玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)99415.9915.99-0.14-275.0-120.29-0.14-333.33-123.330.33-40.0-72.730.08-98.33-99.6598.8683.55136.73-1834.12-8540.5-5683.32-1764.62-12632.81-6950.23-1.45-239.42-119.18-1.4-308.96-123.61-1838.40-8134.97-5701.46-1764.62-12632.81-6950.23-80.70-178.99-209.16
24Q2 (19)8570.016.280.08-82.98300.00.06-85.0300.00.5517.02-8.334.79-63.0716.8353.860.5832.0421.73-46.032850.6314.08-54.51315.621.04-80.083566.670.67-83.29348.1522.88-43.1418966.6714.08-54.51315.62-55.79-68.67-69.78
24Q1 (18)8570.2316.440.47-54.37-26.560.40-54.55-16.670.47-79.02-26.5612.97-48.51-29.2453.55-2.2335.4340.26-9.4924.2230.95-11.0620.155.22-53.39-12.124.01-54.28-15.0440.24-9.7624.4730.95-11.0620.15-19.52-2.54-3.94
23Q4 (17)855-0.2316.491.0349.282675.00.8846.673033.332.2485.129.2725.199.47054.7731.15044.4835.4034.8035.09011.248.154407.698.7747.893348.1544.5935.86034.8035.090235.35937.141073.34
23Q3 (16)85716.2816.60.691825.0-31.00.602100.0-18.921.21101.67-42.1123.01461.22-25.6841.762.3823.5932.854258.2312.6925.76494.498.977.5625300.0-16.195.932296.3-18.9932.8227250.012.9425.76494.498.97191.80859.38996.88
23Q2 (15)7370.1414.26-0.04-106.25-103.05-0.03-106.25-103.530.60-6.25-51.614.1-77.63-87.0540.793.165.59-0.79-102.44-102.3-6.53-125.35-124.55-0.03-100.51-100.28-0.27-105.72-103.210.12-99.63-99.65-6.53-125.35-124.55-38.81796.88796.88
23Q1 (14)7360.2714.460.641700.01014.290.481700.01300.00.64-68.781014.2918.33091550.039.540237.3732.410102.0925.760101.465.942384.621705.414.721848.151223.8132.330101.8425.760101.46-50.00798.00797.98
22Q4 (13)734-0.1414.87-0.04-104.0-106.15-0.03-104.05-107.142.05-1.9173.730-100.0-100.00.00-100.0-100.00.00-100.0-100.00.00-100.0-100.0-0.26-102.88-105.02-0.27-103.69-106.490.00-100.0-100.00.00-100.0-100.0-51.10-63.83-58.49
22Q3 (12)73513.9514.491.00-23.6651.520.74-12.9472.092.0968.55294.3430.96-2.2155.8933.79-12.530.929.15-15.148.7723.64-11.1311.199.02-17.0269.557.32-13.0673.4629.06-15.1510.1623.64-11.1311.1979098.90973.881106.03
22Q2 (11)6450.3115.181.311971.431737.50.852225.02225.01.241871.43926.6731.66158200.0316500.038.63229.61-61.3734.35102.22100.8226.60101.51100.5610.873037.842751.228.422104.761930.4334.25101.95100.6926.60101.51100.5679050.04930.331057.74
