損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 44.18 | 0.2 | 25.94 | -3.17 | 61.18 | -0.26 | 8.72 | 179.49 | 2.43 | 80.0 | 0.05 | -16.67 | 7.58 | 8.29 | 0.1 | -73.68 | 2.82 | -6.31 | -0.02 | 0 | -0.13 | 0 | 0.03 | -95.52 | 8.96 | -9.49 | -33.99 | 0 | -33.96 | 0 | -0.03 | 0 | 0.00 | 0 | -4.09 | 0 | -5.16 | 0 | 0.00 | 0 | 831 | 0.61 | -28.23 | 0 |
| 2022 (9) | 44.09 | -16.07 | 26.79 | -25.93 | 61.34 | 6.64 | 3.12 | 164.41 | 1.35 | 200.0 | 0.06 | 0.0 | 7.0 | -5.53 | 0.38 | 245.45 | 3.01 | 72.99 | 0.01 | 0 | 0 | 0 | 0.67 | -36.19 | 9.9 | -2.17 | -34.14 | 0 | -34.12 | 0 | -0.02 | 0 | 0.00 | 0 | -4.13 | 0 | -5.29 | 0 | 0.00 | 0 | 826 | 0.73 | -28.8 | 0 |
| 2021 (8) | 52.53 | -9.52 | 36.17 | -14.71 | 57.52 | -27.7 | 1.18 | -46.12 | 0.45 | 2150.0 | 0.06 | -33.33 | 7.41 | 0.14 | 0.11 | 450.0 | 1.74 | -44.05 | -0.07 | 0 | 7.33 | 0 | 1.05 | 0 | 10.12 | 177.26 | -31.05 | 0 | -30.73 | 0 | -0.03 | 0 | 0.00 | 0 | -3.75 | 0 | -4.91 | 0 | 0.00 | 0 | 820 | 0.12 | -25.5 | 0 |
| 2020 (7) | 58.06 | -42.03 | 42.41 | -46.9 | 79.56 | -33.02 | 2.19 | -50.11 | 0.02 | 0 | 0.09 | -30.77 | 7.4 | 15.26 | 0.02 | 0 | 3.11 | 77.71 | -0.12 | 0 | 0 | 0 | -1.52 | 0 | 3.65 | -15.31 | -60.27 | 0 | -59.5 | 0 | -0.04 | 0 | 0.00 | 0 | -7.27 | 0 | -7.59 | 0 | 0.00 | 0 | 819 | 0.0 | -53.76 | 0 |
| 2019 (6) | 100.15 | -57.82 | 79.87 | -65.61 | 118.78 | -17.96 | 4.39 | -19.74 | 0 | 0 | 0.13 | 0 | 6.42 | 39.87 | 0 | 0 | 1.75 | -23.91 | 0.82 | -99.75 | 0 | 0 | 2.17 | -55.71 | 4.31 | -98.62 | -94.19 | 0 | -93.58 | 0 | -0.06 | 0 | 0.00 | 0 | -11.43 | 0 | -11.77 | 0 | 0.00 | 0 | 819 | -0.12 | -75.96 | 0 |
| 2018 (5) | 237.41 | -61.78 | 232.26 | -61.79 | 144.79 | -22.84 | 5.47 | 92.61 | 0 | 0 | 0 | 0 | 4.59 | 0 | 0 | 0 | 2.3 | -32.75 | 326.08 | 0 | 0.15 | -37.5 | 4.9 | 9.13 | 311.92 | 6579.23 | 172.28 | 0 | 120.68 | 0 | 52.04 | 0 | 30.20 | 0 | 14.50 | 0 | -22.99 | 0 | 0.00 | 0 | 820 | -0.24 | 190.04 | 0 |
| 2017 (4) | 621.2 | -20.52 | 607.8 | -11.56 | 187.65 | -21.95 | 2.84 | -25.85 | 0.33 | 560.0 | 0 | 0 | 0 | 0 | 0.47 | -66.19 | 3.42 | 180.33 | -0.8 | 0 | 0.24 | 0 | 4.49 | 34.03 | 4.67 | -88.39 | -169.59 | 0 | -169.06 | 0 | -0.38 | 0 | 0.00 | 0 | -20.58 | 0 | -20.88 | 0 | 0.00 | 0 | 822 | -0.24 | -145.32 | 0 |
| 2016 (3) | 781.61 | -35.77 | 687.27 | -31.09 | 240.43 | -33.5 | 3.83 | -8.81 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 1.39 | -60.51 | 1.22 | -21.79 | 31.96 | 39850.0 | 0 | 0 | 3.35 | -46.74 | 40.24 | 0 | -105.84 | 0 | -105.6 | 0 | -0.24 | 0 | 0.00 | 0 | -12.81 | 0 | -17.53 | 0 | 0.00 | 0 | 824 | -0.36 | -71.87 | 0 |
