損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 84.79 | -0.07 | 63.35 | 5.9 | 18.7 | -0.32 | 1.0 | 20.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | -16.33 | 3.56 | -50.96 | 3.13 | -47.22 | 0.72 | -48.94 | 20.16 | 4.08 | 0.19 | -47.22 | 0.14 | -53.33 | 0.00 | 0 | 1623 | 0.0 | 15.19 | -19.46 |
| 2023 (9) | 84.85 | -33.55 | 59.82 | -32.23 | 18.76 | -4.72 | 0.83 | 315.0 | 2.35 | 10.85 | 1.15 | -4.17 | 0 | 0 | 0.75 | -65.28 | 0.48 | -7.69 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.98 | 0 | 7.26 | -53.7 | 5.93 | -59.8 | 1.41 | 11.9 | 19.37 | 140.62 | 0.36 | -60.0 | 0.30 | -74.14 | 0.00 | 0 | 1623 | 0.0 | 18.86 | -30.69 |
| 2022 (8) | 127.69 | 2.05 | 88.27 | -8.0 | 19.69 | 3.04 | 0.2 | 150.0 | 2.12 | -2.3 | 1.2 | -5.51 | 0 | 0 | 2.16 | 50.0 | 0.52 | -60.0 | 0.28 | 2700.0 | 0 | 0 | 0 | 0 | -4.04 | 0 | 15.68 | 1.16 | 14.75 | -3.91 | 1.26 | 38.46 | 8.05 | 37.37 | 0.90 | -4.26 | 1.16 | 90.16 | 0.00 | 0 | 1623 | 0.0 | 27.21 | 0.41 |
| 2021 (7) | 125.12 | 4.59 | 95.95 | -1.55 | 19.11 | -6.55 | 0.08 | -38.46 | 2.17 | -29.32 | 1.27 | 10.43 | 0 | 0 | 1.44 | 46.94 | 1.3 | 100.0 | 0.01 | -95.45 | 0 | 0 | 0 | 0 | 5.45 | -11.81 | 15.5 | 96.45 | 15.35 | 93.32 | 0.91 | 51.67 | 5.86 | -22.79 | 0.94 | 91.84 | 0.61 | 454.55 | 0.00 | 0 | 1623 | 0.0 | 27.1 | 39.26 |
| 2020 (6) | 119.63 | -1.93 | 97.46 | 6.67 | 20.45 | -9.99 | 0.13 | -13.33 | 3.07 | -20.67 | 1.15 | 15.0 | 0 | 0 | 0.98 | -3.92 | 0.65 | -30.85 | 0.22 | 1000.0 | 0 | 0 | 0 | 0 | 6.18 | 127.21 | 7.89 | -25.71 | 7.94 | -16.68 | 0.6 | -51.22 | 7.59 | -34.63 | 0.49 | -15.52 | 0.11 | -73.81 | 0.00 | 0 | 1623 | 0.0 | 19.46 | -10.82 |
| 2019 (5) | 121.99 | 2.9 | 91.37 | 7.58 | 22.72 | -1.39 | 0.15 | 36.36 | 3.87 | -11.64 | 1.0 | 0 | 0 | 0 | 1.02 | -29.17 | 0.94 | -12.15 | 0.02 | 0 | 0 | 0 | 0.01 | -93.75 | 2.72 | -12.54 | 10.62 | -22.43 | 9.53 | -23.94 | 1.23 | -2.38 | 11.61 | 26.61 | 0.58 | -23.68 | 0.42 | -27.59 | 0.00 | 0 | 1623 | 0.0 | 21.82 | 9.48 |
| 2018 (4) | 118.55 | 7.88 | 84.93 | 9.97 | 23.04 | 5.3 | 0.11 | 37.5 | 4.38 | 6.31 | 0 | 0 | 0 | 0 | 1.44 | 39.81 | 1.07 | -0.93 | 0 | 0 | 0 | 0 | 0.16 | 0 | 3.11 | 18.7 | 13.69 | 2.16 | 12.53 | -2.19 | 1.26 | 68.0 | 9.17 | 63.75 | 0.76 | -2.56 | 0.58 | -7.94 | 0.00 | 0 | 1623 | 0.0 | 19.93 | 3.53 |
| 2017 (3) | 109.89 | -8.88 | 77.23 | -4.94 | 21.88 | -9.66 | 0.08 | -20.0 | 4.12 | -3.29 | 0 | 0 | 0 | 0 | 1.03 | -12.71 | 1.08 | -37.57 | 0 | 0 | 0 | 0 | -0.36 | 0 | 2.62 | -33.16 | 13.4 | -29.7 | 12.81 | -20.39 | 0.75 | -75.49 | 5.60 | -65.17 | 0.78 | -20.41 | 0.63 | -16.0 | 0.00 | 0 | 1623 | 0.0 | 19.25 | -25.5 |
