- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1179 | 0.17 | 0.17 | 0.73 | -56.02 | 15.87 | 0.77 | 11.59 | 18.46 | 3.09 | 30.93 | 54.5 | 53.68 | -2.47 | 4.54 | 24.54 | -7.08 | 3.9 | 19.88 | -5.42 | 3.33 | 15.46 | -57.33 | 3.9 | 10.67 | -7.78 | 8.0 | 8.6 | -56.03 | 15.28 | 18.97 | -54.7 | 1.17 | 15.46 | -57.33 | 3.9 | 2.21 | 40.56 | 5.08 |
| 24Q2 (19) | 1177 | 0.0 | 0.0 | 1.66 | 137.14 | 159.38 | 0.69 | -1.43 | 9.52 | 2.36 | 237.14 | 73.53 | 55.04 | 6.89 | 6.11 | 26.41 | 1.73 | 13.06 | 21.02 | -2.0 | 10.11 | 36.23 | 118.25 | 140.57 | 11.57 | 4.71 | 16.87 | 19.56 | 136.8 | 159.07 | 41.88 | 95.43 | 116.55 | 36.23 | 118.25 | 140.57 | -1.30 | 53.57 | 0.01 |
| 24Q1 (18) | 1177 | 0.0 | 0.0 | 0.70 | -30.0 | -2.78 | 0.70 | 1.45 | 27.27 | 0.70 | -76.67 | -2.78 | 51.49 | -9.48 | 2.37 | 25.96 | 4.17 | 14.21 | 21.45 | 6.66 | 17.99 | 16.60 | -21.33 | -4.6 | 11.05 | -3.41 | 20.9 | 8.26 | -30.12 | -2.48 | 21.43 | -19.31 | -2.81 | 16.60 | -21.33 | -4.6 | 0.64 | 14.36 | 3.80 |
| 23Q4 (17) | 1177 | 0.0 | 0.0 | 1.00 | 58.73 | 75.44 | 0.69 | 6.15 | 15.0 | 3.00 | 50.0 | -14.53 | 56.88 | 10.77 | -1.42 | 24.92 | 5.5 | 19.87 | 20.11 | 4.52 | 20.85 | 21.10 | 41.8 | 74.24 | 11.44 | 15.79 | 19.17 | 11.82 | 58.45 | 74.85 | 26.56 | 41.65 | 66.1 | 21.10 | 41.8 | 74.24 | 4.88 | 28.58 | 4.66 |
| 23Q3 (16) | 1177 | 0.0 | 0.0 | 0.63 | -1.56 | 10.53 | 0.65 | 3.17 | 14.04 | 2.00 | 47.06 | -31.97 | 51.35 | -1.0 | -4.96 | 23.62 | 1.11 | 14.16 | 19.24 | 0.79 | 16.46 | 14.88 | -1.2 | 15.44 | 9.88 | -0.2 | 10.64 | 7.46 | -1.19 | 11.34 | 18.75 | -3.05 | 14.26 | 14.88 | -1.2 | 15.44 | 1.06 | -6.33 | 8.86 |
| 23Q2 (15) | 1177 | 0.0 | 0.0 | 0.64 | -11.11 | 6.67 | 0.63 | 14.55 | 18.87 | 1.36 | 88.89 | -42.62 | 51.87 | 3.12 | -1.26 | 23.36 | 2.77 | 16.74 | 19.09 | 5.01 | 20.67 | 15.06 | -13.45 | 7.88 | 9.9 | 8.32 | 19.13 | 7.55 | -10.86 | 7.4 | 19.34 | -12.29 | 12.31 | 15.06 | -13.45 | 7.88 | -4.85 | 7.61 | 3.11 |
| 23Q1 (14) | 1177 | 0.0 | 0.0 | 0.72 | 26.32 | -59.32 | 0.55 | -8.33 | 96.43 | 0.72 | -79.49 | -59.32 | 50.3 | -12.82 | 3.65 | 22.73 | 9.33 | 18.14 | 18.18 | 9.25 | 32.51 | 17.40 | 43.68 | -59.94 | 9.14 | -4.79 | 37.24 | 8.47 | 25.3 | -59.36 | 22.05 | 37.9 | -55.68 | 17.40 | 43.68 | -59.94 | -3.02 | 13.16 | -1.54 |