22Q1 (10)6430.6315.03-0.07-110.770.0-0.04-109.52-33.33-0.07-105.930.00.02-99.91-98.811.72-60.51-69.28-1550.38-6451.41-10403.93-1762.61-9097.5-7723.39-0.37-107.14-48.0-0.42-110.1-13.51-1758.73-7361.48-9122.5-1762.61-9097.5-7723.39-46.53-56.14-55.92
21Q4 (9)639-0.4715.140.65-1.52-29.350.42-2.33-19.231.18122.64-20.2721.226.85-13.7429.68-11.38-8.8224.41-8.92-7.2219.59-7.86-5.955.18-2.63-19.944.16-1.42-18.7524.22-8.19-6.8119.59-7.86-5.9599253.43461.74586.34
21Q3 (8)64214.6415.260.66925.0407.690.431175.0437.50.53453.33-5.3619.86198500.0176.633.49-66.5123.6726.80100.6484.721.26100.45112.65.321397.56411.544.221017.39486.1126.38100.5392.4121.26100.45112.699200.30455.36570.84
21Q2 (7)5600.1818.14-0.08-14.29-127.59-0.04-33.33-128.57-0.15-114.29-129.410.01-99.4-99.86100.00162.12138.72-4191.22-28295.8-16594.37-4731.94-20902.84-25377.46-0.41-64.0-121.93-0.46-24.32-133.58-4998.78-26112.79-19999.6-4731.94-20902.84-25377.46-96.33-60.95-69.55
21Q1 (6)5590.7220.47-0.07-107.61-131.82-0.03-105.77-130.0-0.07-104.73-131.821.66-93.25-76.4238.1517.231.01-14.76-156.1-191.73-22.53-208.16-257.99-0.25-103.86-122.12-0.37-107.23-137.0-19.07-173.37-221.54-22.53-208.16-257.9974.69250.04222.12
20Q4 (5)555-0.3620.130.92607.69-57.80.52550.0-49.021.48164.29-54.0424.6242.62-46.0832.5520.213.6126.3181.328.6320.83108.3-5.496.47522.12-41.455.12611.11-49.0525.9989.577.820.83108.3-5.49--0.00
20Q3 (4)55717.510.00.13-55.170.00.08-42.860.00.569.80.07.18-2.180.027.08-35.350.014.51-42.90.010.00-46.580.01.04-44.390.00.72-47.450.013.71-45.420.010.00-46.580.0--0.00
20Q2 (3)4742.160.00.2931.820.00.1440.00.00.51131.820.07.344.260.041.8943.850.025.4157.920.018.7231.280.01.8765.490.01.3737.00.025.1260.10.018.7231.280.0--0.00
20Q1 (2)4640.430.00.22-89.910.00.10-90.20.00.22-93.170.07.04-84.570.029.121.640.016.09-33.570.014.26-35.30.01.13-89.770.01.0-90.050.015.69-34.920.014.26-35.30.0--0.00
19Q4 (1)4620.00.02.180.00.01.020.00.03.220.00.045.620.00.028.650.00.024.220.00.022.040.00.011.050.00.010.050.00.024.110.00.022.040.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/113.95-93.130.079.3474.661.51N/A無異常。本月有「櫻花大櫻國-倫敦花園」及「櫻花聚-聚馥區」建案陸續過戶中。
2024/1057.550.00.075.3865.957.63N/A無異常。本月有「櫻花大櫻國-倫敦花園」及「櫻花聚-聚馥區」建案陸續過戶中。
2024/90.0-100.0-100.017.83-60.760.083320.5無異常,本月無建案過戶。
2024/80.080.0-99.517.83-53.770.62425.28無異常。
2024/70.0-100.00.017.75-20.842.7596.71無異常。本月無建案過戶。
2024/60.54-75.26511.7317.75-20.844.7951.63無異常。本月有「科博之櫻」建案陸續過戶中。
