玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)8400.00.00.633.283250.00.644.923300.01.4874.122566.6720.011.2399900.040.39-5.78-59.6133.20-8.41103.5926.33-7.94102.596.641.843420.05.282.332740.032.89-9.52103.1326.33-7.94102.5973.9184.2579.54
24Q2 (19)8400.00.00.61165.223150.00.61154.173150.00.85269.572933.3317.98136.5859833.3342.87-0.636.9636.252.92106.4128.6011.98105.046.52143.283531.585.16163.273135.2936.354.97106.3328.6011.98105.0437.8650.0344.99
24Q1 (18)8400.00.00.23-65.152400.00.24-64.181300.00.23-62.32400.07.6-60.8718900.043.14-1.06-1.8935.22-2.65108.0425.54-10.76108.692.68-61.881676.471.96-64.942060.034.63-4.2112.7525.54-10.76108.6948469.571667.421692.91
23Q4 (17)8400.03.830.663400.046.670.673450.052.270.611116.678.9319.4297000.045.0343.60-56.427.9736.18103.9151.8928.62102.815.417.033615.0120.385.592895.052.7336.15103.4452.628.62102.815.4148483.331700.001725.00
23Q3 (16)8400.05.13-0.020.0-140.0-0.020.0-150.0-0.06-100.0-154.550.02-33.33-99.05100.00149.5197.27-925.95-63.69-5477.18-1018.10-79.48-5687.82-0.2-5.26-155.56-0.2-17.65-150.0-1050.02-82.97-5554.65-1018.10-79.48-5687.82-29.16-50.000.00
23Q2 (15)8400.07.97-0.02-100.0-200.0-0.020.0-200.0-0.03-200.0-150.00.03-25.0-98.5440.08-8.8581.93-565.69-29.11-7543.29-567.26-92.94-7217.44-0.19-11.76-218.75-0.17-70.0-194.44-573.88-111.34-6711.52-567.26-92.94-7217.44-62.35-101.11-52.27
23Q1 (14)8403.8313.21-0.01-102.22-125.0-0.02-104.55-166.67-0.01-101.79-125.00.04-99.7-98.3343.9729.0672.5-438.16-1939.46-3727.15-294.01-1182.91-2690.4-0.17-105.33-158.62-0.1-102.73-135.71-271.54-1246.22-2374.2-294.01-1182.91-2690.4217.45348.89447.73
22Q4 (13)8091.2538.530.45800.01225.00.441000.01200.00.56409.09380.013.39534.666850.034.071.28-65.9323.8238.33101.4627.1549.01102.393.19786.11962.163.66815.01625.023.6923.06102.1527.1549.01102.39268.76475.00550.00
22Q3 (12)7992.739.690.05150.0171.430.04100.0300.00.1183.33164.712.112.9310450.033.6452.7-66.3617.22126.58102.1418.22128.61100.920.36125.0311.760.4122.22197.5619.25121.77101.018.22128.61100.92-5.6550.0033.34
22Q2 (11)7784.8549.330.02-50.0133.330.02-33.33200.00.0650.0160.02.05-14.2310150.022.03-13.57-77.977.60-37.09100.957.97-29.78100.520.16-44.83194.120.18-35.71160.08.68-27.3100.577.97-29.78100.525917.8975.0070.84
22Q1 (10)74227.0542.420.04200.0200.00.03175.0250.00.04120.0200.02.3911850.011850.025.49-74.51-74.5112.08100.74101.6911.35101.0101.230.29178.38281.250.28216.67247.3711.94101.08101.2911.35101.0101.235925.00121.4337.50
21Q4 (9)5842.1107.09-0.0442.8660.0-0.04-100.0-33.33-0.20-17.6537.50.020.0-95.83100.000.0220.82-1630.01-102.98-3203.63-1137.7642.43-1742.82-0.37-117.65-54.17-0.2441.4614.29-1103.9642.85-1720.81-1137.7642.43-1742.820.0013.09-50.00
