損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.51 | -2.16 | 10.99 | -19.25 | 2.05 | -12.39 | 0.11 | 120.0 | 2.38 | 41.67 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 6.5 | 60.89 | 5.11 | 13.05 | 1.46 | 0 | 22.50 | 0 | 0.61 | 8.93 | 0.60 | 13.21 | 0.00 | 0 | 840 | 3.83 | 6.75 | 58.45 |
| 2022 (9) | 19.94 | 22055.56 | 13.61 | 0 | 2.34 | 143.75 | 0.05 | 150.0 | 1.68 | 71.43 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.05 | 0 | 4.04 | 0 | 4.52 | 0 | -0.41 | 0 | 0.00 | 0 | 0.56 | 0 | 0.53 | 0 | 0.00 | 0 | 809 | 38.53 | 4.26 | 0 |
| 2021 (8) | 0.09 | -89.66 | 0 | 0 | 0.96 | 7.87 | 0.02 | 100.0 | 0.98 | 250.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.32 | 0 | -1.19 | 0 | -1.15 | 0 | 0.02 | 100.0 | 0.00 | 0 | -0.20 | 0 | -0.10 | 0 | 0.00 | 0 | 584 | 107.09 | -0.75 | 0 |
| 2020 (7) | 0.87 | 770.0 | 0.62 | 3000.0 | 0.89 | 17.11 | 0.01 | -80.0 | 0.28 | -3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.31 | 0 | -0.95 | 0 | -0.9 | 0 | 0.01 | 0.0 | 0.00 | 0 | -0.32 | 0 | -0.07 | 0 | 0.00 | 0 | 282 | 4.06 | -0.72 | 0 |
| 2019 (6) | 0.1 | -99.17 | 0.02 | -99.8 | 0.76 | -41.54 | 0.05 | 25.0 | 0.29 | -6.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -0.06 | 0 | -0.74 | 0 | -0.69 | 0 | 0.01 | -93.33 | 0.00 | 0 | -0.25 | 0 | -0.07 | 0 | 0.00 | 0 | 271 | 1.12 | -0.47 | 0 |
| 2018 (5) | 12.12 | 1656.52 | 10.14 | 1648.28 | 1.3 | 9.24 | 0.04 | 0.0 | 0.31 | -20.51 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.34 | 0 | 0.35 | 0 | 0.27 | 0 | 0.15 | 200.0 | 42.11 | 0 | 0.10 | 0 | 0.07 | 0 | 0.00 | 0 | 268 | 0.0 | 0.68 | 0 |
| 2017 (4) | 0.69 | -97.07 | 0.58 | -96.42 | 1.19 | -44.65 | 0.04 | -42.86 | 0.39 | 30.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.12 | 100.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.12 | 0 | -1.19 | 0 | -1.16 | 0 | 0.05 | -91.53 | 0.00 | 0 | -0.43 | 0 | -0.12 | 0 | 0.00 | 0 | 268 | 0.0 | -0.78 | 0 |
| 2016 (3) | 23.58 | -26.77 | 16.22 | -28.77 | 2.15 | -2.27 | 0.07 | 40.0 | 0.3 | -65.91 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.06 | -78.57 | 0 | 0 | 0.01 | -50.0 | -0.09 | 0 | -0.45 | 0 | 4.75 | -34.12 | 4.21 | -39.42 | 0.59 | 63.89 | 12.45 | 148.5 | 1.57 | -39.38 | 0.55 | -33.73 | 0.00 | 0 | 268 | 0.0 | 5.1 | -33.07 |
| 2015 (2) | 32.2 | 32100.0 | 22.77 | 56825.0 | 2.2 | 65.41 | 0.05 | 0.0 | 0.88 | -5.38 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.28 | 55.56 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.02 | 0 | 7.21 | 0 | 6.95 | 0 | 0.36 | 0 | 5.01 | 0 | 2.59 | 0 | 0.83 | 0 | 0.00 | 0 | 268 | 0.37 | 7.62 | 0 |