| 22Q4 (13) | 1177 | 0.0 | 0.0 | 0.57 | 0.0 | -14.93 | 0.60 | 5.26 | -6.25 | 3.51 | 19.39 | 45.04 | 57.7 | 6.79 | -2.98 | 20.79 | 0.48 | 5.11 | 16.64 | 0.73 | 4.46 | 12.11 | -6.05 | -10.89 | 9.6 | 7.5 | 1.37 | 6.76 | 0.9 | -14.1 | 15.99 | -2.56 | -3.15 | 12.11 | -6.05 | -10.89 | 4.83 | -2.50 | 6.40 |
| 22Q3 (12) | 1177 | 0.0 | 0.0 | 0.57 | -5.0 | -12.31 | 0.57 | 7.55 | 11.76 | 2.94 | 24.05 | 68.0 | 54.03 | 2.86 | 2.39 | 20.69 | 3.4 | 4.76 | 16.52 | 4.42 | 5.56 | 12.89 | -7.66 | -12.79 | 8.93 | 7.46 | 8.11 | 6.7 | -4.69 | -12.07 | 16.41 | -4.7 | -11.73 | 12.89 | -7.66 | -12.79 | 5.55 | -35.55 | 48.42 |
| 22Q2 (11) | 1177 | 0.0 | 0.0 | 0.60 | -66.1 | -7.69 | 0.53 | 89.29 | 12.77 | 2.37 | 33.9 | 115.45 | 52.53 | 8.24 | -4.23 | 20.01 | 4.0 | 16.27 | 15.82 | 15.31 | 18.32 | 13.96 | -67.86 | -3.52 | 8.31 | 24.77 | 13.37 | 7.03 | -66.27 | -8.7 | 17.22 | -65.39 | -0.12 | 13.96 | -67.86 | -3.52 | -5.08 | 49.04 | 16.52 |
| 22Q1 (10) | 1177 | 0.0 | 0.0 | 1.77 | 164.18 | 293.33 | 0.28 | -56.25 | -37.78 | 1.77 | -26.86 | 293.33 | 48.53 | -18.4 | -4.71 | 19.24 | -2.73 | 3.83 | 13.72 | -13.87 | -5.31 | 43.43 | 219.57 | 301.39 | 6.66 | -29.67 | -9.76 | 20.84 | 164.8 | 293.21 | 49.75 | 201.33 | 243.34 | 43.43 | 219.57 | 301.39 | -2.85 | 83.63 | -15.38 |
| 21Q4 (9) | 1177 | 0.0 | -9.39 | 0.67 | 3.08 | 21.82 | 0.64 | 25.49 | 16.36 | 2.42 | 38.29 | 27.37 | 59.47 | 12.7 | 4.81 | 19.78 | 0.15 | 11.69 | 15.93 | 1.79 | 19.5 | 13.59 | -8.05 | 3.66 | 9.47 | 14.65 | 25.26 | 7.87 | 3.28 | 9.31 | 16.51 | -11.19 | 12.7 | 13.59 | -8.05 | 3.66 | 4.46 | 1.54 | 17.00 |
| 21Q3 (8) | 1177 | 0.0 | -6.96 | 0.65 | 0.0 | 14.04 | 0.51 | 8.51 | 0.0 | 1.75 | 59.09 | 33.59 | 52.77 | -3.79 | 12.11 | 19.75 | 14.76 | 8.52 | 15.65 | 17.05 | 13.65 | 14.78 | 2.14 | -5.8 | 8.26 | 12.69 | 27.47 | 7.62 | -1.04 | 5.69 | 18.59 | 7.83 | 14.12 | 14.78 | 2.14 | -5.8 | 1.96 | 22.22 | 6.47 |
| 21Q2 (7) | 1177 | 0.0 | -14.4 | 0.65 | 44.44 | 16.07 | 0.47 | 4.44 | -4.08 | 1.10 | 144.44 | 46.67 | 54.85 | 7.7 | 20.26 | 17.21 | -7.12 | -3.31 | 13.37 | -7.73 | -2.69 | 14.47 | 33.73 | -16.21 | 7.33 | -0.68 | 16.91 | 7.7 | 45.28 | 0.79 | 17.24 | 18.98 | -3.42 | 14.47 | 33.73 | -16.21 | -1.27 | 13.13 | -6.87 |
