損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)21.08-17.4311.26-19.694.69-1.260.120.00000000000000000-1.8303.3-45.272.98-42.80.32-61.459.73-28.870.63-42.731.02-19.050.0004730.06.75-21.24
2023 (9)25.53-63.3614.02-64.684.75-42.350.12200.02.9112.3600000.05-70.590.02-91.3000000-0.7306.03-70.345.21-73.490.8322.0613.68310.811.10-73.491.26-71.690.0004730.08.57-62.61
2022 (8)69.6879.7739.6978.948.2432.050.04300.02.597.0200000.176.250.2335.29000000-1.42020.33130.7619.65132.820.6883.783.33-21.284.15133.154.45110.90.0004730.022.92102.47
2021 (7)38.7639.8322.1843.476.2425.810.010.02.4215.7900000.16-51.520.17-41.38000000-1.5308.8134.098.4438.360.37-21.284.23-41.01.7858.932.1146.530.000473-13.2111.3224.4
2020 (6)27.72-53.1115.46-58.664.96-23.930.01-50.02.093.4700000.33560.00.297.41000000-0.7306.57-57.536.1-54.410.47-77.517.17-47.051.12-40.741.44-48.010.000545-22.919.1-48.82
2019 (5)59.12-26.1137.4-15.996.5227.590.02100.02.02-2.8800000.05-81.480.27125.00.82000000.27-50.015.47-49.9713.38-55.472.09140.2313.54383.571.89-53.452.77-55.610.000707-4.3317.78-45.76
2018 (4)80.0122.9244.5226.055.1119.110.010.02.08-14.7500000.27-27.030.12-42.860000000.54-70.9730.9213.0930.0515.220.87-32.032.80-40.044.06-7.316.2421.880.00073924.4132.7812.38
2017 (3)65.09101.3935.32106.314.2923.990.010.02.44-14.0800000.37-11.90.2123.530.2500.890001.86027.34177.5626.08202.551.284.924.67-62.374.38200.05.12130.630.0005940.8529.17146.58
2016 (2)32.32114.8917.12187.733.4615.330.01-50.02.845.9700000.4223.530.170.0000000-1.8909.85127.488.62114.961.22281.2512.4169.541.46114.712.2281.970.0005890.011.8380.34
2015 (1)15.0454.575.95-4.033.0-24.810.02-33.332.682.6800000.3488.890.1730.77000.05000-1.7504.3304.0100.32-57.337.3200.6801.2200.0005890.06.562242.86
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)11.37269.16160.186.91427.48242.080.91-18.023.410.030.0-25.00-100.0-100.00000000-100.000-100.0-100.0000000000-0.54-12.503.021676.47106.852.992890.0119.850.03-57.14-66.670.95-97.66-85.020.633050.0117.240.75525.0158.620.630-42.734730.00.04.01289.3287.38
24Q3 (19)3.082.67-39.611.31-3.68-55.291.11-32.329.90.0350.00.00.945.6228.770000000.0500.00.0100000000000-0.48-11.63-220.00.17138.64-83.00.1116.95-89.010.07-53.33-22.2240.530366.40.02116.67-89.470.12500.0-45.450.00100.0-100.04730.00.01.03164.1-36.42
24Q2 (18)3.0-17.36-21.471.36-19.05-36.151.6460.7812.330.02-33.330.00.897.2327.1400000000000-100.0000000000-0.43-13.16-86.96-0.44-180.0-4500.0-0.59-225.53-3.510.15114.29-73.680.00-100.00-0.12-220.00.0-0.03-116.6757.14-0.02-120.0-103.234730.00.00.39-70.45-36.07
24Q1 (17)3.63-16.93-70.341.68-16.83-75.791.0215.91-26.620.03-25.00.00.832.4723.880000000000-100.00000000000-0.380-11.760.55-62.33-84.590.47-65.44-86.570.07-22.220.013.43111.83561.580.10-65.52-86.490.18-37.93-77.780.10-90.91-86.494730.00.01.32-38.32-68.57
23Q4 (16)4.37-14.31-88.322.02-31.06-90.670.88-12.87-77.550.0433.33300.00.8110.9615.710000000-100.000.010150.00000000000100.0100.01.4646.0-86.851.3649.45-87.450.090.0-65.386.34-27.04169.790.2952.63-87.340.2931.82-88.161.1035.8-73.494730.00.02.1432.1-81.83
23Q3 (15)5.133.51-48.642.9337.56-49.311.01-30.82-33.550.0350.050.00.734.295.80000000.050-70.590-100.0-100.0000000000-0.1534.78-50.01.09900.0-60.470.91259.65-62.70.09-84.210.08.690142.060.19258.33-63.460.22414.29-59.260.8130.65-56.454730.00.01.62165.57-50.15
