玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)378-0.53-0.530.10-16.67-9.09-0.07-800.0-75.00.3835.71-20.830.73-69.58-51.3352.8560.258.04-30.70-809.01-378.1959.62197.95120.73-0.22-320.0-120.00.38-19.15-7.3260.03162.8394.6559.62197.95120.73-9.79-18.34-337.50
24Q2 (19)3800.00.00.12-20.0-14.290.01125.0106.250.2886.67-24.322.450.0990.9132.99-10.43-30.944.33150.88101.8620.01-44.77-91.720.1171.43120.00.47-18.97-9.6222.84-37.13-92.2620.01-44.77-91.721.58-36.56-4.17
24Q1 (18)3800.00.00.15-53.12-34.78-0.04-133.33-200.00.15-81.25-34.781.6-46.84-39.1636.83-21.026.72-8.51-145.39-255.2936.23-11.917.92-0.14-125.0-200.00.58-52.85-34.8336.33-18.46.7336.23-11.917.9226.9168.89133.33
23Q4 (17)3800.00.00.32190.91277.780.12400.0127.270.8066.67-37.53.01100.67-19.9546.6339.44146.218.75392.06147.4241.1352.28320.420.56660.0137.841.23200.0275.7144.5244.36419.8341.1352.28320.42341.2584.74237.50
23Q3 (16)3800.00.00.11-21.43-64.52-0.0475.0-144.440.4829.73-67.121.5581.82-69.5133.44-30.033.33-6.4297.24-185.2627.01-88.8213.58-0.180.0-127.030.41-21.15-64.9630.84-89.5527.5427.01-88.8213.58245.10-30.28-212.50
23Q2 (15)3800.00.00.14-39.13-74.07-0.16-500.0-142.110.3760.87-68.10.22-91.63-97.4347.7738.4271.83-232.72-4346.72-1366.16241.54619.51897.69-0.5-457.14-131.850.52-41.57-74.88295.25767.361052.42241.54619.51897.69-60.8494.33-195.45
23Q1 (14)3800.00.00.23227.78-62.30.04109.09-92.310.23-82.03-62.32.63-30.05-88.2234.5182.21118.425.48113.86-47.6133.57279.9223.10.14109.46-93.990.89227.14-61.6434.04344.54183.933.57279.9223.1-26.8134.86-239.90
22Q4 (13)3800.00.0-0.18-158.06-150.0-0.44-588.89-1566.671.28-12.33-50.393.76-23.58-24.818.94-24.4854.74-39.54-625.1-416.86-18.66-178.47-167.76-1.48-500.0-289.47-0.7-159.83-150.72-13.92-157.57-178.56-18.66-178.47-167.76-33.02-100.33-332.61
22Q3 (12)3800.00.00.31-42.59542.860.09-76.32137.51.4625.86-34.234.92-42.461.6525.08-9.78-4.27.53-59.03-36.1323.78-1.78549.530.37-76.43-35.091.17-43.48550.024.18-5.62-4.1223.78-1.78549.53-52.08-27.04-51.62
22Q2 (11)3800.00.00.54-11.48-61.430.38-26.92-73.051.1690.16-49.348.55-61.69-62.4327.8075.95-10.9518.3875.72-27.3824.21133.013.551.57-32.62-72.742.07-10.78-61.0925.62113.681.6324.21133.013.55142.3528.98803.20
22Q1 (10)3800.00.00.6169.44-31.460.521633.33-35.00.61-76.36-31.4622.32346.419.6815.8029.08-36.4710.46236.73-43.5210.39-62.27-42.692.33713.16-32.662.3268.12-31.3611.99-32.34-41.3710.39-62.27-42.69174.85341.87872.91
