損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.46-67.544.01-68.331.07-37.060.1150.02.227.170.010.0000000000000-1.050-0.670-0.60-0.0700.000-0.2000.15-77.270.0003010.00.67-74.33
2022 (9)16.82-27.9312.66-21.711.7-13.270.04300.01.7349.140.010.0000000000000-1.2201.24-72.750.78-81.20.4615.037.19325.030.26-81.020.66-58.750.0003010.02.61-51.85
2021 (8)23.3458.1316.1742.841.9647.370.01-50.01.1623.40.010.0000000000000-0.6704.55150.04.15135.80.4566.678.75179.551.37132.21.60135.290.0003010.05.42134.63
2020 (7)14.7687.0711.3255.491.33-15.820.02-33.330.9432.390.010.0000000000000-0.2901.8201.7600.06-25.03.1300.5900.6800.0003010.02.310
2019 (6)7.89-58.477.28-57.531.5851.920.0350.00.71-1.390.010000000000000-1.590-2.570-2.6400.08-52.940.000-0.880-0.3500.0003010.0-2.320
2018 (5)19.0439.7717.14574.81.04-0.950.02100.00.7275.6100000000000000-0.3700.4500.2800.1770.036.8200.0900.2200.0003010.00.910
2017 (4)3.52-74.212.54-69.11.05-14.630.010.00.41-2.3800000000000000-0.350-0.420-0.5200.1-77.270.000-0.170-0.0600.0003014.15-0.240
2016 (3)13.65-36.988.22-36.381.23-13.380.010.00.42-42.47000000000.1100000-0.1504.05-42.83.61-46.360.4425.7110.89122.241.18-48.471.25-46.120.0002897.844.11-44.08
2015 (2)21.6699.8212.9292.261.4251.060.01-50.00.7352.0800000000000000-0.2507.08144.146.73137.810.35400.04.90100.822.29114.022.32125.240.0002689.397.35136.33
2014 (1)10.84-52.526.72-54.470.94-54.590.020.00.48000000000000000-0.2802.9-49.032.83-48.640.07-58.822.44-19.741.07-65.811.03-46.910.00024556.053.11-48.42
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.76-69.4771.431.9-71.6866.670.34-52.1141.670-100.000.613.397.020000000000000-100.00000000-0.19-90.026.920.32-78.95900.00.25-80.77600.00.07-68.18600.022.5657.5400.08-81.4500.00.15-68.09114.290.5915.69410.533010.00.00.6-66.29130.77
24Q2 (19)9.04172.29574.636.71171.66527.10.7186.84184.00.07075.00.590.09.260000000000000.0400000000-0.156.5267.741.52533.33624.141.3490.91784.210.221000.0320.014.32100.8400.43514.29816.670.47213.331075.00.51628.57383.333010.00.01.78235.851680.0
24Q1 (18)3.3275.66435.482.4778.99474.420.38-7.32111.110-100.000.591.7215.69000000000000000000000-0.23-76.9234.290.241300.0172.730.221200.0164.710.02100.0100.07.13000.07800.0163.640.15275.000.07135.0163.643010.00.00.53103.85783.33
23Q4 (17)1.8917.39190.771.3821.05245.00.4170.8336.670.050150.00.581.7520.83000000000000000000000-0.1350.059.38-0.0250.094.59-0.0260.094.120.010.0133.330.0000-0.0150.090.910.04-42.86500.0-0.20-5.26-176.923010.00.00.260.02500.0
23Q3 (16)1.6120.15-38.081.146.54-32.540.24-4.0-27.270-100.000.575.5639.02000000000000000000000-0.2616.1318.75-0.0486.21-115.38-0.0573.68-123.810.01110.0-80.00.000-100.0-0.0266.67-128.570.0775.0-61.11-0.19-5.56-151.353010.00.00.26160.0-55.17
23Q2 (15)1.34116.13-62.881.07148.84-60.810.2538.89-34.210.040300.00.545.8838.46000000000000000000000-0.3111.43-34.78-0.2912.12-207.41-0.1944.12-371.43-0.1-1100.0-150.00.000-100.0-0.0645.45-400.00.040-60.0-0.18-63.64-160.03010.00.00.166.67-81.48
23Q1 (14)0.62-4.62-93.780.437.5-94.520.18-40.0-73.910-100.0-100.00.516.2510.87000000000000000000000-0.35-9.382.78-0.3310.81-130.56-0.340.0-140.480.01133.33-95.830.000-100.0-0.110.0-139.290.00100.0-100.0-0.11-142.31-139.293010.00.00.06500.0-95.95
