損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.53 | -63.36 | 14.02 | -64.68 | 4.75 | -42.35 | 0.12 | 200.0 | 2.91 | 12.36 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | 0.02 | -91.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | 0 | 6.03 | -70.34 | 5.21 | -73.49 | 0.83 | 22.06 | 13.68 | 310.81 | 1.10 | -73.49 | 1.14 | -71.92 | 0.00 | 0 | 473 | 0.0 | 8.57 | -62.61 |
| 2022 (9) | 69.68 | 79.77 | 39.69 | 78.94 | 8.24 | 32.05 | 0.04 | 300.0 | 2.59 | 7.02 | 0 | 0 | 0 | 0 | 0.17 | 6.25 | 0.23 | 35.29 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42 | 0 | 20.33 | 130.76 | 19.65 | 132.82 | 0.68 | 83.78 | 3.33 | -21.28 | 4.15 | 133.15 | 4.06 | 111.46 | 0.00 | 0 | 473 | 0.0 | 22.92 | 102.47 |
| 2021 (8) | 38.76 | 39.83 | 22.18 | 43.47 | 6.24 | 25.81 | 0.01 | 0.0 | 2.42 | 15.79 | 0 | 0 | 0 | 0 | 0.16 | -51.52 | 0.17 | -41.38 | 0 | 0 | 0 | 0 | 0 | 0 | -1.53 | 0 | 8.81 | 34.09 | 8.44 | 38.36 | 0.37 | -21.28 | 4.23 | -41.0 | 1.78 | 58.93 | 1.92 | 45.45 | 0.00 | 0 | 473 | -13.21 | 11.32 | 24.4 |
| 2020 (7) | 27.72 | -53.11 | 15.46 | -58.66 | 4.96 | -23.93 | 0.01 | -50.0 | 2.09 | 3.47 | 0 | 0 | 0 | 0 | 0.33 | 560.0 | 0.29 | 7.41 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | 0 | 6.57 | -57.53 | 6.1 | -54.41 | 0.47 | -77.51 | 7.17 | -47.05 | 1.12 | -40.74 | 1.32 | -47.83 | 0.00 | 0 | 545 | -22.91 | 9.1 | -48.82 |
| 2019 (6) | 59.12 | -26.11 | 37.4 | -15.99 | 6.52 | 27.59 | 0.02 | 100.0 | 2.02 | -2.88 | 0 | 0 | 0 | 0 | 0.05 | -81.48 | 0.27 | 125.0 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0.27 | -50.0 | 15.47 | -49.97 | 13.38 | -55.47 | 2.09 | 140.23 | 13.54 | 383.57 | 1.89 | -53.45 | 2.53 | -55.54 | 0.00 | 0 | 707 | -4.33 | 17.78 | -45.76 |
| 2018 (5) | 80.01 | 22.92 | 44.52 | 26.05 | 5.11 | 19.11 | 0.01 | 0.0 | 2.08 | -14.75 | 0 | 0 | 0 | 0 | 0.27 | -27.03 | 0.12 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | -70.97 | 30.92 | 13.09 | 30.05 | 15.22 | 0.87 | -32.03 | 2.80 | -40.04 | 4.06 | -7.31 | 5.69 | 21.84 | 0.00 | 0 | 739 | 24.41 | 32.78 | 12.38 |
| 2017 (4) | 65.09 | 101.39 | 35.32 | 106.31 | 4.29 | 23.99 | 0.01 | 0.0 | 2.44 | -14.08 | 0 | 0 | 0 | 0 | 0.37 | -11.9 | 0.21 | 23.53 | 0.25 | 0 | 0.89 | 0 | 0 | 0 | 1.86 | 0 | 27.34 | 177.56 | 26.08 | 202.55 | 1.28 | 4.92 | 4.67 | -62.37 | 4.38 | 200.0 | 4.67 | 130.05 | 0.00 | 0 | 594 | 0.85 | 29.17 | 146.58 |
| 2016 (3) | 32.32 | 114.89 | 17.12 | 187.73 | 3.46 | 15.33 | 0.01 | -50.0 | 2.84 | 5.97 | 0 | 0 | 0 | 0 | 0.42 | 23.53 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.89 | 0 | 9.85 | 127.48 | 8.62 | 114.96 | 1.22 | 281.25 | 12.41 | 69.54 | 1.46 | 114.71 | 2.03 | 82.88 | 0.00 | 0 | 589 | 0.0 | 11.83 | 80.34 |
| 2015 (2) | 15.04 | 54.57 | 5.95 | -4.03 | 3.0 | -24.81 | 0.02 | -33.33 | 2.68 | 2.68 | 0 | 0 | 0 | 0 | 0.34 | 88.89 | 0.17 | 30.77 | 0 | 0 | 0.05 | 0 | 0 | 0 | -1.75 | 0 | 4.33 | 0 | 4.01 | 0 | 0.32 | -57.33 | 7.32 | 0 | 0.68 | 0 | 1.11 | 0 | 0.00 | 0 | 589 | 0.0 | 6.56 | 2242.86 |
