損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 112.75 | 33.46 | 102.66 | 27.26 | 2.66 | 758.06 | 0.23 | 283.33 | 0.71 | -6.58 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.17 | 41.67 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 7.03 | 144.1 | 5.1 | 110.74 | 1.17 | 680.0 | 16.70 | 216.29 | 2.14 | 109.8 | 1.66 | 80.43 | 0.00 | 0 | 237 | 0.0 | 11.46 | 77.4 |
| 2022 (9) | 84.48 | 5.56 | 80.67 | 1.71 | 0.31 | -82.29 | 0.06 | 500.0 | 0.76 | 22.58 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0.01 | -91.67 | 0 | 0 | 0 | 0 | -0.62 | 0 | 2.88 | -30.77 | 2.42 | -34.59 | 0.15 | 7.14 | 5.28 | 59.04 | 1.02 | -34.62 | 0.92 | 0 | 0.00 | 0 | 237 | 0.0 | 6.46 | -12.58 |
| 2021 (8) | 80.03 | 24.93 | 79.31 | 27.3 | 1.75 | 82.29 | 0.01 | 0.0 | 0.62 | 31.91 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.1 | -50.0 | 0.12 | 1100.0 | 0 | 0 | 0 | 0 | 5.19 | 0 | 4.16 | 700.0 | 3.7 | 927.78 | 0.14 | 0 | 3.32 | 0 | 1.56 | 940.0 | -0.45 | 0 | 0.00 | 0 | 237 | 0.0 | 7.39 | 140.72 |
| 2020 (7) | 64.06 | 13.97 | 62.3 | 15.16 | 0.96 | -44.83 | 0.01 | -66.67 | 0.47 | 62.07 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.2 | 300.0 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.52 | 160.0 | 0.36 | 56.52 | 0 | 0 | 0.00 | 0 | 0.15 | 50.0 | 0.19 | 58.33 | 0.00 | 0 | 237 | 0.0 | 3.07 | 78.49 |
| 2019 (6) | 56.21 | 26.12 | 54.1 | 12.12 | 1.74 | 17.57 | 0.03 | 50.0 | 0.29 | 38.1 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0.2 | 0 | 0.23 | 0 | 0 | 0 | 0.00 | 0 | 0.10 | 0 | 0.12 | 0 | 0.00 | 0 | 237 | 0.0 | 1.72 | 0 |
| 2018 (5) | 44.57 | 11.15 | 48.25 | 25.52 | 1.48 | 4.96 | 0.02 | 0.0 | 0.21 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.06 | 0 | -5.23 | 0 | -5.13 | 0 | 0 | 0 | 0.00 | 0 | -2.16 | 0 | -1.53 | 0 | 0.00 | 0 | 237 | 0.0 | -4.39 | 0 |
| 2017 (4) | 40.1 | -13.65 | 38.44 | -14.31 | 1.41 | 4.44 | 0.02 | -88.89 | 0.14 | -17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -80.56 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.11 | -90.35 | 0.1 | -91.15 | 0.07 | 0.0 | 66.87 | 1064.98 | 0.04 | -91.49 | 0.07 | 0.0 | 0.00 | 0 | 237 | -0.84 | 0.87 | -56.93 |
| 2016 (3) | 46.44 | -15.09 | 44.86 | -14.31 | 1.35 | -17.18 | 0.18 | 20.0 | 0.17 | -26.09 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.36 | -64.71 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.91 | -8.08 | 1.14 | -32.94 | 1.13 | -4.24 | 0.07 | -78.79 | 5.74 | -70.92 | 0.47 | -4.08 | 0.07 | 16.67 | 0.00 | 0 | 239 | -1.24 | 2.02 | -26.81 |
| 2015 (2) | 54.69 | -0.11 | 52.35 | 3.19 | 1.63 | 45.54 | 0.15 | -21.05 | 0.23 | -45.24 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02 | 45.71 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0.99 | 65.0 | 1.7 | -51.43 | 1.18 | -59.45 | 0.33 | -25.0 | 19.74 | 57.42 | 0.49 | -62.6 | 0.06 | -91.43 | 0.00 | 0 | 242 | 8.52 | 2.76 | -43.33 |
