玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)20119.959.950.89140.5481.630.92318.1827.781.52120.2912.5994.98-5.3-52.9236.677.386.3228.1918.45-2.0522.808.165.626.7712.15-53.8817.9167.16100.4527.555.765.7222.808.165.643.6178.08159.09
24Q2 (19)18290.010.050.3715.6215.620.220.0-38.890.69115.62-26.6100.392.5129.8534.153.83-15.0523.8025.93-18.1821.0826.38-1.0323.87142.346.236.712.7924.7726.0520.49-2.2521.0826.38-1.0333.121657.811150.00
24Q1 (18)18290.010.050.323300.0-48.390.222300.0-64.520.32-75.94-48.3952.1-26.26-42.7832.892.49-3.0718.90-4.69-23.8216.686.99-12.359.85-29.69-56.45.942682.61-42.3321.629.08-3.3516.686.99-12.35-45.621598.981099.31
23Q4 (17)18290.011.8-0.01-102.04-100.68-0.01-101.39-100.761.33-1.48-41.9270.65-64.98-51.0132.09-6.96-4.9719.83-31.1-19.0615.59-27.79-13.114.01-75.87-60.35-0.23-102.58-100.9619.82-23.94-13.5615.59-27.79-13.148.09-24.46-0.70
23Q3 (16)182910.0510.050.4953.12157.890.72100.0213.041.3543.6264.63201.73161.17486.4234.49-14.2-7.8328.78-1.07135.1321.591.36222.2458.05158.341278.868.9366.29180.8226.06-2.21231.1321.591.36222.2473.002.3629.03
23Q2 (15)16620.09.990.32-48.39433.330.36-41.94176.920.9451.6134.2977.24-15.17344.6740.2018.48-8.6829.0917.2554.921.3011.93333.8122.47-0.53589.265.37-47.86524.4226.6519.13189.0521.3011.93333.81-26.02-53.11-47.30
23Q1 (14)16621.5918.290.62-57.82-6.060.62-52.678.770.62-72.93-6.0691.05-36.8629.5333.930.4716.7224.811.2728.5519.036.0833.2622.59-36.0666.4710.3-57.1910.6322.37-2.4438.5119.036.0833.26141.18307.93208.45
22Q4 (13)1636-1.5629.021.47673.68133.331.31469.57107.942.29179.27-64.5144.21319.2250.3933.77-9.7511.7824.50100.1620.0417.94167.7632.8935.33739.1980.5324.06656.6202.6422.93191.3647.7417.94167.7632.89208.63445.17273.25
22Q3 (12)16629.9932.850.19216.67-88.550.2376.92-74.730.8217.14-86.0834.498.04-67.0537.42-14.9918.1612.24-34.82-48.466.7036.46-70.214.2129.14-83.023.18269.77-84.697.87-14.64-69.946.7036.46-70.2111.3862.88-0.13
22Q2 (11)15117.5420.690.06-90.91-96.940.13-77.19-90.30.706.06-83.4517.37-75.29-88.8644.0251.4346.2518.78-2.69-16.944.91-65.62-72.813.26-75.98-90.750.86-90.76-96.59.22-42.91-56.344.91-65.62-72.81-51.00-43.07-43.35
22Q1 (10)140510.811.420.664.76-70.80.57-9.52-6.560.66-89.77-70.870.29-26.7-18.8729.07-3.77-10.9919.30-5.44-18.5714.285.78-60.513.57-30.66-33.99.3117.11-67.4116.154.06-62.014.285.78-60.5-17.42-28.64-20.14
21Q4 (9)12681.361.040.63-62.05231.580.63-30.77117.246.459.51205.6995.89-8.1444.2430.21-4.614.7120.41-14.0631.5913.50-39.9792.3119.57-21.0989.827.95-61.72241.215.52-40.7251.1213.50-39.9792.31-20.59-38.68-31.43