2024/52.27.9723.9917.21-22.978.9227.7無異常。本月有「科博之櫻」、「櫻花聚-聚學區」及「櫻花聚-聚薈區」建案陸續過戶中。
2024/42.04-56.4-8.6315.0-27.029.4926.03無異常。本月有「科博之櫻」及「櫻花聚-聚學區」建案陸續過戶中。
2024/34.6868.66-24.3512.97-29.2612.9718.01無異常。本月有「科博之櫻」、「櫻花聚-聚學區」及「櫻花聚-聚薈區」建案陸續過戶中。
2024/22.77-49.69-44.118.29-31.7733.486.98無異常。本月有「科博之櫻」及「櫻花聚-聚學區」建案陸續過戶中。
2024/15.51-78.11-23.245.51-23.2430.717.61無異常。本月有「科博之櫻」及「櫻花聚-聚學區」建案陸續過戶中。
2023/1225.190.00.070.6312.7525.198.6無異常。本月有「科博之櫻」及「櫻花聚-聚學區」建案陸續過戶中。
2023/110.00.00.045.44-27.466.8631.57無異常。
2023/100.0-100.00.045.44-27.4623.019.42無異常。
2023/96.86-57.490.045.44-27.4523.018.54無異常。本月有「櫻花恰恰好」建案陸續過戶中。
2023/816.150.0-31.6938.58-38.4216.2412.11無異常。本月有「櫻花恰恰好」建案陸續過戶中。
2023/70.0-100.0-100.022.43-42.491.86105.43無異常,本月無建案過戶。
2023/60.09-94.980.022.43-29.214.148.26無異常。本月有「櫻花緻」建案陸續過戶中。
2023/51.78-20.43-70.5922.34-29.510.1919.4無異常。本月有「櫻花緻」建案陸續過戶中。
2023/42.23-63.9-91.2820.56-19.8213.3814.78無異常。本月有「櫻花緻」建案陸續過戶中。
2023/36.1824.610.018.3377176.318.3310.41無異常。本月有「櫻花緻」建案陸續過戶中。
2023/24.96-30.9120821.912.1551105.012.1515.7無異常。本月有「櫻花緻」建案陸續過戶中。
2023/17.180.00.07.180.07.1826.56無異常。本月有「櫻花緻」建案陸續過戶中。
2022/120.00.0-100.062.6446.540.00無異常,本月無建案過戶。
2022/110.00.0-100.062.6457.790.00無異常,本月無建案過戶。
2022/100.00.0-100.062.64186.7823.648.19無異常,本月無建案過戶。
2022/90.0-100.0-100.062.64190.9930.965.85無異常,本月無建案過戶。
2022/823.64222.931244260.062.653641.030.965.85無異常。本月有「櫻花澍」及「櫻花大櫻國2-牛津花園」建案陸續過戶中。
2022/77.320.0385232.039.02231.7813.3613.56無異常。本月有「櫻花澍」建案陸續過戶中。
2022/60.0-100.0-100.031.681796.2331.666.1無異常。
2022/56.04-76.42316141.031.691802.4231.666.1無異常。本月有「櫻花巨人」建案陸續過戶中。
2022/425.620.0974095.025.651441.5325.657.53無異常。本月有「櫻花巨人」建案陸續過戶中。
2022/30.0-100.0-100.00.02-98.570.028473.44無異常,本月無建案過戶。
2022/20.020.01008.410.02-98.563.0765.44無異常。
2022/10.0-100.0-100.00.0-100.020.99.62無異常。本月無建案過戶。
2021/123.05-82.93-83.9142.74-7.4121.228.96無異常。本月有「櫻花群英會」建案陸續過戶中。
2021/1117.855558.03526.7639.745.8638.025.0無異常。本月有「櫻花群雄會」和「櫻花群英會」建案陸續過戶中。
2021/100.32-98.41-93.8721.84-18.2520.179.43無異常。本月有「櫻花大櫻國-劍橋花園」建案陸續過戶中。
2021/919.851044730.010213.121.53-0.1919.869.47無異常。本月有「櫻花大櫻國-劍橋花園」建案陸續過戶中。
2021/80.00.0-20.161.67-92.160.0120748.34無異常。本月僅有租賃收入,無建案交屋入帳,致本期營收較去年同期減少。
2021/70.0-63.87-99.971.67-92.170.0120725.47無異常。本月僅有租賃收入,無建案交屋入帳,致本期營收較去年同期減少。
2021/60.01175.39-98.381.67-88.380.0119575.51無異常。本月僅有租賃收入,無建案交屋入帳,致本期營收較去年同期減少。
2021/50.0-27.37-98.421.67-88.150.0127883.72無異常。本月僅有租賃收入,無建案交屋入帳,致本期營收較去年同期減少。
