損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 164.24 | -11.31 | 152.05 | -11.08 | 12.55 | -4.2 | 0.17 | 142.86 | 0.39 | 69.57 | 0.13 | -13.33 | 0 | 0 | 1.0 | -46.24 | 0.59 | -20.27 | 0.13 | 0 | 0 | 0 | -0.02 | 0 | 1.24 | -47.46 | 0.88 | -74.57 | 0.65 | -77.43 | 0.05 | -89.8 | 6.06 | -56.96 | 0.48 | -77.25 | -0.43 | 0 | 0.00 | 0 | 136 | 0.0 | 6.08 | -30.03 |
| 2022 (9) | 185.19 | -1.56 | 171.0 | 0.43 | 13.1 | -7.09 | 0.07 | 40.0 | 0.23 | 64.29 | 0.15 | -11.76 | 0 | 0 | 1.86 | 77.14 | 0.74 | 39.62 | -0.01 | 0 | 0 | 0 | 0.19 | 0 | 2.36 | 71.01 | 3.46 | -32.68 | 2.88 | -30.77 | 0.49 | -45.56 | 14.08 | -19.13 | 2.11 | -30.59 | 0.38 | -81.37 | 0.00 | 0 | 136 | 0.0 | 8.69 | -16.12 |
| 2021 (8) | 188.12 | 17.9 | 170.26 | 19.8 | 14.1 | 3.91 | 0.05 | 0.0 | 0.14 | 0.0 | 0.17 | -5.56 | 0.11 | 22.22 | 1.05 | 47.89 | 0.53 | 3.92 | 0 | 0 | 0 | 0 | -0.05 | 0 | 1.38 | 81.58 | 5.14 | 11.02 | 4.16 | 12.13 | 0.9 | 8.43 | 17.41 | -3.17 | 3.04 | 11.76 | 2.04 | -5.99 | 0.00 | 0 | 136 | 0.0 | 10.36 | 4.75 |
| 2020 (7) | 159.56 | -11.42 | 142.12 | -14.03 | 13.57 | 3.83 | 0.05 | -44.44 | 0.14 | 0.0 | 0.18 | 0.0 | 0.09 | 28.57 | 0.71 | 9.23 | 0.51 | -5.56 | -0.07 | 0 | 0 | 0 | -0.09 | 0 | 0.76 | -73.05 | 4.63 | 1.76 | 3.71 | 27.49 | 0.83 | -22.43 | 17.98 | -23.68 | 2.72 | 27.7 | 2.17 | 3000.0 | 0.00 | 0 | 136 | 0.0 | 9.89 | 4.21 |
| 2019 (6) | 180.13 | -5.27 | 165.32 | -5.81 | 13.07 | 4.73 | 0.09 | 50.0 | 0.14 | 16.67 | 0.18 | 0 | 0.07 | -12.5 | 0.65 | 54.76 | 0.54 | 14.89 | 0.05 | 66.67 | 1.84 | 0 | 0 | 0 | 2.82 | 190.72 | 4.55 | 44.9 | 2.91 | 23.31 | 1.07 | 37.18 | 23.56 | -4.73 | 2.13 | 22.41 | 0.07 | -93.14 | 0.00 | 0 | 136 | 1.49 | 9.49 | 70.38 |
| 2018 (5) | 190.16 | 11.67 | 175.52 | 12.95 | 12.48 | 4.61 | 0.06 | -50.0 | 0.12 | -20.0 | 0 | 0 | 0.08 | 0 | 0.42 | 40.0 | 0.47 | 4.44 | 0.03 | -99.03 | 0 | 0 | 0 | 0 | 0.97 | -72.05 | 3.14 | -51.17 | 2.36 | -56.46 | 0.78 | -15.22 | 24.73 | 73.3 | 1.74 | -56.5 | 1.02 | -28.67 | 0.00 | 0 | 134 | 4.69 | 5.57 | -36.34 |
| 2017 (4) | 170.29 | 9.43 | 155.4 | 10.35 | 11.93 | 7.87 | 0.12 | 9.09 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0.3 | -16.67 | 0.45 | -4.26 | 3.1 | 10233.33 | 0 | 0 | 0 | 0 | 3.47 | 395.71 | 6.43 | 45.15 | 5.42 | 52.68 | 0.92 | 16.46 | 14.27 | -19.97 | 4.00 | 50.94 | 1.43 | -31.9 | 0.00 | 0 | 128 | 11.3 | 8.75 | 30.99 |
| 2016 (3) | 155.61 | -1.67 | 140.82 | -3.42 | 11.06 | 8.97 | 0.11 | 0.0 | 0.17 | -10.53 | 0 | 0 | 0 | 0 | 0.36 | 80.0 | 0.47 | 2.17 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0.7 | 55.56 | 4.43 | 61.68 | 3.55 | 67.45 | 0.79 | 51.92 | 17.83 | -5.71 | 2.65 | 61.59 | 2.10 | 70.73 | 0.00 | 0 | 115 | 2.68 | 6.68 | 39.17 |
| 2015 (2) | 158.25 | -22.01 | 145.8 | -23.56 | 10.15 | 2.84 | 0.11 | 37.5 | 0.19 | 111.11 | 0 | 0 | 0 | 0 | 0.2 | -31.03 | 0.46 | -6.12 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.45 | -40.79 | 2.74 | -10.16 | 2.12 | -6.19 | 0.52 | -23.53 | 18.91 | -15.43 | 1.64 | -16.33 | 1.23 | 11.82 | 0.00 | 0 | 112 | 0.0 | 4.8 | 0.21 |