23Q2 (14)3.82-68.79-61.342.13-69.31-60.041.465.04-10.430.02-33.33100.00.74.489.380000000000.010-66.67000000000-0.2332.3523.330.01-99.72-99.62-0.57-116.29-123.650.57714.29185.00.00-100.0-100.0-0.12-116.22-123.53-0.07-108.64-112.280.62-16.22-54.074730.00.00.61-85.48-81.23
23Q1 (13)12.24-67.27-1.846.94-67.930.01.39-64.5418.80.03200.000.67-4.2921.820000000000100.0-100.0000000000-0.3454.05-21.433.57-67.84-12.53.5-67.71-11.620.07-73.08-46.152.03-13.62-34.30.74-67.69-11.90.81-66.94-10.00.74-82.17-11.94730.00.04.2-64.35-9.29
22Q4 (12)37.4276.64229.8121.64274.39247.913.92157.89111.890.01-50.000.71.4516.670000000-100.00-0.02-300.0-116.67000000000-0.74-640.0-89.7411.1338.74284.0810.84344.26287.140.26188.89188.892.35-34.54-24.682.29340.38288.142.45353.7265.674.15123.12133.154730.00.011.78262.46233.71
22Q3 (11)9.930.51-4.435.788.44-7.521.52-6.753.40.02100.000.697.8116.950000000.1706.250.01-66.670.0000000000-0.166.67-11.112.53-3.07-1.562.441.240.00.09-55.0-25.03.59-53.01-25.980.521.960.00.54-5.261.891.8637.7856.34730.00.03.250.03.17
22Q2 (10)9.88-20.7721.085.33-23.217.661.6339.32-7.390.01000.6416.3614.290000000000.03-85.710.0000000000-0.3-7.146.252.61-36.0368.392.41-39.1465.070.253.85122.227.64147.2528.190.51-39.2964.520.57-36.6750.01.3560.7198.534730.00.03.25-29.8152.58
22Q1 (9)12.479.9640.436.9411.5833.981.17-36.760.860000.55-8.33-17.910000000000.2175.02000.0000000000-0.2828.2162.164.0841.18125.413.9641.43127.590.1344.4485.713.09-0.96-15.110.8442.37127.030.9034.3373.080.84-52.81127.034730.00.04.6331.1684.46
21Q4 (8)11.349.141.986.22-0.48-7.31.8525.8536.030000.61.699.090000000-100.000.121100.020.0000000000-0.39-333.33-18.182.8912.456.252.814.751.080.09-25.0280.03.12-35.6700.5913.4615.690.6726.421.521.7849.5858.934730.0-13.213.5312.064.44
21Q3 (7)10.3927.3358.876.2537.9750.241.47-16.4836.110000.595.367.270000000.160-51.520.01-66.67-83.33000000000-0.0971.8802.5765.8197.692.4467.1296.770.1233.33100.04.85-18.623.850.5267.74126.090.5339.47103.851.1975.0101.694730.0-12.083.1547.8960.71
21Q2 (6)8.16-8.11153.424.53-12.55196.081.7651.7245.450000.56-16.4214.290000000000.03200.00000000000-0.3256.76-18.521.55-14.36638.11.46-16.09661.540.0928.57-80.855.9663.7400.31-16.22875.00.38-26.9200.6883.7894.294730.0-27.342.13-15.14162.96
21Q1 (5)8.88-20.1429.825.18-22.869.281.16-14.71-11.450000.6721.8236.730000000000.01-90.0-85.71000000000-0.74-124.24-469.231.81-33.46-22.651.74-37.18-26.270.07240.0450.03.64000.37-27.45-7.50.52-21.21-1.890.37-66.96-7.5473-13.21-19.972.51-25.74-14.92
20Q4 (4)11.1270.030.06.7161.30.01.3625.930.0000.00.550.00.0000.0000.00-100.00.00.166.670.0000.0000.0000.0-0.3300.02.72109.230.02.77123.390.0-0.05-183.330.00.00-100.00.00.51121.740.00.66153.850.01.1289.830.05451.30.03.3872.450.0
20Q3 (3)6.54103.110.04.16171.90.01.08-10.740.0000.00.5512.240.0000.0000.00.3300.00.0600.0000.0000.0000.00100.00.01.3519.050.01.24576.920.00.06-87.230.04.6700.00.23675.00.00.2600.00.5968.570.0538-17.360.01.96141.980.0
20Q2 (2)3.22-52.920.01.53-50.00.01.21-7.630.0000.00.490.00.0000.0000.0000.00-100.00.0000.0000.0000.0-0.27-107.690.00.21-91.030.0-0.26-111.020.00.472450.00.00.0000.0-0.04-110.00.00.00-100.00.00.35-12.50.065110.150.00.81-72.540.0
20Q1 (1)6.840.00.03.060.00.01.310.00.000.00.00.490.00.000.00.000.00.000.00.00.070.00.000.00.000.00.000.00.0-0.130.00.02.340.00.02.360.00.0-0.020.00.00.000.00.00.400.00.00.530.00.00.400.00.05910.00.02.950.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。