| 2015 (2) | 1216.84 | -35.24 | 997.31 | -32.23 | 361.56 | -9.8 | 4.2 | 4.22 | 0.08 | -52.94 | 0 | 0 | 0 | 0 | 3.52 | 1253.85 | 1.56 | -61.48 | 0.08 | 0 | 0 | 0 | 6.29 | -26.43 | -13.78 | 0 | -155.82 | 0 | -155.33 | 0 | -0.48 | 0 | 0.00 | 0 | -18.79 | 0 | -17.01 | 0 | 0.00 | 0 | 827 | 0.36 | -110.78 | 0 |
| 2014 (1) | 1879.11 | -7.62 | 1471.56 | -8.67 | 400.86 | -13.31 | 4.03 | -27.26 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.26 | 62.5 | 4.05 | -31.82 | -1.53 | 0 | 1.58 | -94.44 | 8.55 | 677.27 | 13.15 | -65.17 | 19.83 | 0 | 14.83 | 0 | 5.0 | -55.67 | 25.23 | 0 | 1.80 | 0 | 0.20 | 0 | 0.00 | 0 | 824 | -0.6 | 68.22 | 45.21 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.74 | 0.91 | -29.57 | 4.58 | 1.33 | -28.88 | 14.47 | -3.28 | -8.76 | 2.25 | -4.26 | -3.85 | 0.89 | 11.25 | 39.06 | 0.01 | 0.0 | -50.0 | 1.84 | 5.75 | 4.55 | 0.01 | -50.0 | -75.0 | 0.55 | -80.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -235.71 | -6.82 | 2.5 | -31.13 | 16.28 | -8.81 | -7.57 | 3.82 | -8.82 | -7.69 | 3.61 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -1.06 | -8.16 | 3.64 | -1.36 | 4.23 | 0.0 | -3.12 | -50.72 | -3.65 | 832 | 0.0 | 0.0 | -7.26 | -7.72 | 6.8 |
| 24Q2 (19) | 7.67 | 28.91 | -32.95 | 4.52 | 29.51 | -32.64 | 14.96 | 2.96 | -5.44 | 2.35 | 8.29 | 8.29 | 0.8 | 9.59 | 35.59 | 0.01 | 0.0 | 0.0 | 1.74 | -1.14 | -27.8 | 0.02 | 0 | 0 | 2.75 | 358.33 | 1150.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.14 | -135.9 | -107.0 | 3.63 | 18.24 | 75.36 | -8.19 | 8.9 | 9.1 | -8.19 | 9.0 | 9.1 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.98 | 9.26 | 9.26 | -1.42 | 2.07 | -6.77 | -2.07 | -91.67 | -8.38 | 832 | 0.0 | 0.12 | -6.74 | 11.43 | 9.77 |
| 24Q1 (18) | 5.95 | -50.38 | -38.97 | 3.49 | -50.28 | -39.62 | 14.53 | -8.44 | 6.6 | 2.17 | 0.46 | 5.85 | 0.73 | 7.35 | 40.38 | 0.01 | 0.0 | -50.0 | 1.76 | 0.0 | 5.39 | 0 | -100.0 | -100.0 | 0.6 | -31.03 | -51.61 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | 0.39 | 316.67 | 128.89 | 3.07 | 59.07 | 9.64 | -8.99 | -0.22 | -31.24 | -9.0 | -0.45 | -31.58 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -1.08 | 0.0 | -31.71 | -1.45 | -10.69 | -25.0 | -1.08 | 73.59 | -31.71 | 832 | 0.12 | 0.24 | -7.61 | -0.13 | -41.71 |
| 23Q4 (17) | 11.99 | 9.1 | -1.32 | 7.02 | 9.01 | -2.9 | 15.87 | 0.06 | -0.56 | 2.16 | -7.69 | 27.06 | 0.68 | 6.25 | 38.78 | 0.01 | -50.0 | 0.0 | 1.76 | 0.0 | -7.37 | 0.03 | -25.0 | -88.89 | 0.87 | 74.0 | 97.73 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.18 | 59.09 | -175.0 | 1.93 | -10.23 | 8.43 | -8.97 | 2.07 | 3.13 | -8.96 | 2.08 | 3.14 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -1.08 | 1.82 | 3.57 | -1.31 | 3.68 | 1.5 | -4.09 | -35.88 | 0.97 | 831 | -0.12 | 0.61 | -7.6 | 2.44 | 2.19 |