| 2014 (1) | 0.1 | -98.34 | 0.04 | -99.01 | 1.33 | -36.97 | 0.05 | 66.67 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.18 | 260.0 | 0 | 0 | -0.47 | 0 | 0 | 0 | -0.57 | 0 | -1.85 | 0 | -1.74 | 0 | 0 | 0 | 0.00 | 0 | -0.65 | 0 | -0.14 | 0 | 0.00 | 0 | 267 | 0.0 | -1.52 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 20.0 | 11.23 | 99900.0 | 11.93 | 16.16 | 0 | 1.44 | 21.01 | 554.55 | 0 | -100.0 | -100.0 | 0.78 | 6.85 | 25.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -93.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -400.0 | -100.0 | 6.58 | 0.61 | 2960.87 | 5.28 | 2.33 | 2740.0 | 1.31 | -5.76 | 13200.0 | 19.94 | -6.47 | 0 | 0.63 | 3.28 | 3250.0 | 0.64 | 4.92 | 3300.0 | 1.48 | 74.12 | 2566.67 | 840 | 0.0 | 0.0 | 6.66 | 0.6 | 4262.5 |
| 24Q2 (19) | 17.98 | 136.58 | 59833.33 | 10.27 | 137.73 | 51250.0 | 1.19 | 98.33 | 495.0 | 0.06 | 0 | 20.0 | 0.73 | 8.96 | 25.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 0 | 6.54 | 148.67 | 3542.11 | 5.16 | 163.27 | 3135.29 | 1.39 | 101.45 | 0 | 21.32 | -18.75 | 0 | 0.61 | 165.22 | 3150.0 | 0.61 | 154.17 | 3150.0 | 0.85 | 269.57 | 2933.33 | 840 | 0.0 | 0.0 | 6.62 | 144.28 | 5192.31 |
| 24Q1 (18) | 7.6 | -60.87 | 18900.0 | 4.32 | -60.55 | 21500.0 | 0.6 | -58.33 | 215.79 | 0 | -100.0 | -100.0 | 0.67 | 1.52 | 31.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 115.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | -183.33 | 2.63 | -62.54 | 2490.91 | 1.96 | -64.94 | 2060.0 | 0.69 | -52.74 | 6800.0 | 26.24 | 25.97 | 0 | 0.23 | -65.15 | 2400.0 | 0.24 | -64.18 | 1300.0 | 0.23 | -62.3 | 2400.0 | 840 | 0.0 | 0.0 | 2.71 | -61.78 | 5520.0 |
| 23Q4 (17) | 19.42 | 97000.0 | 45.03 | 10.95 | 0 | 24.01 | 1.44 | 554.55 | 5.11 | 0.05 | 400.0 | 66.67 | 0.66 | 6.45 | 43.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -181.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 50.0 | 7.02 | 3152.17 | 121.45 | 5.59 | 2895.0 | 52.73 | 1.46 | 14700.0 | 417.39 | 20.83 | 0 | 0 | 0.66 | 3400.0 | 46.67 | 0.67 | 3450.0 | 52.27 | 0.61 | 1116.67 | 8.93 | 840 | 0.0 | 3.83 | 7.09 | 4531.25 | 119.5 |
| 23Q3 (16) | 0.02 | -33.33 | -99.05 | 0 | -100.0 | -100.0 | 0.22 | 10.0 | -37.14 | 0.01 | -80.0 | 0.0 | 0.62 | 6.9 | 37.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.16 | 0 | 128.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -175.0 | -0.23 | -21.05 | -156.1 | -0.2 | -17.65 | -150.0 | -0.01 | 0 | -150.0 | 0.00 | 0 | -100.0 | -0.02 | 0.0 | -140.0 | -0.02 | 0.0 | -150.0 | -0.06 | -100.0 | -154.55 | 840 | 0.0 | 5.13 | -0.16 | -23.08 | -134.78 |