21Q3 (8)5729.79111.07-0.07-16.6722.22-0.020.00.0-0.17-70.026.090.020.0-94.29100.000.0469.8-803.02-0.43-1719.67-1976.39-29.02-2679.34-0.170.0-13.33-0.41-36.67-70.83-1931.81-26.11-2669.62-1976.39-29.02-2679.340.00-33.340.00
21Q2 (7)5210.0101.94-0.06-50.00.0-0.020.0-100.0-0.10-150.028.570.020.00.0100.000.00.0-799.62-11.7-16.33-1531.87-65.34-86.02-0.17-6.25-21.43-0.3-57.89-100.0-1531.87-65.34-86.02-1531.87-65.34-86.02-47.915.0016.66
21Q1 (6)52184.7592.25-0.0460.050.0-0.0233.33-100.0-0.0487.550.00.02-95.830.0100.00220.820.0-715.84-1350.83-48.04-926.47-1400.615.44-0.1633.33-45.45-0.1932.1417.39-926.47-1428.0715.44-926.47-1400.615.44-29.3424.45-8.34
20Q4 (5)2824.064.06-0.10-11.1116.67-0.03-50.00.0-0.32-39.13-28.00.4837.142300.031.1777.61-68.83-49.34-11.8195.99-61.7413.1895.98-0.24-60.011.11-0.28-16.6712.5-60.6313.0895.89-61.7413.1895.98--0.00
20Q3 (4)2715.040.0-0.09-50.00.0-0.02-100.00.0-0.23-64.290.00.351650.00.017.55-82.450.0-44.1393.580.0-71.1191.360.0-0.15-7.140.0-0.24-60.00.0-69.7591.530.0-71.1191.360.0--0.00
20Q2 (3)258-4.80.0-0.0625.00.0-0.010.00.0-0.14-75.00.00.020.00.0100.000.00.0-687.35-42.150.0-823.4824.840.0-0.14-27.270.0-0.1534.780.0-823.4824.840.0-823.4824.840.0--0.00
20Q1 (2)2710.00.0-0.0833.330.0-0.0166.670.0-0.0868.00.00.020.00.0100.000.00.0-483.5460.70.0-1095.6228.70.0-0.1159.260.0-0.2328.120.0-1095.6225.690.0-1095.6228.70.0--0.00
19Q4 (1)2710.00.0-0.120.00.0-0.030.00.0-0.250.00.00.020.00.0100.000.00.0-1230.350.00.0-1536.600.00.0-0.270.00.0-0.320.00.0-1474.320.00.0-1536.600.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.99-50.6127029.447.5747024.211.59N/A本年度出售房地收入較去年度增加4,747,924仟元,本年度租金收入較去年度同期減少1,304仟元.
2024/94.02-27.9454984.545.5848587.520.012.2本年度出售房地收入較去年度增加4,550,069仟元,本年度租金收入較去年度同期減少1,304仟元.
2024/85.58-46.3476454.041.5648046.531.57.75本年度出售房地收入較去年度增加4,148,681仟元,本年度租金收入較去年度同期減少1,303仟元.
2024/710.4-32.95144776.035.9845426.127.268.95本年度出售房地收入較去年度增加3,591,333仟元,本年度租金收入較去年度同期減少1,305元.
2024/615.521055.63107426.025.5835498.117.9812.6本年度出售房地收入較去年度增加2,551,855仟元,本年度租金收入較去年度同期減少1,320元.
2024/51.3419.8716662.010.0617422.16.7733.46本年度出售房地收入較去年度增加1,001,713仟元,本年度租金收入較去年度同期減少1,334仟元.
2024/41.12-74.010546.78.7217545.38.6926.09本年度出售房地收入較去年度增加868,185仟元,本年度租金收入較去年度同期減少1,269仟元.
2024/34.3132.2740163.67.6619604.97.6627.89本年度出售房地收入較去年度增加763,381仟元,本年度租金收入較去年度同期減少946仟元.
2024/23.263224.8918229.03.3611801.523.089.26本年度出售房地收入較去年度增加333,296仟元,本年度租金收入較去年度同期減少612仟元.
2024/10.1-99.5840.110.1840.1119.8310.78本年度出售房地收入較去年度增加9,048仟元,本年度租金收入較去年度同期減少294仟元.
2023/1219.72270049.0193622.019.83-0.5719.7410.44本年度出售房地收入較去年度減少10,854仟元,本年度租金收入較去年度同期減少518仟元.