| 23Q3 (16) | 10.99 | -3.93 | 1.67 | 6.44 | -4.02 | -1.68 | 15.86 | 0.25 | 1.47 | 2.34 | 7.83 | 196.2 | 0.64 | 8.47 | 72.97 | 0.02 | 100.0 | 100.0 | 1.76 | -26.97 | 0.57 | 0.04 | 0 | 0 | 0.5 | 127.27 | -47.92 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.44 | -122.0 | -33.33 | 2.15 | 3.86 | 38.71 | -9.16 | -1.66 | 6.82 | -9.15 | -1.55 | 6.92 | -0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -1.10 | -1.85 | 7.56 | -1.36 | -2.26 | 0.73 | -3.01 | -57.59 | 0.0 | 832 | 0.12 | 0.6 | -7.79 | -4.28 | 8.03 |
| 23Q2 (15) | 11.44 | 17.33 | 13.49 | 6.71 | 16.09 | 9.46 | 15.82 | 16.07 | 4.56 | 2.17 | 5.85 | 520.0 | 0.59 | 13.46 | 110.71 | 0.01 | -50.0 | -50.0 | 2.41 | 44.31 | 44.31 | 0 | -100.0 | -100.0 | 0.22 | -82.26 | -68.12 | 0 | 0 | 0 | -0.02 | 81.82 | 0 | 2.0 | 248.15 | 70.94 | 2.07 | -26.07 | -43.9 | -9.01 | -31.53 | -20.29 | -9.01 | -31.73 | -20.45 | -0.01 | 50.0 | 0.0 | 0.00 | 0 | 0 | -1.08 | -31.71 | -18.68 | -1.33 | -14.66 | 0.75 | -1.91 | -132.93 | -4.95 | 831 | 0.12 | 0.73 | -7.47 | -39.11 | -20.29 |
| 23Q1 (14) | 9.75 | -19.75 | -11.68 | 5.78 | -20.06 | -15.87 | 13.63 | -14.6 | -6.77 | 2.05 | 20.59 | 632.14 | 0.52 | 6.12 | 147.62 | 0.02 | 100.0 | 0.0 | 1.67 | -12.11 | 0.0 | 0.03 | -88.89 | 0 | 1.24 | 181.82 | 34.78 | 0 | 0 | -100.0 | -0.11 | 0 | 0 | -1.35 | -662.5 | -237.5 | 2.8 | 57.3 | -2.78 | -6.85 | 26.03 | 9.39 | -6.84 | 26.05 | 9.52 | -0.02 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.82 | 26.79 | 10.87 | -1.16 | 12.78 | 7.2 | -0.82 | 80.15 | 10.87 | 830 | 0.48 | 0.61 | -5.37 | 30.89 | 15.43 |
| 22Q4 (13) | 12.15 | 12.4 | -12.46 | 7.23 | 10.38 | -21.41 | 15.96 | 2.11 | 16.16 | 1.7 | 115.19 | 486.21 | 0.49 | 32.43 | 250.0 | 0.01 | 0.0 | -50.0 | 1.9 | 8.57 | 4.4 | 0.27 | 0 | 145.45 | 0.44 | -54.17 | -53.68 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.24 | 172.73 | 163.16 | 1.78 | 14.84 | 2.89 | -9.26 | 5.8 | -26.33 | -9.25 | 5.9 | -26.37 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -1.12 | 5.88 | -25.84 | -1.33 | 2.92 | -22.02 | -4.13 | -37.21 | -10.13 | 826 | -0.12 | 0.73 | -7.77 | 8.26 | -26.34 |
| 22Q3 (12) | 10.81 | 7.24 | -19.39 | 6.55 | 6.85 | -28.57 | 15.63 | 3.3 | 19.59 | 0.79 | 125.71 | 192.59 | 0.37 | 32.14 | 184.62 | 0.01 | -50.0 | -50.0 | 1.75 | 4.79 | -6.91 | 0 | -100.0 | 0 | 0.96 | 39.13 | 255.56 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -0.33 | -128.21 | 31.25 | 1.55 | -57.99 | 33.62 | -9.83 | -31.24 | -28.16 | -9.83 | -31.42 | -28.16 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -1.19 | -30.77 | -26.6 | -1.37 | -2.24 | -29.25 | -3.01 | -65.38 | -5.24 | 827 | 0.24 | 0.98 | -8.47 | -36.39 | -33.81 |