21Q3 (8)1251-0.08-0.481.66-15.31181.360.91-32.0997.835.8939.24206.77104.39-33.0433.8331.675.2229.3723.755.0464.4722.4924.53117.0824.8-29.65120.2520.77-15.5179.5426.1823.96117.6222.4924.53117.0823.46-14.2943.79
21Q2 (7)1252-0.719.731.96-13.2736.111.34119.6752.274.2387.17187.76155.9179.9596.3130.10-7.84-2.1122.61-4.6-4.2418.06-50.04-12.2935.2571.788.024.58-13.9749.621.12-50.31-4.1718.06-50.04-12.2955.14538.10115.00
21Q1 (6)12610.4810.612.261089.4711200.00.61110.34577.782.267.1111200.086.6430.32317.9532.6613.2116.4823.7052.8369.3136.15414.96968.9920.5399.131855.2428.571126.1810481.4842.50313.831703.7736.15414.96968.997.78510.8436.69
20Q4 (5)1255-0.1610.090.19-67.8-68.330.29-36.96261.112.119.9-20.6866.48-14.771.1628.8517.8528.9715.517.41148.167.02-32.24-65.6210.31-8.44150.852.33-68.64-65.9410.27-14.63-53.427.02-32.24-65.62--0.00
20Q3 (4)125710.170.00.59-59.030.00.46-47.730.01.9230.610.078.0-1.790.024.48-20.390.014.44-38.840.010.36-49.680.011.26-39.950.07.43-54.780.012.03-45.420.010.36-49.680.0--0.00
20Q2 (3)11410.090.01.447100.00.00.88877.780.01.477250.00.079.42283.120.030.759.660.023.61367.520.020.59594.950.018.751685.710.016.435985.190.022.04931.70.020.59594.950.0--0.00
20Q1 (2)11400.00.00.02-96.670.00.09150.00.00.02-99.250.020.73-68.460.028.0425.350.05.05-19.20.0-4.16-120.370.01.05-74.450.00.27-96.050.0-2.65-112.020.0-4.16-120.370.0--0.00
19Q4 (1)11400.00.00.600.00.0-0.180.00.02.660.00.065.720.00.022.370.00.06.250.00.020.420.00.04.110.00.06.840.00.022.050.00.020.420.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1063.06106.743.56310.44-25.0128.82N/A-
2024/930.51-13.44-63.76247.38-33.1494.9818.18本月較去年同期減少,主要係去年同期認列「竹科潤隆」及「國家大院」等建案收入,而本期新案僅認列「青昇二」所致。
2024/835.2520.59-52.27216.87-24.1293.3918.49本月較去年同期減少,主要係去年同期認列「竹科潤隆」及「國家大院」等建案收入,而本期新案僅認列「青昇二」所致。
2024/729.231.08-33.09181.62-14.31103.1316.74-
2024/628.91-35.74-18.22152.4-9.44100.317.01-
2024/545.070.5127.26123.48-7.1102.3816.66-
2024/426.39-14.88304.2778.49-19.5674.5122.89本月較去年同期增加,主要係本年認列「豐功段」及「夢悦城」等建案收入所致。
2024/331.081.07-23.952.1-42.7752.132.29本期較去年同期減少,主要係去年認列「善捷段」及「新橫濱-星野區」等建案收入所致。
2024/217.12330.17-38.8421.1-58.0632.0752.45本月較去年同期減少,主要係去年認列「烏日高鐵」及「善捷段」等建案收入所致。
2024/13.98-63.72-82.163.98-82.1630.754.79本月較去年同期減少,係去年認列「烏日高鐵」、「善捷段」等建案收入所致。
2023/1210.97-30.34-86.24440.6768.4870.6523.42本月較去年同期減少,係去年認列「烏日高鐵」等收入;另本年累計較去年增加,係認列「國家大院」及「竹科潤隆」等建案收入所致。
2023/1115.75-64.14-52.66429.7136.4143.8811.5本月較去年同期增加,係去年認列「夢幻誠」等收入;本年累計較去年增加,係認列「國家大院」及「竹科潤隆」等建案收入所致。