2023/110.01-0.27-28.140.11-99.450.029397.81本年度出售房地收入較去年度減少1,982,207仟元,本年度租金收入較去年度同期減少232仟元.
2023/100.010.27-99.940.1-99.490.029402.1本年度出售房地收入較去年度減少1,982,207仟元,本年度租金收入較去年度同期增加54仟元.
2023/90.010.13-99.650.09-98.570.029018.83本年度出售房地收入較去年度減少646,148仟元,本年度租金收入較去年度同期增加341仟元.
2023/80.011.53-28.310.09-98.060.036793.77本年度出售房地收入較去年度減少437,828仟元,本年度租金收入較去年度同期增加626仟元.
2023/70.01-50.24-28.980.08-98.220.036628.63本年度出售房地收入較去年度減少437,828仟元,本年度租金收入較去年度同期增加914仟元.
2023/60.0180.1467.20.07-98.380.035630.16本年度出售房地收入較去年度減少437,828仟元,本年度租金收入較去年度同期增加1,207仟元.
2023/50.01-23.85-98.740.06-98.70.036348.61本年度出售房地收入較去年度減少438,556仟元,本年度租金收入較去年度同期增加1,355仟元.
2023/40.01-1.68-99.250.05-98.690.044759.43本年度出售房地收入較去年度減少375,239仟元,本年度租金收入較去年度同期增加1,265仟元.
2023/30.01-39.78-99.530.04-98.360.044582.15本年度出售房地收入較去年度減少235,589仟元,本年度租金收入較去年度同期增加922仟元.
2023/20.0270.53133.20.03-72.870.044644.25本年度出售房地收入較去年度減少8,140仟元,本年度租金收入較去年度同期增加566仟元.
2023/10.012.35-89.180.01-89.180.035793.24本年度出售房地收入較去年度減少8,867仟元,本年度租金收入較去年度同期增加278仟元.
2022/120.010.1933.0719.9422775.413.3912.52本年度出售房地收入較去年度增加1,983,662仟元,本年度租金收入較去年度同期增加1,901仟元.
2022/110.01-99.9232.9819.9324963.015.4710.83本年度出售房地收入較去年度增加1,983,662仟元,本年度租金收入較去年度同期增加1,648仟元.
2022/1013.37538.72174226.019.9227612.415.4710.83本年度出售房地收入較去年度增加1,983,662仟元,本年度租金收入較去年度同期增加1,396仟元.
2022/92.0920483.627407.96.5510101.92.1179.3本年度出售房地收入較去年度增加647,603仟元,本年度租金收入較去年度同期增加1,144仟元.
2022/80.010.5935.784.467775.530.035797.99本年度出售房地收入較去年度增加439,283仟元,本年度租金收入較去年度同期增加890仟元.
2022/70.0117.1465.194.458955.720.66254.35本年度出售房地收入較去年度增加439,283仟元,本年度租金收入較去年度同期增加622仟元.
2022/60.01-98.6545.774.4410221.12.0579.74本年度出售房地收入較去年度增加439,283仟元,本年度租金收入較去年度同期增加223仟元.
2022/50.64-54.388403.054.4311845.64.3337.84本年度出售房地收入較去年度增加439,283仟元,本年度租金收入較去年度同期減少48仟元.
2022/41.4-38.4818740.13.7912722.83.6944.32本年度出售房地收入較去年度增加375,966仟元,本年度租金收入較去年度同期減少6仟元.
2022/32.2829842.730240.82.3910694.42.3963.46本年度出售房地收入較去年度增加236,316仟元,本年度租金收入較去年度同期增加30仟元.
2022/20.01-92.086.270.1612.820.111356.69本年度出售房地收入較去年度增加8,867仟元,本年度租金收入較去年度同期增加68仟元.
2022/10.11158.951199.730.11199.730.111356.45本年度出售房地收入較去年度同期增加8,867仟元,本年度租金收入較去年度增加23仟元.
2021/120.010.133.090.09-90.020.026000.0本年度出售房地收入較去年度減少78,804仟元,本年度租金收入較去年度同期增加145仟元.