| 2014 (1) | 9.73 | 17.23 | 6.2 | 224.61 | 3.99 | -58.52 | 0.03 | 50.0 | 2.61 | 13.48 | 0 | 0 | 0 | 0 | 0.18 | 5.88 | 0.13 | 225.0 | 0.26 | -92.28 | 0 | 0 | 0 | 0 | -1.17 | 0 | -1.63 | 0 | -2.37 | 0 | 0.75 | 63.04 | 0.00 | 0 | -0.40 | 0 | -0.23 | 0 | 0.00 | 0 | 589 | 0.0 | 0.28 | -46.15 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.08 | 2.67 | -39.61 | 1.31 | -3.68 | -55.29 | 1.11 | -32.32 | 9.9 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | -11.63 | -220.0 | 0.17 | 138.64 | -83.0 | 0.1 | 116.95 | -89.01 | 0.07 | -53.33 | -22.22 | 40.53 | 0 | 366.4 | 0.02 | 116.67 | -89.47 | 0.11 | 466.67 | -45.0 | 0.00 | 100.0 | -100.0 | 519 | 9.73 | 9.73 | 1.03 | 164.1 | -36.42 |
| 24Q2 (19) | 3.0 | -17.36 | -21.47 | 1.36 | -19.05 | -36.15 | 1.64 | 60.78 | 12.33 | 0.02 | -33.33 | 0.0 | 0.89 | 7.23 | 27.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -13.16 | -86.96 | -0.44 | -180.0 | -4500.0 | -0.59 | -225.53 | -3.51 | 0.15 | 114.29 | -73.68 | 0.00 | -100.0 | 0 | -0.12 | -220.0 | 0.0 | -0.03 | -118.75 | 57.14 | -0.02 | -120.0 | -103.23 | 473 | 0.0 | 0.0 | 0.39 | -70.45 | -36.07 |
| 24Q1 (18) | 3.63 | -16.93 | -70.34 | 1.68 | -16.83 | -75.79 | 1.02 | 15.91 | -26.62 | 0.03 | -25.0 | 0.0 | 0.83 | 2.47 | 23.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | -11.76 | 0.55 | -62.33 | -84.59 | 0.47 | -65.44 | -86.57 | 0.07 | -22.22 | 0.0 | 13.43 | 111.83 | 561.58 | 0.10 | -65.52 | -86.49 | 0.16 | -38.46 | -78.38 | 0.10 | -90.91 | -86.49 | 473 | 0.0 | 0.0 | 1.32 | -38.32 | -68.57 |
| 23Q4 (17) | 4.37 | -14.31 | -88.32 | 2.02 | -31.06 | -90.67 | 0.88 | -12.87 | -77.55 | 0.04 | 33.33 | 300.0 | 0.81 | 10.96 | 15.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.46 | 46.0 | -86.85 | 1.36 | 49.45 | -87.45 | 0.09 | 0.0 | -65.38 | 6.34 | -27.04 | 169.79 | 0.29 | 52.63 | -87.34 | 0.26 | 30.0 | -88.34 | 1.10 | 35.8 | -73.49 | 473 | 0.0 | 0.0 | 2.14 | 32.1 | -81.83 |
| 23Q3 (16) | 5.1 | 33.51 | -48.64 | 2.93 | 37.56 | -49.31 | 1.01 | -30.82 | -33.55 | 0.03 | 50.0 | 50.0 | 0.73 | 4.29 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -70.59 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 34.78 | -50.0 | 1.0 | 9900.0 | -60.47 | 0.91 | 259.65 | -62.7 | 0.09 | -84.21 | 0.0 | 8.69 | 0 | 142.06 | 0.19 | 258.33 | -63.46 | 0.20 | 385.71 | -59.18 | 0.81 | 30.65 | -56.45 | 473 | 0.0 | 0.0 | 1.62 | 165.57 | -50.15 |
| 23Q2 (15) | 3.82 | -68.79 | -61.34 | 2.13 | -69.31 | -60.04 | 1.46 | 5.04 | -10.43 | 0.02 | -33.33 | 100.0 | 0.7 | 4.48 | 9.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 32.35 | 23.33 | 0.01 | -99.72 | -99.62 | -0.57 | -116.29 | -123.65 | 0.57 | 714.29 | 185.0 | 0.00 | -100.0 | -100.0 | -0.12 | -116.22 | -123.53 | -0.07 | -109.46 | -113.46 | 0.62 | -16.22 | -54.07 | 473 | 0.0 | 0.0 | 0.61 | -85.48 | -81.23 |