| 2014 (1) | 202.9 | 2.39 | 190.75 | 2.43 | 9.87 | 5.56 | 0.08 | 33.33 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.29 | -3.33 | 0.49 | 2.08 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.76 | 4.11 | 3.05 | -7.58 | 2.26 | -9.24 | 0.68 | -4.23 | 22.36 | 4.19 | 1.96 | -11.71 | 1.10 | -14.73 | 0.00 | 0 | 112 | 0.0 | 4.79 | -0.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 21.72 | -26.89 | -47.73 | 20.51 | -24.37 | -46.5 | 3.63 | 15.61 | 17.1 | 0.06 | 0.0 | 20.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.23 | -132.39 | -291.67 | -2.65 | -1756.25 | -1252.17 | -2.36 | -23700.0 | -1785.71 | -0.34 | -409.09 | -950.0 | 0.00 | -100.0 | -100.0 | -1.74 | 0 | -1681.82 | -1.57 | -207.84 | -15800.0 | -1.73 | -17400.0 | -439.22 | 136 | 0.0 | 0.0 | -1.28 | -186.49 | -183.66 |
| 24Q2 (19) | 29.71 | -17.68 | -26.98 | 27.12 | -18.44 | -28.29 | 3.14 | 12.95 | -3.68 | 0.06 | 500.0 | 20.0 | 0.12 | 9.09 | 33.33 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.55 | 0 | -14.06 | 0.23 | 109.09 | 130.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | 0.0 | 0.71 | 3450.0 | 5.97 | 0.16 | 128.57 | -44.83 | 0.01 | 0.0 | -96.0 | 0.11 | 266.67 | 1200.0 | 65.50 | 78.43 | 0 | 0.00 | 0 | -100.0 | -0.51 | -5000.0 | -64.52 | 0.01 | 0 | -97.56 | 136 | 0.0 | 0.0 | 1.48 | 4.23 | -8.07 |
| 24Q1 (18) | 36.09 | -15.1 | -8.61 | 33.25 | -16.2 | -8.17 | 2.78 | -13.12 | -7.02 | 0.01 | -83.33 | 0.0 | 0.11 | 0.0 | 37.5 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | -52.17 | -42.11 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.14 | 177.78 | 0 | 0.02 | -94.44 | -77.78 | 0.07 | 800.0 | -81.58 | 0.01 | 125.0 | -96.77 | 0.03 | 250.0 | -25.0 | 36.71 | 0 | 277.29 | 0.00 | 100.0 | -100.0 | -0.01 | 96.55 | -106.25 | 0.00 | -100.0 | -100.0 | 136 | 0.0 | 0.0 | 1.42 | 8.4 | -13.41 |
| 23Q4 (17) | 42.51 | 2.31 | -3.76 | 39.68 | 3.5 | -3.78 | 3.2 | 3.23 | 12.68 | 0.06 | 20.0 | 100.0 | 0.11 | 10.0 | 57.14 | 0.03 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0.32 | 966.67 | -56.16 | 0.23 | 228.57 | -46.51 | 0.13 | 0 | 0 | 0 | 0 | 0 | -0.18 | -263.64 | -80.0 | 0.36 | 200.0 | -54.43 | -0.01 | -104.35 | -101.14 | -0.04 | -128.57 | -105.71 | -0.02 | -150.0 | -112.5 | 0.00 | -100.0 | -100.0 | -0.03 | -127.27 | -105.77 | -0.29 | -3000.0 | -314.29 | 0.48 | -5.88 | -77.36 | 136 | 0.0 | 0.0 | 1.31 | -14.38 | -40.45 |
| 23Q3 (16) | 41.55 | 2.11 | -8.54 | 38.34 | 1.37 | -9.13 | 3.1 | -4.91 | -4.02 | 0.05 | 0.0 | 400.0 | 0.1 | 11.11 | 100.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | -100.0 | 0.03 | -95.31 | 50.0 | 0.07 | -30.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.11 | 120.0 | -38.89 | 0.12 | -82.09 | -60.0 | 0.23 | -20.69 | -23.33 | 0.14 | -44.0 | -30.0 | 0.04 | 500.0 | -50.0 | 18.84 | 0 | -28.69 | 0.11 | -38.89 | -26.67 | 0.01 | 103.23 | 114.29 | 0.51 | 24.39 | -68.12 | 136 | 0.0 | 0.0 | 1.53 | -4.97 | -3.77 |