| 23Q2 (15) | 0.03 | -25.0 | -98.54 | 0.02 | 0.0 | -98.75 | 0.2 | 5.26 | -33.33 | 0.05 | 400.0 | 400.0 | 0.58 | 13.73 | 38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.19 | -72.73 | -205.56 | -0.17 | -70.0 | -194.44 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.02 | -100.0 | -200.0 | -0.02 | 0.0 | -200.0 | -0.03 | -200.0 | -150.0 | 840 | 0.0 | 7.97 | -0.13 | -160.0 | -156.52 |
| 23Q1 (14) | 0.04 | -99.7 | -98.33 | 0.02 | -99.77 | -98.88 | 0.19 | -86.13 | -40.62 | 0.01 | -66.67 | 0 | 0.51 | 10.87 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 400.0 | 0 | -0.11 | -103.47 | -139.29 | -0.1 | -102.73 | -135.71 | 0.01 | 102.17 | 0.0 | 0.00 | 0 | -100.0 | -0.01 | -102.22 | -125.0 | -0.02 | -104.55 | -166.67 | -0.01 | -101.79 | -125.0 | 840 | 3.83 | 13.21 | -0.05 | -101.55 | -114.71 |
| 22Q4 (13) | 13.39 | 534.6 | 66850.0 | 8.83 | 530.71 | 0 | 1.37 | 291.43 | 242.5 | 0.03 | 200.0 | 200.0 | 0.46 | 2.22 | 35.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | -150.0 | -116.67 | 3.17 | 673.17 | 1368.0 | 3.66 | 815.0 | 1625.0 | -0.46 | -2400.0 | -4700.0 | 0.00 | -100.0 | 0 | 0.45 | 800.0 | 1225.0 | 0.44 | 1000.0 | 1200.0 | 0.56 | 409.09 | 380.0 | 809 | 1.25 | 38.53 | 3.23 | 602.17 | 1050.0 |
| 22Q3 (12) | 2.11 | 2.93 | 10450.0 | 1.4 | -12.5 | 0 | 0.35 | 16.67 | 84.21 | 0.01 | 0.0 | 0 | 0.45 | 7.14 | 32.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 100.0 | 116.67 | 0.41 | 127.78 | 200.0 | 0.4 | 122.22 | 197.56 | 0.02 | 100.0 | 100.0 | 5.34 | -34.8 | 0 | 0.05 | 150.0 | 171.43 | 0.04 | 100.0 | 300.0 | 0.11 | 83.33 | 164.71 | 799 | 2.7 | 39.69 | 0.46 | 100.0 | 428.57 |
| 22Q2 (11) | 2.05 | -14.23 | 10150.0 | 1.6 | -10.11 | 0 | 0.3 | -6.25 | 57.89 | 0.01 | 0 | 0.0 | 0.42 | 16.67 | 90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0.02 | 0 | 113.33 | 0.18 | -35.71 | 156.25 | 0.18 | -35.71 | 160.0 | 0.01 | 0.0 | 0 | 8.19 | 66.8 | 0 | 0.02 | -50.0 | 133.33 | 0.02 | -33.33 | 200.0 | 0.06 | 50.0 | 160.0 | 778 | 4.85 | 49.33 | 0.23 | -32.35 | 264.29 |
| 22Q1 (10) | 2.39 | 11850.0 | 11850.0 | 1.78 | 0 | 0 | 0.32 | -20.0 | 77.78 | 0 | -100.0 | 0 | 0.36 | 5.88 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0 | 0 | -100.0 | 100.0 | 0.28 | 212.0 | 240.0 | 0.28 | 216.67 | 247.37 | 0.01 | 0.0 | 0 | 4.91 | 0 | 0 | 0.04 | 200.0 | 200.0 | 0.03 | 175.0 | 250.0 | 0.04 | 120.0 | 200.0 | 742 | 27.05 | 42.42 | 0.34 | 200.0 | 361.54 |
| 21Q4 (9) | 0.02 | 0.0 | -95.83 | 0 | 0 | -100.0 | 0.4 | 110.53 | 2.56 | 0.01 | 0 | 0 | 0.34 | 0.0 | 385.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.12 | 150.0 | 340.0 | -0.25 | 39.02 | 13.79 | -0.24 | 41.46 | 14.29 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -0.04 | 42.86 | 60.0 | -0.04 | -100.0 | -33.33 | -0.20 | -17.65 | 37.5 | 584 | 2.1 | 107.09 | -0.34 | -142.86 | -47.83 |