2023/1043.93-47.8266.28413.95178.78201.988.19本月較去年同期增加,主要係本月認列「樹禾院」及「國家大院」等建案收入所致。
2023/984.1914.0188.81370.02203.13201.738.06本月較去年同期增加,主要係本月認列「竹科潤隆」及「國家大院」等建案收入所致。
2023/873.8569.062050.18285.83207.62152.8910.64本月較去年同期增加,主要係本月認列「竹科潤隆」及「國家大院」等建案收入所致。
2023/743.6823.542305.54211.97136.89114.414.22本月較去年同期增加,主要係本月認列「新橫濱-星野區」及「國家大院」等建案收入所致。
2023/635.360.0508.4168.2991.9777.2421.99本月較去年同期增加,主要係本月認列「新橫濱-星野區」及「國家大院」等建案完工並完成產權移轉所致。
2023/535.35441.65904.37132.9362.482.6220.56本月較去年同期增加,主要係本月認列「新橫濱-星野區」等建案完工並完成產權移轉所致。
2023/46.53-83.97-18.7797.5824.5775.2622.57-
2023/340.7445.5106.2991.0529.5291.0518.35本月較去年同期增加,主要係本月認列「善捷段」及「新橫濱-星野區」等建案完工並完成產權移轉所致。
2023/228.025.45170.150.31-0.46130.112.84本月較去年同期增加,主要係本月認列「烏日高鐵」及「善捷段」等建案完工並完成產權移轉所致。
2023/122.32-72.02-44.4622.32-44.46135.3812.34-
2022/1279.78139.74183.67261.55-40.37139.4812.05本月較去年同期增加,主要係本月認列「烏日高鐵」及「善捷段」等建案完工並完成產權移轉所致。
2022/1133.2825.96-0.56181.76-55.7288.8518.92本月較去年減少,主要係去年認列「白崙段」及「光武段」等建案完工並完成產權移轉所致。
2022/1026.42-9.37-12.27148.48-60.6159.028.49本月較去年同期減少,主要係去年同期認列「白崙段」及「光武段」等建案完工並完成產權移轉所致。
2022/929.15748.72-34.49122.06-64.8134.449.61本月較去年同期減少,主要係去年同期認列「白崙段」及「光武段」等建案完工並完成產權移轉所致。
2022/83.4389.14-86.7692.91-69.2711.06154.27本月較去年同期減少,主要係去年同期認列「白崙段」及「光武段」等建案完工並完成產權移轉所致。
2022/71.82-68.75-94.6489.48-67.6311.15153.09本期較去年同期減少,主要係去年同期認列「白崙段」及「漁光段」等建案完工並完成產權移轉所致。
2022/65.8165.09-93.1287.66-63.8517.3796.27本月較去年同期減少,主要係去年同期認列「白崙段」及「新庄段」建案完工並完成產權移轉所致。
2022/53.52-56.19-89.2981.85-48.231.353.41本月較去年同期減少,主要係去年同期認列「光武段」及「永翠段」建案完工並完成產權移轉所致。
2022/48.04-59.3-79.1278.33-37.438.1543.83本月較去年同期減少,主要係去年同期認列「光武段」、「柏克萊公園」及「果貿段」建案完工並完成產權移轉所致。
2022/319.7590.51-59.1370.29-18.8670.2922.38本月較去年同期減少,主要係去年同期認列「光武段」、「柏克萊公園」及「果貿段」建案完工並完成產權移轉所致。
2022/210.36-74.2-43.8750.5531.9178.6720.0-
2022/140.1842.87102.4240.18102.42101.7815.46本期較去年增加,主要係本期認列「惠禮段」及「北新都」等建案完工並完成產權移轉所致。
2021/1228.13-15.964.18438.6479.391.7116.63本期較去年增加,主要係本期認列「白崙段」、「光武段」、「青溪段」及「三塊厝」等建案完工並完成產權移轉所致。
2021/1133.4711.1366.49410.5288.62108.0914.11本期較去年增加,主要係本期認列「白崙段」、「光武段」「青溪段」及「三塊厝」等建案完工並完成產權移轉所致。
2021/1030.12-32.3355.39377.0590.87100.5715.16本期較去年增加,主要係本期認列「白崙段」、「光武段」及「青溪段」等建案完工並完成產權移轉所致。
2021/944.571.46-1.31346.9394.73104.3914.33本期較去年增加,主要係本期認列「光武段」、「白崙段」及「永翠段」等建案完工並完成產權移轉所致。
2021/825.95-23.5128.44302.43127.29144.4110.36本期較去年增加,主要係本期認列「光武段」、「白崙段」及「永翠段」等建案完工並完成產權移轉所致。
2021/733.93-59.85167.23276.48144.99151.349.88本期較去年增加,主要係本期認列「光武段」、「白崙段」及「永翠段」等建案完工並完成產權移轉所致。
2021/684.52157.04659.65242.54142.17155.918.94本期較去年增加,主要係本期認列「光武段」、「白崙段」及「永翠段」等建案完工並完成產權移轉所致。
2021/532.88-14.59232.28158.0277.5119.711.64本期較去年增加,主要係本期認列「光武段」、「柏克萊公園」及「永翠段」等建案完工並完成產權移轉所致。