| 2016 (2) | 120.6 | -25.14 | 81.24 | -25.69 | 24.22 | -11.09 | 0.1 | 11.11 | 4.26 | -10.88 | 0 | 0 | 0 | 0 | 1.18 | -30.59 | 1.73 | 8.81 | 0 | 0 | 0 | 0 | -0.07 | 0 | 3.92 | 460.0 | 19.06 | -24.43 | 16.09 | -28.11 | 3.06 | 6.25 | 16.08 | 40.81 | 0.98 | -27.94 | 0.75 | -44.03 | 0.00 | 0 | 1623 | 0.0 | 25.84 | -21.12 |
| 2015 (1) | 161.09 | -17.07 | 109.33 | -23.1 | 27.24 | -0.66 | 0.09 | 12.5 | 4.78 | -10.82 | 0 | 0 | 0 | 0 | 1.7 | -25.11 | 1.59 | 6.71 | 0 | 0 | 0 | 0 | 0.18 | -21.74 | 0.7 | -10.26 | 25.22 | -0.83 | 22.38 | -6.71 | 2.88 | 76.69 | 11.42 | 77.6 | 1.36 | -9.93 | 1.34 | -6.29 | 0.00 | 0 | 1623 | 2.33 | 32.76 | -1.03 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 26.25 | 33.79 | 18.35 | 19.41 | 34.98 | 31.06 | 5.22 | 12.74 | 5.24 | 0.42 | 250.0 | 13.51 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -110.0 | -154.55 | 1.56 | 28.93 | -38.1 | 1.52 | 39.45 | -26.57 | 0.07 | -61.11 | -82.5 | 4.45 | -69.18 | -72.08 | 0.09 | 28.57 | -30.77 | 0.10 | 233.33 | -16.67 | 0.19 | 90.0 | -48.65 | 1623 | 0.0 | 0.0 | 4.49 | 9.78 | -17.31 |
| 24Q3 (19) | 19.62 | -10.16 | 0.31 | 14.38 | -23.14 | 4.89 | 4.63 | 5.95 | -7.95 | 0.12 | -61.29 | 0.0 | 0.58 | -6.45 | -6.45 | 0.27 | -3.57 | -6.9 | 0 | 0 | 0 | 0.5 | 138.1 | 56.25 | 0.13 | -31.58 | -18.75 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 13.21 | 252.94 | 1.21 | 270.42 | 22.22 | 1.09 | 245.33 | 26.74 | 0.18 | -10.0 | -5.26 | 14.44 | 0 | -23.19 | 0.07 | 240.0 | 40.0 | 0.03 | 137.5 | -25.0 | 0.10 | 233.33 | -58.33 | 1623 | 0.0 | 0.0 | 4.09 | 85.07 | 4.6 |
| 24Q2 (18) | 21.84 | 27.87 | 1.72 | 18.71 | 72.44 | 20.24 | 4.37 | -2.46 | -4.17 | 0.31 | 106.67 | 29.17 | 0.62 | 3.33 | 12.73 | 0.28 | 0.0 | -3.45 | 0 | 0 | 0 | 0.21 | 2000.0 | -50.0 | 0.19 | 111.11 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 320.83 | 15.22 | -0.71 | -147.33 | -139.01 | -0.75 | -159.06 | -155.15 | 0.2 | -28.57 | -62.96 | 0.00 | -100.0 | -100.0 | -0.05 | -162.5 | -162.5 | -0.08 | -188.89 | -233.33 | 0.03 | -62.5 | -83.33 | 1623 | 0.0 | 0.0 | 2.21 | -49.77 | -52.98 |
| 24Q1 (17) | 17.08 | -22.99 | -21.07 | 10.85 | -26.74 | -31.07 | 4.48 | -9.68 | 6.16 | 0.15 | -59.46 | 50.0 | 0.6 | 0.0 | 3.45 | 0.28 | 0.0 | -3.45 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.09 | 125.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -318.18 | -204.35 | 1.5 | -40.48 | -21.88 | 1.27 | -38.65 | -22.56 | 0.28 | -30.0 | 0.0 | 18.55 | 16.37 | 26.62 | 0.08 | -38.46 | -20.0 | 0.09 | -25.0 | 0.0 | 0.08 | -78.38 | -20.0 | 1623 | 0.0 | 0.0 | 4.4 | -18.97 | -8.71 |