| 2014 (1) | 54.75 | 52.17 | 50.73 | 48.55 | 1.12 | -14.5 | 0.19 | -51.28 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 32.08 | 0.12 | -57.14 | 0 | 0 | 0.01 | 0 | 0.6 | -70.44 | 3.5 | 37.25 | 2.91 | 10.23 | 0.44 | 528.57 | 12.54 | 389.84 | 1.31 | -10.88 | 0.70 | 288.89 | 0.00 | 0 | 223 | 24.58 | 4.87 | 12.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 29.35 | -25.73 | -4.05 | 24.4 | -8.03 | -11.21 | 0.94 | -25.4 | 34.29 | 0.07 | 16.67 | -12.5 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 150.0 | 4.03 | -65.61 | 70.76 | 3.18 | -65.09 | 92.73 | 0.84 | -66.93 | 86.67 | 20.95 | -3.32 | 9.74 | 0.96 | -70.82 | 39.13 | 0.95 | -65.45 | 82.69 | 4.51 | 23.22 | 292.17 | 332 | 19.86 | 40.08 | 5.73 | -56.82 | 64.18 |
| 24Q2 (19) | 39.52 | 68.96 | 46.59 | 26.53 | 24.44 | 5.57 | 1.26 | 82.61 | 113.56 | 0.06 | 0.0 | 50.0 | 0.16 | 23.08 | -20.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 150.0 | 0.08 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 91.67 | 11.72 | 768.15 | 946.43 | 9.11 | 890.22 | 923.6 | 2.54 | 876.92 | 3075.0 | 21.67 | 11.3 | 210.9 | 3.29 | 743.59 | 789.19 | 2.75 | 848.28 | 816.67 | 3.66 | 838.46 | 695.65 | 277 | 16.88 | 16.88 | 13.27 | 363.99 | 508.72 |
| 24Q1 (18) | 23.39 | -31.69 | 11.54 | 21.32 | -29.52 | 7.68 | 0.69 | -2.82 | 2.99 | 0.06 | 20.0 | 20.0 | 0.13 | -7.14 | -31.58 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 86.36 | 1.35 | -58.72 | 400.0 | 0.92 | -61.18 | 360.0 | 0.26 | -58.06 | 1200.0 | 19.47 | 2.47 | 127.45 | 0.39 | -61.0 | 387.5 | 0.29 | -59.72 | 123.08 | 0.39 | -81.86 | 387.5 | 237 | 0.0 | 0.0 | 2.86 | -36.73 | 125.2 |
| 23Q4 (17) | 34.24 | 11.93 | 43.68 | 30.25 | 10.08 | 35.23 | 0.71 | 1.43 | 16.39 | 0.05 | -37.5 | 66.67 | 0.14 | -22.22 | -41.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 1100.0 | -0.01 | -133.33 | -133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | 94.44 | 3.27 | 38.56 | 388.06 | 2.37 | 43.64 | 415.22 | 0.62 | 37.78 | 785.71 | 19.00 | -0.47 | 83.04 | 1.00 | 44.93 | 426.32 | 0.72 | 38.46 | 278.95 | 2.15 | 86.96 | 110.78 | 237 | 0.0 | 0.0 | 4.52 | 29.51 | 167.46 |
| 23Q3 (16) | 30.59 | 13.46 | 47.14 | 27.48 | 9.35 | 37.74 | 0.7 | 18.64 | 22.81 | 0.08 | 100.0 | 700.0 | 0.18 | -10.0 | -18.18 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 50.0 | 71.43 | 2.36 | 110.71 | 3833.33 | 1.65 | 85.39 | 4225.0 | 0.45 | 462.5 | 1400.0 | 19.09 | 173.89 | -62.36 | 0.69 | 86.49 | 3550.0 | 0.52 | 73.33 | 940.0 | 1.15 | 150.0 | 38.55 | 237 | 0.0 | 0.0 | 3.49 | 60.09 | 252.53 |