| 21Q1 (6) | 1177 | -9.39 | -14.77 | 0.45 | -18.18 | 136.84 | 0.45 | -18.18 | 95.65 | 0.45 | -76.32 | 136.84 | 50.93 | -10.24 | 29.43 | 18.53 | 4.63 | 58.65 | 14.49 | 8.7 | 94.76 | 10.82 | -17.47 | 51.54 | 7.38 | -2.38 | 151.88 | 5.3 | -26.39 | 97.76 | 14.49 | -1.09 | 94.5 | 10.82 | -17.47 | 51.54 | 5.15 | -10.84 | -5.17 |
| 20Q4 (5) | 1299 | 2.69 | -5.94 | 0.55 | -3.51 | 41.03 | 0.55 | 7.84 | 2650.0 | 1.90 | 45.04 | 137.5 | 56.74 | 20.54 | 9.71 | 17.71 | -2.69 | 169.15 | 13.33 | -3.2 | 573.23 | 13.11 | -16.44 | 22.18 | 7.56 | 16.67 | 641.18 | 7.2 | -0.14 | 34.33 | 14.65 | -10.07 | 23.94 | 13.11 | -16.44 | 22.18 | - | - | 0.00 |
| 20Q3 (4) | 1265 | -8.0 | 0.0 | 0.57 | 1.79 | 0.0 | 0.51 | 4.08 | 0.0 | 1.31 | 74.67 | 0.0 | 47.07 | 3.2 | 0.0 | 18.20 | 2.25 | 0.0 | 13.77 | 0.22 | 0.0 | 15.69 | -9.15 | 0.0 | 6.48 | 3.35 | 0.0 | 7.21 | -5.63 | 0.0 | 16.29 | -8.74 | 0.0 | 15.69 | -9.15 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 1375 | -0.43 | 0.0 | 0.56 | 194.74 | 0.0 | 0.49 | 113.04 | 0.0 | 0.75 | 294.74 | 0.0 | 45.61 | 15.91 | 0.0 | 17.80 | 52.4 | 0.0 | 13.74 | 84.68 | 0.0 | 17.27 | 141.88 | 0.0 | 6.27 | 113.99 | 0.0 | 7.64 | 185.07 | 0.0 | 17.85 | 139.6 | 0.0 | 17.27 | 141.88 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 1381 | 0.0 | 0.0 | 0.19 | -51.28 | 0.0 | 0.23 | 1050.0 | 0.0 | 0.19 | -76.25 | 0.0 | 39.35 | -23.92 | 0.0 | 11.68 | 77.51 | 0.0 | 7.44 | 275.76 | 0.0 | 7.14 | -33.46 | 0.0 | 2.93 | 187.25 | 0.0 | 2.68 | -50.0 | 0.0 | 7.45 | -36.97 | 0.0 | 7.14 | -33.46 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 1381 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 51.72 | 0.0 | 0.0 | 6.58 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 10.73 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 5.36 | 0.0 | 0.0 | 11.82 | 0.0 | 0.0 | 10.73 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 17.89 | 1.95 | -3.06 | 178.1 | 3.55 | 54.52 | N/A | - | ||
| 2024/9 | 17.55 | -7.96 | 3.83 | 160.21 | 4.35 | 53.68 | 0.09 | - | ||
| 2024/8 | 19.07 | 11.77 | 8.48 | 142.66 | 4.41 | 53.47 | 0.09 | - | ||
| 2024/7 | 17.06 | -1.63 | 1.12 | 123.59 | 3.81 | 54.03 | 0.09 | - | ||
| 2024/6 | 17.34 | -11.6 | 7.14 | 106.53 | 4.25 | 55.04 | 0.11 | - | ||