22Q4 (13)0.65-75.0-84.110.4-76.33-86.010.3-9.09-31.820.02000.4817.0777.78000000000000000000000-0.320.0-300.0-0.37-242.31-152.11-0.34-261.9-161.82-0.03-160.0-118.750.00-100.0-100.0-0.11-257.14-161.11-0.01-105.56-104.760.26-29.73-81.163010.00.00.01-98.28-98.9
22Q3 (12)2.6-27.98-84.911.69-38.1-85.810.33-13.16-67.650-100.000.415.1346.43000000000000000000000-0.32-39.13-88.240.26-3.7-93.70.21200.0-94.60.05-75.0-79.1719.32-73.88235.420.07250.0-94.570.1880.0-86.670.3723.33-69.173010.00.00.587.41-86.61
22Q2 (11)3.61-63.7680.52.73-65.1899.270.38-44.9322.580.010.000.39-15.2225.81000000000000000000000-0.2336.110.00.27-75.0237.50.07-91.67-12.50.2-16.67073.98236.7300.02-92.86-33.330.10-75.00.00.307.14400.03010.00.00.54-63.5158.82
22Q1 (10)9.96143.5233100.07.84174.1326033.330.6956.82263.160.01000.4670.3753.33000000000000000000000-0.36-350.0-89.471.0852.11384.210.8452.73321.050.2450.0021.97-2.1400.2855.56315.380.4090.48766.670.28-79.71315.383010.00.01.4862.641025.0
21Q4 (9)4.09-76.2602.86-75.9900.44-56.8657.1400-100.00.27-3.57-3.57000000000000000000000-0.0852.9446.670.71-82.81265.120.55-85.86227.910.16-33.33022.45289.7600.18-86.05228.570.21-84.44333.331.3815.0133.93010.00.00.91-78.98495.65
21Q3 (8)17.23761.52679.0311.91769.342190.381.02229.03628.570000.28-9.68-9.68000000000000000000000-0.1726.09-21.434.135062.52273.683.894762.52147.370.24005.76001.294200.02250.01.351250.06850.01.201300.064.383010.00.04.331173.5343400.0
21Q2 (7)2.06566.67-81.771.374466.67-83.450.3163.16-49.180000.313.33121.43000000000000000000000-0.23-21.05-2200.00.08121.05-96.140.08121.05-96.0400-100.00.000-100.00.03123.08-95.520.10266.67-85.07-0.1023.08-112.663010.0-0.330.34312.5-83.96
21Q1 (6)0.030-99.060.030-98.80.19-32.14-36.670-100.000.37.1450.0000000000000000000000-0.19-26.67-2000.0-0.3811.63-202.7-0.3811.63-205.5600-100.00.000-100.0-0.137.14-208.33-0.0633.33-150.0-0.13-122.03-208.333010.00.0-0.1630.43-138.1
20Q4 (5)0-100.0-100.00-100.0-100.00.28100.07.690.01000.28-9.680000000000000000000000-0.15-7.1489.58-0.43-126.3274.4-0.43-126.3274.2500100.00.0000-0.14-133.3375.0-0.09-350.0-12.50.59-19.18167.053010.00.0-0.23-2200.086.14
20Q3 (4)0.62-94.350.00.52-93.720.00.14-77.050.0000.00.31121.430.0000.0000.0000.0000.0000.0000.0000.0-0.14-1300.00.0-0.19-109.180.0-0.19-109.410.00-100.00.00.00-100.00.0-0.06-108.960.0-0.02-102.990.00.73-7.590.0301-0.330.0-0.01-100.470.0
20Q2 (3)10.97244.970.08.28229.880.00.61103.330.0000.00.14-30.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-200.00.02.07459.460.02.02461.110.00.05400.00.02.30-0.430.00.67458.330.00.67458.330.00.79558.330.03020.330.02.12404.760.0
20Q1 (2)3.18715.380.02.51578.380.00.315.380.0000.00.200.0000.0000.0000.0000.0000.0000.0000.00.01100.690.00.37122.020.00.36121.560.00.01200.00.02.3100.00.12121.430.00.12250.00.00.12113.640.03010.00.00.42125.30.0
19Q4 (1)0.390.00.00.370.00.00.260.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-1.440.00.0-1.680.00.0-1.670.00.0-0.010.00.00.000.00.0-0.560.00.0-0.080.00.0-0.880.00.03010.00.0-1.660.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。