| 23Q4 (16) | 22.18 | 13.39 | -5.9 | 14.81 | 8.02 | -12.37 | 4.96 | -1.39 | 16.16 | 0.37 | 208.33 | 208.33 | 0.6 | -3.23 | 11.11 | 0.28 | -3.45 | -3.45 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -75.0 | -50.0 | -0.01 | 0.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -35.29 | -31.25 | 2.52 | 154.55 | -1.95 | 2.07 | 140.7 | -50.48 | 0.4 | 110.53 | 125.16 | 15.94 | -15.21 | 0 | 0.13 | 160.0 | -50.0 | 0.12 | 200.0 | -52.0 | 0.37 | 54.17 | -59.34 | 1623 | 0.0 | 0.0 | 5.43 | 38.87 | -0.18 |
| 23Q3 (15) | 19.56 | -8.9 | -4.96 | 13.71 | -11.89 | 0.51 | 5.03 | 10.31 | 7.94 | 0.12 | -50.0 | 300.0 | 0.62 | 12.73 | 10.71 | 0.29 | 0.0 | -3.33 | 0 | 0 | 0 | 0.32 | -23.81 | -52.94 | 0.16 | -15.79 | -5.88 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -63.04 | 180.95 | 0.99 | -45.6 | -52.17 | 0.86 | -36.76 | -53.01 | 0.19 | -64.81 | -20.83 | 18.80 | -36.08 | 65.06 | 0.05 | -37.5 | -54.55 | 0.04 | -33.33 | -69.23 | 0.24 | 33.33 | -63.08 | 1623 | 0.0 | 0.0 | 3.91 | -16.81 | -21.33 |
| 23Q2 (14) | 21.47 | -0.79 | -40.82 | 15.56 | -1.14 | -34.21 | 4.56 | 8.06 | -13.64 | 0.24 | 140.0 | 700.0 | 0.55 | -5.17 | 5.77 | 0.29 | 0.0 | -3.33 | 0 | 0 | 0 | 0.42 | 4100.0 | -71.62 | 0.19 | 111.11 | 280.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 100.0 | 125.84 | 1.82 | -5.21 | -67.38 | 1.36 | -17.07 | -69.09 | 0.54 | 92.86 | -61.97 | 29.41 | 100.75 | 15.29 | 0.08 | -20.0 | -70.37 | 0.06 | -33.33 | -84.21 | 0.18 | 80.0 | -66.67 | 1623 | 0.0 | 0.0 | 4.7 | -2.49 | -44.38 |
| 23Q1 (13) | 21.64 | -8.19 | -54.2 | 15.74 | -6.86 | -53.81 | 4.22 | -1.17 | -22.99 | 0.1 | -16.67 | 400.0 | 0.58 | 7.41 | 16.0 | 0.29 | 0.0 | -6.45 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.09 | 12.5 | -60.87 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 43.75 | 110.41 | 1.92 | -25.29 | -64.96 | 1.64 | -60.77 | -62.3 | 0.28 | 117.61 | -76.67 | 14.65 | 0 | -33.01 | 0.10 | -61.54 | -62.96 | 0.09 | -64.0 | -77.5 | 0.10 | -89.01 | -62.96 | 1623 | 0.0 | 0.0 | 4.82 | -11.4 | -42.28 |
| 22Q4 (12) | 23.57 | 14.53 | -43.41 | 16.9 | 23.9 | -50.18 | 4.27 | -8.37 | 1.18 | 0.12 | 300.0 | 500.0 | 0.54 | -3.57 | 5.88 | 0.29 | -3.33 | -6.45 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | -52.94 | -87.1 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 176.19 | 134.04 | 2.57 | 24.15 | -15.74 | 4.18 | 128.42 | 13.9 | -1.59 | -762.5 | -160.66 | 0.00 | -100.0 | 0 | 0.26 | 136.36 | 13.04 | 0.25 | 92.31 | -3.85 | 0.91 | 40.0 | -4.21 | 1623 | 0.0 | 0.0 | 5.44 | 9.46 | -8.88 |