2021/40.012.39-99.961.66-88.060.0126981.72無異常。本月僅有租賃收入,無建案交屋入帳,致本期營收較去年同期減少。
2021/30.09.34-99.051.66-76.411.66107.32無異常。本月僅有租賃收入,無建案交屋入帳,致本期營收較去年同期減少。
2021/20.0-99.87-99.931.66-75.5820.618.65無異常。本月僅有租賃收入,無建案交屋入帳,致本期營收較去年同期減少。
2021/11.66-91.25-51.581.66-51.5821.18.45無異常。本月有「櫻花孩子王2」建案陸續過戶中。
2020/1218.953749.75-51.9546.16-37.8724.66.65無異常。本月有「櫻花孩子王2」建案陸續過戶中。
2020/110.49-90.440.3127.21-21.945.8428.03-
2020/105.152576.61-9.3226.72-22.265.3530.59-
2020/90.197987.81-97.0621.57-24.827.1821.96無異常。本月有「櫻花青上森」建案過戶。
2020/80.0-99.96-99.6821.38-3.377.3221.56無異常。本月僅有租賃收入,無建案交屋入帳,致本期營收較去年同期減少。
2020/76.992047.1443.8321.37-0.027.4421.21-
2020/60.33167.71-82.2814.38-12.927.3419.16無異常。本月有「櫻花孩子王」、「櫻花青上森」建案陸續過戶中。
2020/50.12-98.23-96.2914.06-4.237.2619.37無異常。本月有「櫻花學-品學區」建案陸續過戶中。
2020/46.92681.93-28.1613.9422.2310.5213.38無異常。本月有「櫻花孩子王」、「櫻花青上森」、「櫻花學-品學區」建案陸續過戶中。
2020/30.25-92.65-70.017.04290.47.0419.13無異常。本月有「櫻花孩子王」、「櫻花青上森」建案陸續過戶中。
2020/23.37-1.42806.916.79595.3146.242.91無異常。本月有「櫻花孩子王」、「櫻花青上森」建案陸續過戶中。
2020/13.42-91.32465.293.42465.290.0N/A無異常。本月有櫻花青上森」、「櫻花孩子王」建案陸續過戶中。
2019/1239.457938.66386.1274.3195.960.0N/A無異常。本月有「櫻花沐然」、「活力水岸」、「櫻花東山1號」、「櫻花青上森」、「櫻花孩子王」建案陸續過戶中。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)85516.492.239.311.9225.4970.6312.7645.7726.5134.9313.5627.1112.8224.6728.0224.7229.0919.1527.24
2022 (9)73414.872.0475.861.5393.6762.6446.5636.1813.7730.7633.5624.0336.2219.2795.6319.15100.115.0599.6
2021 (8)63915.141.16-20.00.79-7.0642.74-7.4131.80-2.6323.031.1417.64-0.959.85-6.289.57-7.367.54-8.27
2020 (7)55520.131.45-53.380.85-44.0846.16-37.8832.6613.622.772.4317.81-11.0810.51-36.3810.33-36.788.22-44.8
2019 (6)46213.243.11185.321.52230.4374.3195.9728.7525.2722.2359.3520.0368.7416.52212.2916.34216.0514.89230.89
2018 (5)4087.941.09-58.240.46-54.037.92-9.322.95-29.6713.95-46.8811.87-49.75.29-51.825.17-52.574.5-54.41
2017 (4)3789.882.61-8.11.005.2641.8125.0732.63-14.8926.26-15.6223.60-19.1810.985.5810.91.499.871.13
2016 (3)34420.282.84-18.860.95-5.9433.43-0.0938.34-5.9831.12-7.3329.20-2.710.4-7.4710.74-4.119.76-2.79
2015 (2)28619.673.50-24.411.01-9.0133.46-9.7140.783.7133.583.6730.010.5411.24-6.4111.2-6.5910.04-9.22
2014 (1)23927.134.63-12.141.1111.037.0618.7439.32032.39029.85012.0112.0311.9911.7411.0611.6

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。