21Q4 (9)3800.0-41.720.36614.2928.570.03112.5-90.322.5816.22-65.965.03.31-85.5912.24-53.2525.54-7.65-164.89-257.4127.54620.6430.64-0.38-166.67-122.621.38630.77-23.3317.72-29.74165.2727.54620.6430.64-37.71254.64-2.26
21Q3 (8)3800.0-45.48-0.07-105.0-122.58-0.24-117.02-170.592.22-3.06-67.544.84-78.73-12.9526.18-16.14-34.2211.79-53.42-53.75-5.29-122.63-113.640.57-90.1-59.86-0.26-104.89-112.0925.220.04-38.38-5.29-122.63-113.64-28.35-23.85-20.38
21Q2 (7)3800.0-45.481.4057.3-78.691.4176.25-88.312.29157.3-64.9322.7622.04-77.331.2225.53-36.2725.3136.66-46.1123.3828.96-48.85.7666.47-87.775.3257.4-88.3825.2123.28-46.5723.3828.96-48.8-12.11137.58117.16
21Q1 (6)380-41.72-45.480.89217.862325.00.80158.062100.00.89-88.262325.018.65-46.25728.8924.87155.085.3818.52281.07363.8218.13249.33233.213.46105.952262.53.3887.781190.3220.45206.14251.5918.13249.33233.21238.93104.0974.62
20Q4 (5)652-6.46-6.460.28-9.68180.00.31-8.8229.177.5810.829375.034.7524.1342.049.75-75.5-60.294.86-80.93-60.035.19-86.61-41.221.6818.3176.841.8-16.28160.876.68-83.68-29.985.19-86.61-41.22--0.00
20Q3 (4)6970.00.00.31-95.280.00.34-97.180.06.844.750.05.56-94.460.039.80-18.760.025.49-45.730.038.77-15.090.01.42-96.990.02.15-95.30.040.93-13.250.038.77-15.090.0--0.00
20Q2 (3)6970.00.06.5716525.00.012.0630250.00.06.5316425.00.0100.284356.890.048.99107.580.046.97769.090.045.66435.490.047.129537.50.045.7814867.740.047.18449.740.045.66435.490.0--0.00
20Q1 (2)6970.00.0-0.04-140.00.0-0.04-116.670.0-0.04-150.00.02.25-71.340.023.60-3.870.0-7.02-157.730.0-13.61-254.130.0-0.16-116.840.0-0.31-144.930.0-13.49-241.40.0-13.61-254.130.0--0.00
19Q4 (1)6970.00.00.100.00.00.240.00.00.080.00.07.850.00.024.550.00.012.160.00.08.830.00.00.950.00.00.690.00.09.540.00.08.830.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.69-4.54-2.35.417.241.41N/A本年度營建收入534,309仟元,租賃收入7,123仟元。
2024/90.729988.76358.024.738.780.73202.79本年度營建收入466,417仟元,租賃收入6,447仟元。
2024/80.0159.64-96.664.01-4.280.72206.62本年度營建收入395,299仟元,租賃收入5,733仟元。
2024/70.0-99.36-99.64.00.670.95156.03本年度營建收入395,299仟元,租賃收入5,021仟元。
2024/60.7194.36303.644.040.332.459.3本年度營建收入395,546仟元,租賃收入4,328仟元。
2024/50.24-83.562791.663.2923.142.5955.03本年度營建收入325,764仟元,租賃收入3,630仟元。
2024/41.4663.434191.723.0514.552.5954.98本年度營建收入302,518仟元,租賃收入2,933仟元。
2024/30.89268.87-11.841.6-39.31.685.66本年度營建收入157,695仟元,租賃收入2,095仟元。
2024/20.24-48.04-63.550.71-56.422.2261.59本年度營建收入69,221仟元,租賃收入1,446仟元。