| 22Q2 (11) | 10.08 | -8.7 | -25.28 | 6.13 | -10.77 | -35.2 | 15.13 | 3.49 | 4.13 | 0.35 | 25.0 | 16.67 | 0.28 | 33.33 | 180.0 | 0.02 | 0.0 | 100.0 | 1.67 | 0.0 | -9.73 | 0.11 | 0 | 0 | 0.69 | -25.0 | 176.0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 1.17 | 392.5 | -32.76 | 3.69 | 28.12 | -23.76 | -7.49 | 0.93 | -32.33 | -7.48 | 1.06 | -34.77 | -0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.91 | 1.09 | -33.82 | -1.34 | -7.2 | -7.2 | -1.82 | -97.83 | 5.21 | 825 | 0.0 | 0.73 | -6.21 | 2.2 | -47.86 |
| 22Q1 (10) | 11.04 | -20.46 | -6.04 | 6.87 | -25.33 | -17.72 | 14.62 | 6.4 | -9.64 | 0.28 | -3.45 | -12.5 | 0.21 | 50.0 | 162.5 | 0.02 | 0.0 | 100.0 | 1.67 | -8.24 | -9.73 | 0 | -100.0 | 0 | 0.92 | -3.16 | 240.74 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | -0.4 | -5.26 | -310.53 | 2.88 | 66.47 | 20.5 | -7.56 | -3.14 | 27.31 | -7.56 | -3.28 | 25.88 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -0.92 | -3.37 | 26.4 | -1.25 | -14.68 | 17.22 | -0.92 | 75.47 | 26.4 | 825 | 0.61 | 0.73 | -6.35 | -3.25 | 28.09 |
| 21Q4 (9) | 13.88 | 3.5 | -13.2 | 9.2 | 0.33 | -20.21 | 13.74 | 5.13 | -20.99 | 0.29 | 7.41 | -17.14 | 0.14 | 7.69 | 600.0 | 0.02 | 0.0 | 0.0 | 1.82 | -3.19 | -1.62 | 0.11 | 0 | 0 | 0.95 | 251.85 | 23.38 | -0.01 | -150.0 | 92.86 | 0 | 100.0 | 0 | -0.38 | 20.83 | 68.85 | 1.73 | 49.14 | -21.0 | -7.33 | 4.43 | 31.75 | -7.32 | 4.56 | 30.42 | -0.01 | 0 | 50.0 | 0.00 | 0 | 0 | -0.89 | 5.32 | 30.47 | -1.09 | -2.83 | 28.76 | -3.75 | -31.12 | 48.42 | 820 | 0.12 | 0.12 | -6.15 | 2.84 | 32.93 |
| 21Q3 (8) | 13.41 | -0.59 | -12.52 | 9.17 | -3.07 | -18.05 | 13.07 | -10.05 | -34.45 | 0.27 | -10.0 | -28.95 | 0.13 | 30.0 | 0 | 0.02 | 100.0 | 0.0 | 1.88 | 1.62 | -3.09 | 0 | 0 | -100.0 | 0.27 | 8.0 | -55.74 | 0.02 | 125.0 | 200.0 | -0.04 | -100.54 | 0 | -0.48 | -127.59 | -277.78 | 1.16 | -76.03 | -30.54 | -7.67 | -35.51 | 45.72 | -7.67 | -38.2 | 45.02 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.94 | -38.24 | 44.71 | -1.06 | 15.2 | 43.62 | -2.86 | -48.96 | 52.17 | 819 | 0.0 | 0.0 | -6.33 | -50.71 | 49.32 |
| 21Q2 (7) | 13.49 | 14.81 | 0.45 | 9.46 | 13.29 | -4.25 | 14.53 | -10.2 | -28.14 | 0.3 | -6.25 | 0 | 0.1 | 25.0 | 0 | 0.01 | 0.0 | -66.67 | 1.85 | 0.0 | 0 | 0 | 0 | 0 | 0.25 | -7.41 | 0 | -0.08 | 0 | 0 | 7.37 | 0 | 0 | 1.74 | 815.79 | 0 | 4.84 | 102.51 | 373.45 | -5.66 | 45.58 | 69.29 | -5.55 | 45.59 | 69.57 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.68 | 45.6 | 69.51 | -1.25 | 17.22 | 36.87 | -1.92 | -53.6 | 55.14 | 819 | 0.0 | 0.12 | -4.2 | 52.43 | 74.99 |