| 2024/5 | 19.62 | 8.56 | 7.07 | 89.18 | 3.71 | 55.92 | 0.11 | - | ||
| 2024/4 | 18.07 | -0.81 | 4.11 | 69.56 | 2.8 | 48.71 | 0.13 | - | ||
| 2024/3 | 18.22 | 46.81 | -12.1 | 51.49 | 2.35 | 51.49 | 0.12 | - | ||
| 2024/2 | 12.41 | -40.49 | -19.11 | 33.27 | 12.49 | 52.45 | 0.12 | - | ||
| 2024/1 | 20.86 | 8.71 | 46.59 | 20.86 | 46.59 | 59.28 | 0.11 | - | ||
| 2023/12 | 19.19 | -0.26 | 2.98 | 210.41 | -1.11 | 56.88 | 0.11 | - | ||
| 2023/11 | 19.24 | 4.2 | -1.44 | 191.23 | -1.51 | 54.6 | 0.12 | - | ||
| 2023/10 | 18.46 | 9.21 | -5.55 | 171.99 | -1.51 | 52.94 | 0.12 | - | ||
| 2023/9 | 16.9 | -3.83 | -3.44 | 153.53 | -1.0 | 51.35 | 0.19 | - | ||
| 2023/8 | 17.58 | 4.18 | -3.4 | 136.62 | -0.69 | 50.64 | 0.2 | - | ||
| 2023/7 | 16.87 | 4.21 | -7.92 | 119.05 | -0.28 | 51.38 | 0.19 | - | ||
| 2023/6 | 16.19 | -11.66 | -7.3 | 102.18 | 1.09 | 51.87 | 0.18 | - | ||
| 2023/5 | 18.32 | 5.56 | 13.49 | 85.99 | 2.85 | 56.42 | 0.16 | - | ||
| 2023/4 | 17.36 | -16.26 | -8.26 | 67.66 | 0.3 | 53.44 | 0.17 | - | ||
| 2023/3 | 20.73 | 35.09 | 6.07 | 50.3 | 3.64 | 50.3 | 0.18 | - | ||
| 2023/2 | 15.35 | 7.85 | 60.03 | 29.57 | 2.01 | 48.2 | 0.18 | 較去年同期增加50%以上，主係去年同期因春節營業日數較短，致本月營收增加幅度較大所致。 | ||
| 2023/1 | 14.23 | -23.62 | -26.66 | 14.23 | -26.66 | 52.38 | 0.17 | - | ||
| 2022/12 | 18.63 | -4.55 | -6.96 | 212.79 | -2.39 | 57.7 | 0.15 | - | ||
| 2022/11 | 19.52 | -0.14 | -3.65 | 194.16 | -1.93 | 56.57 | 0.15 | - | ||
| 2022/10 | 19.55 | 11.65 | 1.87 | 174.64 | -1.74 | 55.25 | 0.15 | - | ||
| 2022/9 | 17.51 | -3.79 | -5.61 | 155.09 | -2.17 | 54.03 | 0.16 | - | ||
| 2022/8 | 18.2 | -0.68 | 6.35 | 137.59 | -1.72 | 53.98 | 0.16 | - | ||
| 2022/7 | 18.32 | 4.92 | 7.09 | 119.39 | -2.84 | 51.93 | 0.16 | - | ||
| 2022/6 | 17.46 | 8.15 | 9.15 | 101.07 | -4.45 | 52.53 | 0.14 | - | ||
| 2022/5 | 16.15 | -14.67 | -12.5 | 83.6 | -6.88 | 54.61 | 0.13 | - | ||
| 2022/4 | 18.92 | -3.17 | -7.22 | 67.46 | -5.42 | 48.06 | 0.15 | - | ||
| 2022/3 | 19.54 | 103.82 | -0.16 | 48.53 | -4.7 | 48.53 | 0.12 | - | ||
| 2022/2 | 9.59 | -50.57 | -8.92 | 28.99 | -7.54 | 49.02 | 0.12 | - | ||
| 2022/1 | 19.4 | -3.11 | -6.84 | 19.4 | -6.84 | 59.68 | 0.1 | - | ||
| 2021/12 | 20.02 | -1.15 | -3.75 | 218.02 | 15.48 | 59.47 | 0.11 | - | ||