2024/10.47-69.31-51.480.47-51.482.6851.07本年度營建收入45,725仟元,租賃收入781仟元。
2023/121.52116.7183.627.26-81.682.9243.77本年度營建收入716,380仟元,租賃收入9,981仟元。
2023/110.7-0.35-68.555.75-85.191.5681.94本年度營建收入565,623仟元,租賃收入9,174仟元。
2023/100.7347.52-13.645.05-86.21.07119.08本年度營建收入496,491仟元,租賃收入8,369仟元。
2023/90.16-26.53-89.244.35-87.851.583.13本年度營建收入427,110仟元,租賃收入7,564仟元。
2023/80.21-81.05-71.594.19-87.791.5282.16本年度營建收入412,232仟元,租賃收入6,759仟元。
2023/71.13545.46-58.393.98-88.151.3195.03本年度營建收入391,688仟元,租賃收入5,956仟元。
2023/60.172008.81-92.182.85-90.770.22557.21本年度營建收入279,797仟元,租賃收入5,142仟元。
2023/50.01-75.6-99.772.67-90.661.05114.72本年度營建收入263,175仟元,租賃收入4,303仟元。
2023/40.03-96.64-98.692.67-89.291.7170.74本年度營建收入263,175仟元,租賃收入3,475仟元。
2023/31.0152.5-93.832.63-88.22.6344.57本年度營建收入260,662仟元,租賃收入2,594仟元。
2023/20.66-30.85-79.951.62-72.642.4547.95本年度營建收入160,631仟元,租賃收入1,527仟元。
2023/10.9616.14-63.430.96-63.434.0129.27本年度營建收入94,983仟元,租賃收入884仟元。
2022/120.83-62.89-42.2139.65-22.613.8630.19本年度營建收入3,954,848仟元,租賃收入10,413仟元。
2022/112.22173.6910.6138.83-22.054.525.94本年度營建收入3,873,386仟元,租賃收入9,337仟元。
2022/100.81-44.27-47.8136.6-23.433.0238.58本年度營建收入3,651,653仟元,租賃收入8,635仟元。
2022/91.4694.07187.4535.79-22.64.9222.41本年度營建收入3,571,083仟元及租賃收入7,933仟元。
2022/80.75-72.26-74.8534.33-24.935.6919.36本年度營建收入3,425,948仟元及租賃收入7,235仟元。
2022/72.7121.3101.9333.58-21.458.6712.72本年度營建收入3,351,513仟元,租賃收入6,526仟元。
2022/62.23-40.04-20.6630.87-25.448.5511.42本年度營建收入3,081,312仟元,租賃收入5,817仟元。
2022/53.7243.57-27.2228.64-25.7922.714.3本年度營建收入2,858,709仟元,租賃收入5,094仟元。
2022/42.59-84.17-82.4924.91-25.5722.294.38本年度營建收入2,486,822仟元,租賃收入4,519仟元。
2022/316.39395.755.1322.3219.6422.324.15本年度營建收入2,228,052仟元,租賃收入3,875仟元。
2022/23.3126.09-10.995.93-26.77.3612.59本年度營建收入590,249仟元,租賃收入2,622仟元。
2022/12.6283.57-40.052.62-40.056.0615.28本年度營建收入260,859仟元,租賃收入1,358仟元。
2021/121.43-28.96-62.7151.24-64.115.021.33本年度營建收入5,106,788仟元,租賃收入17,488仟元。
2021/112.0129.11-93.4849.81-64.144.0726.17本年度營建收入4,965,279仟元,租賃收入16,159仟元。
2021/101.56209.215075.447.8-55.765.0521.11本年度營建收入4,765,537仟元,租賃收入14,807仟元。
2021/90.5-83.14-72.7846.24-57.214.8321.69本年度營建收入4,610,993仟元,租賃收入13,244仟元。
2021/82.99122.7214.9145.74-56.947.1414.67本年度營建收入4,561,960仟元,租賃收入11,908仟元。
2021/71.34-52.3421.2542.75-58.749.2711.3本年度營建收入4,264,662仟元,租賃收入10,398仟元。
2021/62.82-44.99-97.1441.41-59.6122.764.28本年度營建收入4,131,950仟元,租賃收入8,952仟元。
2021/55.12-65.47849.1938.59886.9730.513.19本年度營建收入3,851,822仟元,租賃收入7,566仟元。