| 21Q1 (6) | 11.75 | -26.52 | -11.65 | 8.35 | -27.58 | -14.88 | 16.18 | -6.96 | -26.49 | 0.32 | -8.57 | -59.49 | 0.08 | 300.0 | 0 | 0.01 | -50.0 | -66.67 | 1.85 | 0.0 | 3.35 | 0 | 0 | 0 | 0.27 | -64.94 | 237.5 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.19 | 115.57 | -68.33 | 2.39 | 9.13 | 54.19 | -10.4 | 3.17 | 38.72 | -10.2 | 3.04 | 39.21 | -0.01 | 50.0 | 66.67 | 0.00 | 0 | 0 | -1.25 | 2.34 | 39.02 | -1.51 | 1.31 | 31.36 | -1.25 | 82.81 | 39.02 | 819 | 0.0 | 0.0 | -8.83 | 3.71 | 42.36 |
| 20Q4 (5) | 15.99 | 4.31 | -11.85 | 11.53 | 3.04 | -14.47 | 17.39 | -12.79 | -35.14 | 0.35 | -7.89 | -53.95 | 0.02 | 0 | 0 | 0.02 | 0.0 | 0 | 1.85 | -4.64 | 6.94 | 0 | -100.0 | 0 | 0.77 | 26.23 | 71.11 | -0.14 | -600.0 | 0 | 0 | 0 | 0 | -1.22 | -551.85 | -14.02 | 2.19 | 31.14 | 236.88 | -10.74 | 23.99 | 54.78 | -10.52 | 24.59 | 55.31 | -0.02 | -300.0 | 50.0 | 0.00 | 0 | 0 | -1.28 | 24.71 | 55.4 | -1.53 | 18.62 | 42.05 | -7.27 | -21.57 | 36.4 | 819 | 0.0 | 0.0 | -9.17 | 26.58 | 54.36 |
| 20Q3 (4) | 15.33 | 14.15 | 0.0 | 11.19 | 13.26 | 0.0 | 19.94 | -1.38 | 0.0 | 0.38 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 1.94 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.61 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.27 | 0 | 0.0 | 1.67 | 194.35 | 0.0 | -14.13 | 23.33 | 0.0 | -13.95 | 23.52 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.70 | 23.77 | 0.0 | -1.88 | 5.05 | 0.0 | -5.98 | -39.72 | 0.0 | 819 | 0.12 | 0.0 | -12.49 | 25.61 | 0.0 |
| 20Q2 (3) | 13.43 | 0.98 | 0.0 | 9.88 | 0.71 | 0.0 | 20.22 | -8.13 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -1.77 | -214.19 | 0.0 | -18.43 | -8.6 | 0.0 | -18.24 | -8.7 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -2.23 | -8.78 | 0.0 | -1.98 | 10.0 | 0.0 | -4.28 | -108.78 | 0.0 | 818 | -0.12 | 0.0 | -16.79 | -9.6 | 0.0 |
| 20Q1 (2) | 13.3 | -26.68 | 0.0 | 9.81 | -27.23 | 0.0 | 22.01 | -17.9 | 0.0 | 0.79 | 3.95 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 1.79 | 3.47 | 0.0 | 0 | 0 | 0.0 | 0.08 | -82.22 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.6 | 156.07 | 0.0 | 1.55 | 196.88 | 0.0 | -16.97 | 28.55 | 0.0 | -16.78 | 28.72 | 0.0 | -0.03 | 25.0 | 0.0 | 0.00 | 0 | 0.0 | -2.05 | 28.57 | 0.0 | -2.20 | 16.67 | 0.0 | -2.05 | 82.06 | 0.0 | 819 | 0.0 | 0.0 | -15.32 | 23.74 | 0.0 |
| 19Q4 (1) | 18.14 | 0.0 | 0.0 | 13.48 | 0.0 | 0.0 | 26.81 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.73 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.07 | 0.0 | 0.0 | -1.6 | 0.0 | 0.0 | -23.75 | 0.0 | 0.0 | -23.54 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -2.87 | 0.0 | 0.0 | -2.64 | 0.0 | 0.0 | -11.43 | 0.0 | 0.0 | 819 | 0.0 | 0.0 | -20.09 | 0.0 | 0.0 |