| 21Q3 (8) | 0.02 | 0.0 | -94.29 | 0 | 0 | -100.0 | 0.19 | 0.0 | -9.52 | 0 | -100.0 | 0 | 0.34 | 54.55 | 385.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.24 | -60.0 | -166.67 | -0.41 | -28.12 | -70.83 | -0.41 | -36.67 | -70.83 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | -16.67 | 22.22 | -0.02 | 0.0 | 0.0 | -0.17 | -70.0 | 26.09 | 572 | 9.79 | 111.07 | -0.14 | 0.0 | 26.32 |
| 21Q2 (7) | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.19 | 5.56 | 18.75 | 0.01 | 0 | 0 | 0.22 | 175.0 | 214.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.15 | -200.0 | -400.0 | -0.32 | -60.0 | -88.24 | -0.3 | -57.89 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | -50.0 | 0.0 | -0.02 | 0.0 | -100.0 | -0.10 | -150.0 | 28.57 | 521 | 0.0 | 101.94 | -0.14 | -7.69 | -27.27 |
| 21Q1 (6) | 0.02 | -95.83 | 0.0 | 0 | -100.0 | 0 | 0.18 | -53.85 | 38.46 | 0 | 0 | -100.0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 0.0 | 64.29 | -0.2 | 31.03 | 16.67 | -0.19 | 32.14 | 17.39 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.04 | 60.0 | 50.0 | -0.02 | 33.33 | -100.0 | -0.04 | 87.5 | 50.0 | 521 | 84.75 | 92.25 | -0.13 | 43.48 | 31.58 |
| 20Q4 (5) | 0.48 | 37.14 | 2300.0 | 0.33 | 13.79 | 0 | 0.39 | 85.71 | 30.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | -0.05 | 44.44 | 0.0 | -0.29 | -20.83 | 12.12 | -0.28 | -16.67 | 12.5 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.10 | -11.11 | 16.67 | -0.03 | -50.0 | 0.0 | -0.32 | -39.13 | -28.0 | 282 | 4.06 | 4.06 | -0.23 | -21.05 | 14.81 |
| 20Q3 (4) | 0.35 | 1650.0 | 0.0 | 0.29 | 0 | 0.0 | 0.21 | 31.25 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.09 | -200.0 | 0.0 | -0.24 | -41.18 | 0.0 | -0.24 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | -50.0 | 0.0 | -0.02 | -100.0 | 0.0 | -0.23 | -64.29 | 0.0 | 271 | 5.04 | 0.0 | -0.19 | -72.73 | 0.0 |
| 20Q2 (3) | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 23.08 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 78.57 | 0.0 | -0.17 | 29.17 | 0.0 | -0.15 | 34.78 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | 25.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.14 | -75.0 | 0.0 | 258 | -4.8 | 0.0 | -0.11 | 42.11 | 0.0 |
| 20Q1 (2) | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | -56.67 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -180.0 | 0.0 | -0.24 | 27.27 | 0.0 | -0.23 | 28.12 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | 33.33 | 0.0 | -0.01 | 66.67 | 0.0 | -0.08 | 68.0 | 0.0 | 271 | 0.0 | 0.0 | -0.19 | 29.63 | 0.0 |
| 19Q4 (1) | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 271 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 |