| 22Q3 (11) | 20.58 | -43.27 | -15.52 | 13.64 | -42.33 | -27.18 | 4.66 | -11.74 | 28.73 | 0.03 | 0.0 | 200.0 | 0.56 | 7.69 | 9.8 | 0.3 | 0.0 | -6.25 | 0 | 0 | 0 | 0.68 | -54.05 | 23.64 | 0.17 | 240.0 | -55.26 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 88.2 | 96.3 | 2.07 | -62.9 | 156.4 | 1.83 | -58.41 | 142.66 | 0.24 | -83.1 | -72.41 | 11.39 | -55.35 | 0 | 0.11 | -59.26 | 142.31 | 0.13 | -65.79 | 44.44 | 0.65 | 20.37 | -9.72 | 1623 | 0.0 | 0.0 | 4.97 | -41.18 | 745.45 |
| 22Q2 (10) | 36.28 | -23.22 | 35.47 | 23.65 | -30.6 | 23.95 | 5.28 | -3.65 | -1.86 | 0.03 | 50.0 | 50.0 | 0.52 | 4.0 | -1.89 | 0.3 | -3.23 | -6.25 | 0 | 0 | 0 | 1.48 | 0 | 76.19 | 0.05 | -78.26 | -28.57 | -0.01 | -103.45 | -108.33 | 0 | 0 | 0 | 0 | 0 | 0 | -1.78 | 19.46 | -134.36 | 5.58 | 1.82 | -25.6 | 4.4 | 1.15 | -42.48 | 1.42 | 18.33 | 735.29 | 25.51 | 16.64 | 999.57 | 0.27 | 0.0 | -42.55 | 0.38 | -5.0 | 153.33 | 0.54 | 100.0 | -44.9 | 1623 | 0.0 | 0.0 | 8.45 | 1.2 | -18.12 |
| 22Q1 (9) | 47.25 | 13.45 | 46.19 | 34.08 | 0.47 | 40.65 | 5.48 | 29.86 | -6.8 | 0.02 | 0.0 | 0.0 | 0.5 | -1.96 | -19.35 | 0.31 | 0.0 | -3.12 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.23 | -62.9 | 0.0 | 0.29 | 0 | 390.0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.21 | -370.21 | -134.42 | 5.48 | 79.67 | -36.5 | 4.35 | 18.53 | -47.72 | 1.2 | 296.72 | 150.0 | 21.87 | 0 | 292.64 | 0.27 | 17.39 | -47.06 | 0.40 | 53.85 | 233.33 | 0.27 | -71.58 | -47.06 | 1623 | 0.0 | 0.0 | 8.35 | 39.87 | -27.83 |
| 21Q4 (8) | 41.65 | 70.98 | -1.77 | 33.92 | 81.1 | 3.07 | 4.22 | 16.57 | -31.16 | 0.02 | 100.0 | -33.33 | 0.51 | 0.0 | -26.09 | 0.31 | -3.12 | -6.06 | 0 | 0 | 0 | 0.04 | -92.73 | 0 | 0.62 | 63.16 | 264.71 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | 91.73 | -125.97 | 3.05 | 183.11 | -40.89 | 3.67 | 185.55 | -19.69 | -0.61 | -170.11 | -191.04 | 0.00 | 0 | -100.0 | 0.23 | 188.46 | -17.86 | 0.26 | 188.89 | 52.94 | 0.95 | 31.94 | 93.88 | 1623 | 0.0 | 0.0 | 5.97 | 875.32 | -27.46 |
| 21Q3 (7) | 24.36 | -9.04 | -16.35 | 18.73 | -1.83 | -20.13 | 3.62 | -32.71 | -38.44 | 0.01 | -50.0 | -50.0 | 0.51 | -3.77 | -30.14 | 0.32 | 0.0 | -3.03 | 0 | 0 | 0 | 0.55 | -34.52 | -43.88 | 0.38 | 442.86 | 40.74 | -0.01 | -108.33 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -5.68 | -209.65 | -315.15 | -3.67 | -148.93 | -251.03 | -4.29 | -156.08 | -286.52 | 0.87 | 411.76 | 443.75 | 0.00 | -100.0 | -100.0 | -0.26 | -155.32 | -285.71 | 0.09 | -40.0 | 550.0 | 0.72 | -26.53 | 242.86 | 1623 | 0.0 | 0.0 | -0.77 | -107.46 | -114.08 |
