 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 |