| 2021/11 | 20.26 | 5.58 | 9.81 | 197.99 | 17.87 | 57.99 | 0.11 | - | ||
| 2021/10 | 19.19 | 3.44 | 9.68 | 177.73 | 18.86 | 54.85 | 0.12 | - | ||
| 2021/9 | 18.55 | 8.4 | 8.45 | 158.55 | 20.08 | 52.77 | 0.15 | - | ||
| 2021/8 | 17.11 | 0.0 | 16.91 | 140.0 | 21.81 | 50.22 | 0.16 | - | ||
| 2021/7 | 17.11 | 6.94 | 11.59 | 122.89 | 22.52 | 51.56 | 0.15 | - | ||
| 2021/6 | 16.0 | -13.3 | 5.24 | 105.78 | 24.49 | 54.85 | 0.15 | - | ||
| 2021/5 | 18.45 | -9.52 | 26.42 | 89.78 | 28.68 | 58.43 | 0.14 | - | ||
| 2021/4 | 20.4 | 4.18 | 28.95 | 71.33 | 29.28 | 50.5 | 0.16 | - | ||
| 2021/3 | 19.58 | 85.95 | 39.33 | 50.93 | 29.42 | 50.93 | 0.16 | - | ||
| 2021/2 | 10.53 | -49.45 | -10.28 | 31.35 | 23.91 | 52.16 | 0.16 | - | ||
| 2021/1 | 20.83 | 0.1 | 53.5 | 20.83 | 53.5 | 60.08 | 0.14 | 本年度營收較去年同期增加，主要係預拌混凝土銷售數量成長所致。 | ||
| 2020/12 | 20.81 | 12.78 | 22.69 | 188.78 | 0.5 | 56.74 | 0.13 | 福建水泥108/10起不列入合併主體，本年累計影響數14.7億，排除該影響，營收累計增加9.04%。 | ||
| 2020/11 | 18.45 | 5.45 | 8.49 | 167.97 | -1.69 | 53.04 | 0.14 | 福建水泥108/10起不列入合併主體，本年累計影響數14.7億，排除該影響，營收累計增加7.55%。 | ||
| 2020/10 | 17.49 | 2.27 | 3.79 | 149.53 | -2.82 | 49.23 | 0.15 | 福建水泥108/10起不列入合併主體，本年累計影響數14.7億，排除該影響，營收累計增加7.44%。 | ||
| 2020/9 | 17.1 | 16.86 | 4.74 | 132.03 | -3.63 | 47.07 | 0.13 | 福建水泥108/10起不列入合併主體，本月影響數2.03億，本年累計影響數14.7億，排除該影響，營收同期增加19.59%，累計增加7.94%。 | ||
| 2020/8 | 14.63 | -4.54 | 1.2 | 114.93 | -4.77 | 45.16 | 0.13 | 福建水泥108/10起不列入合併主體，本月影響數1.24億，本年累計影響數12.67億，排除該影響，營收同期增加10.7%，累計增加6.4%。 | ||
| 2020/7 | 15.33 | 0.85 | -2.62 | 100.3 | -5.58 | 45.13 | 0.13 | 福建水泥108/10起不列入合併主體，本月影響數1.58億，本年累計影響數11.43億，排除該影響，營收同期增加8.26%，累計增加5.8%。 | ||
| 2020/6 | 15.2 | 4.13 | 3.97 | 84.97 | -6.1 | 45.61 | 0.13 | 福建水泥108/10起不列入合併主體，本月影響數1.61億，本年累計影響數9.85億，排除該影響，營收同期增加16.8%，累計增加5.37%。 | ||
| 2020/5 | 14.6 | -7.71 | -11.33 | 69.77 | -8.04 | 44.46 | 0.14 | 福建水泥108/10起不列入合併主體，本月影響數1.61億，本年累計影響數8.24億，排除該影響，營收同期減少1.7%，累計增加3.17%。 | ||
| 2020/4 | 15.82 | 12.57 | -8.42 | 55.17 | -7.13 | 41.6 | 0.15 | 福建水泥108/10起不列入合併主體，本月影響數1.9億，本年累計影響數6.63億，排除該影響，營收同期增加2.88%，累計增加4.53%。 | ||
| 2020/3 | 14.05 | 19.73 | -13.08 | 39.35 | -6.59 | 39.35 | 0.16 | 福建水泥108/10起不列入合併主體，本月影響數1.79億，本年累計影響數4.73億，排除該影響，營收同期減少2.26%，累計增加5.22%。 | ||