2021/438.5-20.31-34.06125.1458.14105.2913.24本期較去年增加,主要係本期認列「光武段」、「柏克萊公園」及「果貿段」建案完工並完成產權移轉所致。
2021/348.32161.64380.9986.64317.8386.6415.3本期較去年同期增加,主要係本期認列「光武段」、「柏克萊公園」及「果貿段」建案完工並完成產權移轉所致
2021/218.47-6.96261.9338.32258.4665.3120.29本期較去年同期增加,主要係本期認列「柏克萊公園」、「果貿段」及「永翠二」建案完工並完成產權移轉所致。
2021/119.85-26.46255.319.85255.366.9519.8本月較去年同期增加,主要係本期認列「果貿段」及「永翠二」建案完工並完成產權移轉所致。
2020/1227.034.2944.68244.632.7966.4819.95-
2020/1120.13.72-37.29217.63-0.7784.5815.68-
2020/1019.38-57.0229.14197.535.4884.6815.66-
2020/945.1123.17206.72178.153.4278.016.31本月較去年同期增加,主要係本期認列「惠信段」建案完工並完成產權移轉所致。
2020/820.2159.13233.69133.06-15.5544.0328.89本月較去年同期增加,主要係本期認列「江翠段」及「市政潤隆」等建案完工並完成產權移轉所致。
2020/712.714.12-3.88112.85-25.5133.7237.73-
2020/611.1312.43-35.88100.15-27.5779.4216.04-
2020/59.9-83.05-33.3789.02-26.3878.3416.26本月較去年同期減少,主要係去年同期認列「台科段」及「福德段」等建案完工並完成產權移轉所致。
2020/458.39481.29258.5279.13-25.4173.5417.32主係認列出售「南港五」土地收入所致。
2020/310.0596.88-77.1320.73-76.920.7356.88本月較去年同期減少,主要係去年同期認列「台科段」及「福德段」等建案完工並完成產權移轉所致。
2020/25.1-8.67-79.910.69-76.6929.3540.18本月較去年同期減少,主要係去年同期認列「台科段」及「福德段」等建案完工並完成產權移轉所致。
2020/15.59-70.05-72.725.59-72.7256.320.95主係上期「台科段」及「新富段」等逢春節前交屋過戶認列營收。
2019/1218.66-41.79-58.07237.98-46.160.0N/A本月較去年同期減少,主要係去年同期認列「康寧三小段」、「淡海三」及「NTC國家商貿中心」等建案完工並完成產權移轉所致。
2019/1132.06113.63-21.82219.32-44.830.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)182911.81.33-41.151.69-24.55440.6765.534.993.9226.5825.5620.0536.67117.12107.77107.53120.6624.37-34.86
2022 (9)163629.022.26-58.462.24-35.63266.27-39.8733.678.6121.17-6.4114.67-32.2456.37-43.7148.73-56.4837.41-54.31
2021 (8)12681.045.44202.223.48102.33442.8281.0231.0010.6722.6233.7721.6587.61100.15142.14111.97237.6781.87209.41
2020 (7)125510.091.80-20.71.7234.37244.632.7928.010.2516.9114.811.54-21.2841.3617.9733.16-16.0926.46-12.67
2019 (6)11400.02.27-57.011.28-62.79237.98-46.1627.94-6.2414.73-31.4914.66-25.8535.06-63.1139.52-58.1830.3-55.81
2018 (5)11400.05.28212.433.44278.02442.05136.7729.8011.8621.5052.5919.7751.1595.03261.1994.51245.8168.56255.42
2017 (4)11400.01.69-69.60.91-70.65186.7-46.7526.64-17.2714.09-36.1313.08-36.926.31-65.9827.33-65.2219.29-69.62
2016 (3)1140-0.965.56-21.023.10-22.69350.581.2132.20-12.922.06-22.1620.73-19.8177.33-21.2178.57-20.4363.49-21.82
2015 (2)115129.917.04-38.34.01-21.22346.38-7.6736.97-2.3528.34-5.6925.85-9.7798.15-12.9598.74-11.6281.21-19.86
2014 (1)88649.9211.415.455.0959.06375.1532.5237.86030.05028.650112.7543.81111.7242.94101.3358.16

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。