| 23Q1 (14) | 12.24 | -67.27 | -1.84 | 6.94 | -67.93 | 0.0 | 1.39 | -64.54 | 18.8 | 0.03 | 200.0 | 0 | 0.67 | -4.29 | 21.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 54.05 | -21.43 | 3.57 | -67.84 | -12.5 | 3.5 | -67.71 | -11.62 | 0.07 | -73.08 | -46.15 | 2.03 | -13.62 | -34.3 | 0.74 | -67.69 | -11.9 | 0.74 | -66.82 | -9.76 | 0.74 | -82.17 | -11.9 | 473 | 0.0 | 0.0 | 4.2 | -64.35 | -9.29 |
| 22Q4 (13) | 37.4 | 276.64 | 229.81 | 21.64 | 274.39 | 247.91 | 3.92 | 157.89 | 111.89 | 0.01 | -50.0 | 0 | 0.7 | 1.45 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -300.0 | -116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.74 | -640.0 | -89.74 | 11.1 | 338.74 | 284.08 | 10.84 | 344.26 | 287.14 | 0.26 | 188.89 | 188.89 | 2.35 | -34.54 | -24.68 | 2.29 | 340.38 | 288.14 | 2.23 | 355.1 | 265.57 | 4.15 | 123.12 | 133.15 | 473 | 0.0 | 0.0 | 11.78 | 262.46 | 233.71 |
| 22Q3 (12) | 9.93 | 0.51 | -4.43 | 5.78 | 8.44 | -7.52 | 1.52 | -6.75 | 3.4 | 0.02 | 100.0 | 0 | 0.69 | 7.81 | 16.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 6.25 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 66.67 | -11.11 | 2.53 | -3.07 | -1.56 | 2.44 | 1.24 | 0.0 | 0.09 | -55.0 | -25.0 | 3.59 | -53.01 | -25.98 | 0.52 | 1.96 | 0.0 | 0.49 | -5.77 | 0.0 | 1.86 | 37.78 | 56.3 | 473 | 0.0 | 0.0 | 3.25 | 0.0 | 3.17 |
| 22Q2 (11) | 9.88 | -20.77 | 21.08 | 5.33 | -23.2 | 17.66 | 1.63 | 39.32 | -7.39 | 0.01 | 0 | 0 | 0.64 | 16.36 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.71 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -7.14 | 6.25 | 2.61 | -36.03 | 68.39 | 2.41 | -39.14 | 65.07 | 0.2 | 53.85 | 122.22 | 7.64 | 147.25 | 28.19 | 0.51 | -39.29 | 64.52 | 0.52 | -36.59 | 52.94 | 1.35 | 60.71 | 98.53 | 473 | 0.0 | 0.0 | 3.25 | -29.81 | 52.58 |
| 22Q1 (10) | 12.47 | 9.96 | 40.43 | 6.94 | 11.58 | 33.98 | 1.17 | -36.76 | 0.86 | 0 | 0 | 0 | 0.55 | -8.33 | -17.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 75.0 | 2000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 28.21 | 62.16 | 4.08 | 41.18 | 125.41 | 3.96 | 41.43 | 127.59 | 0.13 | 44.44 | 85.71 | 3.09 | -0.96 | -15.11 | 0.84 | 42.37 | 127.03 | 0.82 | 34.43 | 70.83 | 0.84 | -52.81 | 127.03 | 473 | 0.0 | 0.0 | 4.63 | 31.16 | 84.46 |
| 21Q4 (9) | 11.34 | 9.14 | 1.98 | 6.22 | -0.48 | -7.3 | 1.85 | 25.85 | 36.03 | 0 | 0 | 0 | 0.6 | 1.69 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 1100.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -333.33 | -18.18 | 2.89 | 12.45 | 6.25 | 2.8 | 14.75 | 1.08 | 0.09 | -25.0 | 280.0 | 3.12 | -35.67 | 0 | 0.59 | 13.46 | 15.69 | 0.61 | 24.49 | 1.67 | 1.78 | 49.58 | 58.93 | 473 | 0.0 | -13.21 | 3.53 | 12.06 | 4.44 |
| 21Q3 (8) | 10.39 | 27.33 | 58.87 | 6.25 | 37.97 | 50.24 | 1.47 | -16.48 | 36.11 | 0 | 0 | 0 | 0.59 | 5.36 | 7.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | -51.52 | 0.01 | -66.67 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 71.88 | 0 | 2.57 | 65.81 | 97.69 | 2.44 | 67.12 | 96.77 | 0.12 | 33.33 | 100.0 | 4.85 | -18.62 | 3.85 | 0.52 | 67.74 | 126.09 | 0.49 | 44.12 | 104.17 | 1.19 | 75.0 | 101.69 | 473 | 0.0 | -12.08 | 3.15 | 47.89 | 60.71 |