| 23Q2 (15) | 26.96 | 28.56 | 29.12 | 25.13 | 26.92 | 25.21 | 0.59 | -11.94 | 145.74 | 0.04 | -20.0 | 300.0 | 0.2 | 5.26 | 17.65 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 45.45 | 25.0 | 1.12 | 314.81 | -42.27 | 0.89 | 345.0 | -52.15 | 0.08 | 300.0 | 166.67 | 6.97 | -18.57 | 428.03 | 0.37 | 362.5 | -52.56 | 0.30 | 130.77 | -50.82 | 0.46 | 475.0 | -45.24 | 237 | 0.0 | 0.0 | 2.18 | 71.65 | -21.58 |
| 23Q1 (14) | 20.97 | -12.0 | 10.43 | 19.8 | -11.49 | 8.32 | 0.67 | 9.84 | 59.52 | 0.05 | 66.67 | 400.0 | 0.19 | -20.83 | 46.15 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -83.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -22.22 | -214.29 | 0.27 | -59.7 | 28.57 | 0.2 | -56.52 | 42.86 | 0.02 | -71.43 | -33.33 | 8.56 | -17.53 | -28.61 | 0.08 | -57.89 | 33.33 | 0.13 | -31.58 | 116.67 | 0.08 | -92.16 | 33.33 | 237 | 0.0 | 0.0 | 1.27 | -24.85 | 25.74 |
| 22Q4 (13) | 23.83 | 14.62 | 2.8 | 22.37 | 12.13 | -9.87 | 0.61 | 7.02 | 29.79 | 0.03 | 200.0 | 0 | 0.24 | 9.09 | 50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | -133.33 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 14.29 | -103.25 | 0.67 | 1016.67 | -80.47 | 0.46 | 1250.0 | -85.93 | 0.07 | 133.33 | 40.0 | 10.38 | -79.53 | 615.86 | 0.19 | 1050.0 | -86.23 | 0.19 | 280.0 | 127.94 | 1.02 | 22.89 | -34.62 | 237 | 0.0 | 0.0 | 1.69 | 70.71 | -60.14 |
| 22Q3 (12) | 20.79 | -0.43 | -4.59 | 19.95 | -0.6 | -3.99 | 0.57 | 144.19 | 26.67 | 0.01 | 0.0 | 0 | 0.22 | 29.41 | 37.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -31.25 | -61.54 | 0.06 | -96.91 | -86.36 | -0.04 | -102.15 | -116.0 | 0.03 | 0.0 | -50.0 | 50.72 | 3742.42 | 262.29 | -0.02 | -102.56 | -118.18 | 0.05 | -91.8 | -54.55 | 0.83 | -1.19 | 361.11 | 237 | 0.0 | 0.0 | 0.99 | -64.39 | -22.05 |
| 22Q2 (11) | 20.88 | 9.95 | 5.03 | 20.07 | 9.79 | 4.69 | -1.29 | -407.14 | -400.0 | 0.01 | 0.0 | 0 | 0.17 | 30.77 | 6.25 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -128.57 | -100.0 | 1.94 | 823.81 | 870.0 | 1.86 | 1228.57 | 1228.57 | 0.03 | 0.0 | 50.0 | 1.32 | -88.99 | -87.4 | 0.78 | 1200.0 | 1200.0 | 0.61 | 916.67 | 771.43 | 0.84 | 1300.0 | 1100.0 | 237 | 0.0 | 0.0 | 2.78 | 175.25 | 178.0 |
| 22Q1 (10) | 18.99 | -18.08 | 25.18 | 18.28 | -26.35 | 25.72 | 0.42 | -10.64 | 5.0 | 0.01 | 0 | 0 | 0.13 | -18.75 | -13.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -101.27 | 50.0 | 0.21 | -93.88 | 110.0 | 0.14 | -95.72 | 366.67 | 0.03 | -40.0 | 200.0 | 11.99 | 726.9 | 95.6 | 0.06 | -95.65 | 500.0 | 0.06 | 108.82 | 20.0 | 0.06 | -96.15 | 500.0 | 237 | 0.0 | 0.0 | 1.01 | -76.18 | 16.09 |
| 21Q4 (9) | 23.18 | 6.38 | 22.91 | 24.82 | 19.44 | 36.52 | 0.47 | 4.44 | 2.17 | 0 | 0 | 0 | 0.16 | 0.0 | 6.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -76.92 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.53 | 4353.85 | 55400.0 | 3.43 | 679.55 | 1533.33 | 3.27 | 1208.0 | 1943.75 | 0.05 | -16.67 | 0 | 1.45 | -89.64 | 0 | 1.38 | 1154.55 | 1871.43 | -0.68 | -718.18 | -1460.0 | 1.56 | 766.67 | 940.0 | 237 | 0.0 | 0.0 | 4.24 | 233.86 | 346.32 |