| 21Q2 (6) | 26.78 | -17.14 | 22.84 | 19.08 | -21.25 | -2.5 | 5.38 | -8.5 | 33.83 | 0.02 | 0.0 | 0 | 0.53 | -14.52 | -30.26 | 0.32 | 0.0 | 28.0 | 0 | 0 | 0 | 0.84 | 8300.0 | 0 | 0.07 | -69.57 | 0 | 0.12 | 220.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.18 | -19.31 | 107.2 | 7.5 | -13.09 | 956.34 | 7.65 | -8.05 | 512.0 | 0.17 | -64.58 | 168.0 | 2.32 | -58.35 | 0 | 0.47 | -7.84 | 487.5 | 0.15 | 25.0 | 287.5 | 0.98 | 92.16 | 1300.0 | 1623 | 0.0 | 3.57 | 10.32 | -10.8 | 200.87 |
| 21Q1 (5) | 32.32 | -23.77 | 22.8 | 24.23 | -26.37 | 12.49 | 5.88 | -4.08 | 33.03 | 0.02 | -33.33 | -33.33 | 0.62 | -10.14 | -30.34 | 0.32 | -3.03 | 33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.23 | 35.29 | 130.0 | -0.1 | -400.0 | -140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.42 | 254.7 | 933.77 | 8.63 | 67.25 | 2204.88 | 8.32 | 82.06 | 4722.22 | 0.48 | -28.36 | 4700.0 | 5.57 | -57.25 | 0 | 0.51 | 82.14 | 5200.0 | 0.12 | -29.41 | 200.0 | 0.51 | 4.08 | 5200.0 | 1623 | 0.0 | 0.0 | 11.57 | 40.58 | 398.71 |
| 20Q4 (4) | 42.4 | 45.6 | 0.0 | 32.91 | 40.34 | 0.0 | 6.13 | 4.25 | 0.0 | 0.03 | 50.0 | 0.0 | 0.69 | -5.48 | 0.0 | 0.33 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.17 | -37.04 | 0.0 | -0.02 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.81 | -31.44 | 0.0 | 5.16 | 112.35 | 0.0 | 4.57 | 98.7 | 0.0 | 0.67 | 318.75 | 0.0 | 13.03 | 95.94 | 0.0 | 0.28 | 100.0 | 0.0 | 0.17 | 950.0 | 0.0 | 0.49 | 133.33 | 0.0 | 1623 | 0.0 | 0.0 | 8.23 | 50.46 | 0.0 |
| 20Q3 (3) | 29.12 | 33.58 | 0.0 | 23.45 | 19.83 | 0.0 | 5.88 | 46.27 | 0.0 | 0.02 | 0 | 0.0 | 0.73 | -3.95 | 0.0 | 0.33 | 32.0 | 0.0 | 0 | 0 | 0.0 | 0.98 | 0 | 0.0 | 0.27 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.64 | 5.6 | 0.0 | 2.43 | 242.25 | 0.0 | 2.3 | 84.0 | 0.0 | 0.16 | 164.0 | 0.0 | 6.65 | 0 | 0.0 | 0.14 | 75.0 | 0.0 | -0.02 | 75.0 | 0.0 | 0.21 | 200.0 | 0.0 | 1623 | 3.57 | 0.0 | 5.47 | 59.48 | 0.0 |
| 20Q2 (2) | 21.8 | -17.17 | 0.0 | 19.57 | -9.15 | 0.0 | 4.02 | -9.05 | 0.0 | 0 | -100.0 | 0.0 | 0.76 | -14.61 | 0.0 | 0.25 | 4.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.5 | 424.68 | 0.0 | 0.71 | 273.17 | 0.0 | 1.25 | 794.44 | 0.0 | -0.25 | -2600.0 | 0.0 | 0.00 | 0 | 0.0 | 0.08 | 900.0 | 0.0 | -0.08 | -300.0 | 0.0 | 0.07 | 800.0 | 0.0 | 1567 | -3.45 | 0.0 | 3.43 | 47.84 | 0.0 |
| 20Q1 (1) | 26.32 | 0.0 | 0.0 | 21.54 | 0.0 | 0.0 | 4.42 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 1623 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 |