| 2020/2 | 11.73 | -13.51 | 58.03 | 25.3 | -2.56 | 42.26 | 0.15 | 福建水泥108/10起不列入合併主體，本月影響數0.48億，本年累計影響數2.94億，排除該影響，營收同期增加69.07%，累計增加9.88%。 | ||
| 2020/1 | 13.57 | -19.98 | -26.83 | 13.57 | -26.83 | 47.53 | 0.13 | 福建水泥108/10起不列入合併主體，本月影響數2.46億，本年累計影響數2.46億，排除該影響，營收同期減少15.66%，累計減少15.66%。 | ||
| 2019/12 | 16.96 | -0.26 | -2.65 | 187.83 | 2.44 | 0.0 | N/A | 福建水泥廠於108/10/12出售處分，108/10月起不列入合併主體，本月影響金額2.64億，本年累計影響金額7.63億。 | ||
| 2019/11 | 17.0 | 0.89 | 8.74 | 170.88 | 2.97 | 0.0 | N/A | 福建水泥108/10起不列入合併主體，本月影響數2.07億，本年累計影響數4.99億，排除該影響，營收同期增加25.29%，累計增加6.17%。 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1177 | 0.0 | 2.99 | -14.33 | 2.53 | 26.5 | 210.41 | -1.12 | 23.70 | 17.21 | 19.18 | 21.86 | 17.21 | -13.56 | 40.37 | 20.54 | 45.86 | -10.57 | 35.31 | -14.55 |
| 2022 (9) | 1177 | 0.0 | 3.49 | 44.81 | 2.00 | -3.85 | 212.79 | -2.4 | 20.22 | 7.38 | 15.74 | 5.78 | 19.91 | 48.03 | 33.49 | 3.24 | 51.28 | 40.65 | 41.32 | 45.03 |
| 2021 (8) | 1177 | -9.39 | 2.41 | 26.84 | 2.08 | 17.51 | 218.02 | 15.49 | 18.83 | 13.43 | 14.88 | 20.88 | 13.45 | -0.44 | 32.44 | 39.59 | 36.46 | 34.74 | 28.49 | 15.2 |
| 2020 (7) | 1299 | -5.94 | 1.90 | 137.5 | 1.77 | 941.18 | 188.78 | -0.67 | 16.60 | 144.48 | 12.31 | 541.15 | 13.51 | 116.51 | 23.24 | 538.46 | 27.06 | 112.9 | 24.73 | 124.41 |
| 2019 (6) | 1381 | 0.0 | 0.80 | 116.22 | 0.17 | -52.78 | 190.05 | 1.93 | 6.79 | -10.07 | 1.92 | -20.33 | 6.24 | 96.85 | 3.64 | -19.11 | 12.71 | 135.37 | 11.02 | 113.98 |
| 2018 (5) | 1381 | -1.36 | 0.37 | -81.5 | 0.36 | 0 | 186.45 | 13.59 | 7.55 | 17.6 | 2.41 | 11950.0 | 3.17 | -81.86 | 4.5 | 14900.0 | 5.4 | -81.63 | 5.15 | -81.68 |
| 2017 (4) | 1400 | -2.44 | 2.00 | 0 | -0.11 | 0 | 164.14 | -36.87 | 6.42 | 0 | 0.02 | 0 | 17.48 | 0 | 0.03 | 0 | 29.39 | 0 | 28.11 | 0 |
| 2016 (3) | 1435 | -4.4 | -3.27 | 0 | -0.47 | 0 | 259.99 | -9.88 | -7.22 | 0 | -18.06 | 0 | -36.20 | 0 | -46.95 | 0 | -88.31 | 0 | -46.9 | 0 |
| 2015 (2) | 1501 | -0.66 | 0.01 | -98.11 | -0.96 | 0 | 288.48 | -17.76 | 0.83 | -91.4 | -6.96 | 0 | -2.13 | 0 | -20.08 | 0 | -8.63 | 0 | 0.19 | -97.65 |
| 2014 (1) | 1511 | 0.0 | 0.53 | -14.52 | 0.35 | 0 | 350.78 | 10.89 | 9.65 | 0 | 2.54 | 0 | 3.05 | 0 | 8.89 | 313.49 | 12.9 | 3.53 | 8.08 | -13.21 |