2021/110.01-0.395.080.08-90.820.026010.47本年度出售房地收入較去年度減少78,804仟元,本年度租金收入較去年度同期增加122仟元.
2021/100.010.78-98.360.07-91.630.026050.07本年度出售房地收入較去年度減少78,804仟元,本年度租金收入較去年度同期增加85仟元.
2021/90.011.68.250.06-83.550.025971.72本年度出售房地收入較去年度減少32,670仟元,本年度租金收入較去年度同期增加39仟元.
2021/80.0122.38-97.750.06-85.230.026488.48本年度出售房地收入較去年度減少32,670仟元,本年度租金收入較去年度同期減少19仟元.
2021/70.013.37-14.640.05-1.240.026475.22-
2021/60.01-21.38-16.850.041.010.025933.97-
2021/50.011.0711.880.044.590.025512.0-
2021/40.01-0.9313.740.032.880.025601.63-
2021/30.014.887.270.02-0.310.023383.26-
2021/20.01-3.23-0.820.01-3.820.023398.64-
2021/10.01-0.13-6.550.01-6.550.023383.26-
2020/120.012.06-10.70.87759.160.48126.67本年度出售房地收入較去年度增加76,804仟元,本年度租金收入較去年度增加403仟元.
2020/110.01-98.44-1.750.87827.660.48126.77本年度出售房地收入較去年度增加76,804仟元,本年度租金收入較去年度同期增加492仟元.
2020/100.476565.07042.530.86899.040.8175.63本年度出售房地收入較去年度增加76,804仟元,本年度租金收入較去年度同期增加505仟元.
2020/90.01-97.894.450.39391.660.35131.16本年度出售房地收入較去年度增加30,670仟元,本年度租金收入較去年度同期增加440仟元.
2020/80.334554.955011.170.38427.510.35131.13本年度出售房地收入較去年度增加30,670仟元,本年度租金收入較去年度同期增加410仟元.
2020/70.010.79.460.05-24.820.022171.27-
2020/60.015.796.110.04-28.590.022139.71-
2020/50.012.742.270.04-32.990.022151.31-
2020/40.01-6.56-7.220.03-38.00.022099.57-
2020/30.01-3.0410.560.02-43.540.021960.31-
2020/20.01-8.8213.50.02-53.960.021851.73本年度出售房地收入較去年度減少2,000仟元,本年度租金收入較去年度同期增加223仟元.
2020/10.01-4.57-70.140.01-70.140.021838.41本年度出售房地收入較去年度減少2,000仟元,本年度租金收入較去年度同期增加137仟元.
2019/120.0112.29-99.40.1-99.160.0N/A本年度出售房地收入較去年度減少1,202,953仟元,本年度租金收入較去年度同期增加1,002仟元.
2019/110.0112.815.440.09-99.120.0N/A本年度出售房地收入較去年度減少1,064,976仟元,本年度租金收入較去年度同期增加874仟元.
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)8403.830.618.930.6013.2119.51-2.1643.6637.4733.1565.4225.8115.536.4761.756.560.895.1113.05
2022 (9)80938.530.5600.53019.9422055.5631.76-68.2420.04022.3404.004.0404.520
2021 (8)584107.09-0.200-0.1000.09-89.66100.00243.64-997.900-1382.810-0.870-1.190-1.150
2020 (7)2824.06-0.320-0.0700.87770.029.10-64.19-73.180-109.490-0.640-0.950-0.90
2019 (6)2711.12-0.250-0.0700.1-99.1781.27397.37-668.150-740.350-0.680-0.740-0.690
2018 (5)2680.00.1000.07012.121656.5216.34-0.795.6201.6600.6800.3500.270
2017 (4)2680.0-0.430-0.1200.69-97.0716.47-47.25-154.810-179.920-1.070-1.190-1.160
2016 (3)2680.01.57-39.380.55-33.7323.58-26.7731.226.6322.08-1.6517.65-17.025.21-27.944.75-34.124.21-39.42
2015 (2)2680.372.5900.83032.232100.029.28-47.522.45021.2707.2307.2106.950
2014 (1)2670.0-0.650-0.1400.1-98.3455.770-1295.910-1879.210-1.280-1.850-1.740

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。