2021/414.8240.291222.1333.48893.0129.13.35本年度營建收入3,341,520仟元,租賃收入6,079仟元。
2021/310.57184.4856.6218.65729.0318.655.85本年度營建收入1,860,771仟元,租賃收入4,610仟元。
2021/23.71-15.07725.078.09606.0311.929.16本年度營建收入805,876仟元,租賃收入3,003仟元。
2021/14.3714.17528.964.37528.9639.082.79本年度營建收入435,825仟元,租賃收入1,573仟元。
2020/123.83-87.5924.16142.78642.4734.72.86本年度營建收入14,264,276仟元,租賃收入13,671仟元。
2020/1130.87296974.0849.4138.95760.6432.713.03本年度營建收入13,882,470仟元,租賃收入12,367仟元。
2020/10-0.01-100.56-100.68108.07738.254.4422.34本年度營建收入10,796,290仟元,租賃收入11,057仟元。
2020/91.85-28.83125.73108.08849.575.5619.91本年度營建收入10,798,629仟元,租賃收入9,758仟元。
2020/82.6135.02200.83106.23905.75102.321.08本年度營建收入10,614,712仟元,租賃收入8,628仟元。
2020/71.11-98.87-2.85103.63968.58100.261.1本年度營建收入10,355,802仟元,租賃收入7,515仟元。
2020/698.6218190.11367.65102.531097.84100.281.0本年度營建收入10,246,345仟元,租賃收入6,334仟元。
2020/50.54-51.926.143.91112.512.7636.41本年度營建收入385,803仟元,租賃收入5,230仟元。
2020/41.121.51108.153.37138.652.6837.62本年度營建收入333,072仟元,租賃收入4,043仟元。
2020/31.1145.29284.682.25157.442.2563.51本年度營建收入222,108仟元,租賃收入2,899仟元。
2020/20.45-35.25-22.381.1595.24.2333.78本年度營建收入112,659仟元,租賃收入1,908仟元。
2020/10.7-77.4610111.90.710111.97.0320.32本年度營建收入68,627仟元,租賃收入916仟元。
2019/123.09-5.12143.2819.23155.490.0N/A本年度營建收入1,914,407仟元,租賃收入8,617仟元。
2019/113.25115.38935.9516.14157.970.0N/A本年度營建收入1,606,848仟元,租賃收入7,627仟元。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3800.00.80-37.5-0.0507.35-81.4239.6499.71.46-79.3241.45237.270.11-96.063.34-39.63.04-37.45
2022 (9)3800.01.28-50.390.56-72.039.55-22.8119.85-25.327.06-61.5312.29-35.892.79-70.325.53-52.574.86-50.51
2021 (8)380-41.722.58-65.922.00-84.251.24-64.1126.58-31.3218.35-47.6519.17-44.639.4-81.2211.66-77.49.82-80.13
2020 (7)652-6.467.579362.512.663856.25142.78642.4938.7060.1235.05432.6734.621069.5950.043871.4351.68090.4849.438571.93
2019 (6)69712.970.0800.32019.23155.3824.17-21.46.5802.9601.2600.6300.570
2018 (5)6176.93-0.080-0.0907.53-71.8330.7549.85-5.230-6.770-0.390-0.550-0.490
2017 (4)5770.00.252400.00.42500.026.7383.3320.52-23.865.7665.045.251120.931.54201.961.39348.391.441957.14
2016 (3)5774.150.01-98.310.07-92.3914.58-51.426.95-3.783.49-71.30.43-96.180.51-86.030.31-91.320.07-97.93
2015 (2)5549.920.59490.00.92228.5730.092.6828.01-12.1412.1698.0511.27248.923.65280.213.57792.53.38576.0
2014 (1)5041.00.10-96.620.28-93.5815.57-85.3331.8806.1403.2300.96-94.390.4-97.720.5-97.04

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。