| 21Q3 (8) | 21.79 | 9.61 | 26.61 | 20.78 | 8.4 | 25.94 | 0.45 | 4.65 | 12.5 | 0 | 0 | 0 | 0.16 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -80.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -62.5 | -62.5 | 0.44 | 120.0 | 100.0 | 0.25 | 78.57 | 92.31 | 0.06 | 200.0 | 0 | 14.00 | 33.59 | 0 | 0.11 | 83.33 | 83.33 | 0.11 | 57.14 | 83.33 | 0.18 | 157.14 | 125.0 | 237 | 0.0 | 0.0 | 1.27 | 27.0 | 41.11 |
| 21Q2 (7) | 19.88 | 31.05 | 27.44 | 19.17 | 31.84 | 27.04 | 0.43 | 7.5 | 13.16 | 0 | 0 | 0 | 0.16 | 6.67 | 60.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 42.86 | 11.11 | 0.2 | 100.0 | 400.0 | 0.14 | 366.67 | 600.0 | 0.02 | 100.0 | 0 | 10.48 | 70.96 | 0 | 0.06 | 500.0 | 500.0 | 0.07 | 40.0 | 133.33 | 0.07 | 600.0 | 133.33 | 237 | 0.0 | 5.33 | 1.0 | 14.94 | 56.25 |
| 21Q1 (6) | 15.17 | -19.57 | 22.44 | 14.54 | -20.02 | 16.04 | 0.4 | -13.04 | 237.93 | 0 | 0 | -100.0 | 0.15 | 0.0 | 50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -1300.0 | -40.0 | 0.1 | -52.38 | 100.0 | 0.03 | -81.25 | -40.0 | 0.01 | 0 | 0 | 6.13 | 0 | 0 | 0.01 | -85.71 | -50.0 | 0.05 | 0.0 | 0.0 | 0.01 | -93.33 | -50.0 | 237 | 0.0 | 0.0 | 0.87 | -8.42 | 47.46 |
| 20Q4 (5) | 18.86 | 9.59 | 9.33 | 18.18 | 10.18 | 9.72 | 0.46 | 15.0 | 15.0 | 0 | 0 | -100.0 | 0.15 | 25.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 160.0 | 550.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | 66.67 | 0.21 | -4.55 | -16.0 | 0.16 | 23.08 | -30.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.07 | 16.67 | -30.0 | 0.05 | -16.67 | -37.5 | 0.15 | 87.5 | 50.0 | 237 | 0.0 | 0.0 | 0.95 | 5.56 | 37.68 |
| 20Q3 (4) | 17.21 | 10.32 | 0.0 | 16.5 | 9.34 | 0.0 | 0.4 | 5.26 | 0.0 | 0 | 0 | 0.0 | 0.12 | 20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 11.11 | 0.0 | 0.22 | 450.0 | 0.0 | 0.13 | 550.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.06 | 100.0 | 0.0 | 0.08 | 166.67 | 0.0 | 237 | 5.33 | 0.0 | 0.9 | 40.62 | 0.0 |
| 20Q2 (3) | 15.6 | 25.91 | 0.0 | 15.09 | 20.43 | 0.0 | 0.38 | 231.03 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 10.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.03 | -40.0 | 0.0 | 0.03 | 50.0 | 0.0 | 225 | -5.06 | 0.0 | 0.64 | 8.47 | 0.0 |
| 20Q1 (2) | 12.39 | -28.17 | 0.0 | 12.53 | -24.38 | 0.0 | -0.29 | -172.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -233.33 | 0.0 | 0.05 | -80.0 | 0.0 | 0.05 | -78.26 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.02 | -80.0 | 0.0 | 0.05 | -37.5 | 0.0 | 0.02 | -80.0 | 0.0 | 237 | 0.0 | 0.0 | 0.59 | -14.49 | 0.0 |
| 19Q4 (1) | 17.25 | 0.0 | 0.0 | 16.57 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 237 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 |