| 21Q2 (7) | 8.16 | -8.11 | 153.42 | 4.53 | -12.55 | 196.08 | 1.76 | 51.72 | 45.45 | 0 | 0 | 0 | 0.56 | -16.42 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 56.76 | -18.52 | 1.55 | -14.36 | 638.1 | 1.46 | -16.09 | 661.54 | 0.09 | 28.57 | -80.85 | 5.96 | 63.74 | 0 | 0.31 | -16.22 | 875.0 | 0.34 | -29.17 | 0 | 0.68 | 83.78 | 94.29 | 473 | 0.0 | -27.34 | 2.13 | -15.14 | 162.96 |
| 21Q1 (6) | 8.88 | -20.14 | 29.82 | 5.18 | -22.8 | 69.28 | 1.16 | -14.71 | -11.45 | 0 | 0 | 0 | 0.67 | 21.82 | 36.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.74 | -124.24 | -469.23 | 1.81 | -33.46 | -22.65 | 1.74 | -37.18 | -26.27 | 0.07 | 240.0 | 450.0 | 3.64 | 0 | 0 | 0.37 | -27.45 | -7.5 | 0.48 | -20.0 | 0.0 | 0.37 | -66.96 | -7.5 | 473 | -13.21 | -19.97 | 2.51 | -25.74 | -14.92 |
| 20Q4 (5) | 11.12 | 70.03 | -7.18 | 6.71 | 61.3 | -9.57 | 1.36 | 25.93 | -6.85 | 0 | 0 | -100.0 | 0.55 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | 66.67 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | -65.0 | 2.72 | 109.23 | -6.53 | 2.77 | 123.39 | 1.84 | -0.05 | -183.33 | -127.78 | 0.00 | -100.0 | -100.0 | 0.51 | 121.74 | 30.77 | 0.60 | 150.0 | 7.14 | 1.12 | 89.83 | -40.74 | 545 | 1.3 | -22.91 | 3.38 | 72.45 | -3.15 |
| 20Q3 (4) | 6.54 | 103.11 | 0.0 | 4.16 | 171.9 | 0.0 | 1.08 | -10.74 | 0.0 | 0 | 0 | 0.0 | 0.55 | 12.24 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.33 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.3 | 519.05 | 0.0 | 1.24 | 576.92 | 0.0 | 0.06 | -87.23 | 0.0 | 4.67 | 0 | 0.0 | 0.23 | 675.0 | 0.0 | 0.24 | 0 | 0.0 | 0.59 | 68.57 | 0.0 | 538 | -17.36 | 0.0 | 1.96 | 141.98 | 0.0 |
| 20Q2 (3) | 3.22 | -52.92 | 0.0 | 1.53 | -50.0 | 0.0 | 1.21 | -7.63 | 0.0 | 0 | 0 | 0.0 | 0.49 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -107.69 | 0.0 | 0.21 | -91.03 | 0.0 | -0.26 | -111.02 | 0.0 | 0.47 | 2450.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | -110.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.35 | -12.5 | 0.0 | 651 | 10.15 | 0.0 | 0.81 | -72.54 | 0.0 |
| 20Q1 (2) | 6.84 | -42.9 | 0.0 | 3.06 | -58.76 | 0.0 | 1.31 | -10.27 | 0.0 | 0 | -100.0 | 0.0 | 0.49 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 35.0 | 0.0 | 2.34 | -19.59 | 0.0 | 2.36 | -13.24 | 0.0 | -0.02 | -111.11 | 0.0 | 0.00 | -100.0 | 0.0 | 0.40 | 2.56 | 0.0 | 0.48 | -14.29 | 0.0 | 0.40 | -78.84 | 0.0 | 591 | -16.41 | 0.0 | 2.95 | -15.47 | 0.0 |
| 19Q4 (1) | 11.98 | 0.0 | 0.0 | 7.42 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 2.91 | 0.0 | 0.0 | 2.72 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 6.33 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 707 | 0.0 | 0.0 | 3.49 | 0.0 | 0.0 |