| 23Q2 (15) | 40.69 | 3.04 | -14.84 | 37.82 | 4.45 | -13.67 | 3.26 | 9.03 | -7.12 | 0.05 | 400.0 | 150.0 | 0.09 | 12.5 | 125.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 100.0 | 0.64 | 0 | -42.34 | 0.1 | -47.37 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -28.57 | 0.67 | 644.44 | -45.08 | 0.29 | -23.68 | -82.74 | 0.25 | -19.35 | -83.77 | -0.01 | -125.0 | -109.09 | 0.00 | -100.0 | -100.0 | 0.18 | -18.18 | -84.07 | -0.31 | -293.75 | -229.17 | 0.41 | 86.36 | -71.92 | 136 | 0.0 | 0.0 | 1.61 | -1.83 | -46.15 |
| 23Q1 (14) | 39.49 | -10.6 | -17.42 | 36.21 | -12.2 | -17.25 | 2.99 | 5.28 | -14.81 | 0.01 | -66.67 | 0.0 | 0.08 | 14.29 | 33.33 | 0.03 | 0.0 | -25.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0.19 | -55.81 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.09 | -88.61 | 80.0 | 0.38 | -56.82 | -36.67 | 0.31 | -55.71 | -29.55 | 0.04 | -75.0 | -71.43 | 9.73 | -46.3 | -58.49 | 0.22 | -57.69 | -31.25 | 0.16 | 328.57 | -44.83 | 0.22 | -89.62 | -31.25 | 136 | 0.0 | 0.0 | 1.64 | -25.45 | -14.14 |
| 22Q4 (13) | 44.17 | -2.77 | -13.24 | 41.24 | -2.25 | -11.67 | 2.84 | -12.07 | -19.77 | 0.03 | 200.0 | 50.0 | 0.07 | 40.0 | 75.0 | 0.03 | -25.0 | -25.0 | -0.15 | -200.0 | -475.0 | 0.73 | 3550.0 | 0 | 0.43 | 0 | 290.91 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | -155.56 | 9.09 | 0.79 | 163.33 | 3850.0 | 0.88 | 193.33 | 25.71 | 0.7 | 250.0 | 14.75 | 0.16 | 100.0 | 100.0 | 18.12 | -31.42 | 64.73 | 0.52 | 246.67 | 15.56 | -0.07 | 0.0 | -116.28 | 2.12 | 32.5 | -30.72 | 136 | 0.0 | 0.0 | 2.2 | 38.36 | 11.68 |
| 22Q3 (12) | 45.43 | -4.92 | -5.04 | 42.19 | -3.7 | -2.25 | 3.23 | -7.98 | -7.45 | 0.01 | -50.0 | 0.0 | 0.05 | 25.0 | 25.0 | 0.04 | 0.0 | 0.0 | 0.15 | 1600.0 | 200.0 | 0.02 | -98.2 | -98.1 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.18 | 157.14 | 200.0 | 0.3 | -75.41 | -74.36 | 0.3 | -82.14 | -87.29 | 0.2 | -87.01 | -90.05 | 0.08 | -27.27 | -76.47 | 26.42 | 311.53 | 83.86 | 0.15 | -86.73 | -89.86 | -0.07 | -129.17 | -111.29 | 1.60 | 9.59 | -38.7 | 136 | 0.0 | 0.0 | 1.59 | -46.82 | -56.68 |
| 22Q2 (11) | 47.78 | -0.08 | 4.05 | 43.81 | 0.11 | 5.01 | 3.51 | 0.0 | 4.46 | 0.02 | 100.0 | 100.0 | 0.04 | -33.33 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | -200.0 | 0.0 | 1.11 | 0 | 0 | 0.16 | 0.0 | -15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 1.22 | 2340.0 | 1255.56 | 1.68 | 180.0 | 80.65 | 1.54 | 250.0 | 129.85 | 0.11 | -21.43 | -52.17 | 6.42 | -72.61 | -73.85 | 1.13 | 253.12 | 130.61 | 0.24 | -17.24 | -44.19 | 1.46 | 356.25 | 29.2 | 136 | 0.0 | 0.0 | 2.99 | 56.54 | 32.89 |
| 22Q1 (10) | 47.82 | -6.07 | 10.06 | 43.76 | -6.28 | 13.1 | 3.51 | -0.85 | -5.65 | 0.01 | -50.0 | 0.0 | 0.06 | 50.0 | 100.0 | 0.04 | 0.0 | 0.0 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0.16 | 45.45 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 136.36 | 0 | 0.05 | 150.0 | -54.55 | 0.6 | -14.29 | -47.83 | 0.44 | -27.87 | -49.43 | 0.14 | 75.0 | -44.0 | 23.44 | 113.09 | 7.38 | 0.32 | -28.89 | -50.0 | 0.29 | -32.56 | -48.21 | 0.32 | -89.54 | -50.0 | 136 | 0.0 | 0.0 | 1.91 | -3.05 | -22.98 |
| 21Q4 (9) | 50.91 | 6.42 | 24.66 | 46.69 | 8.18 | 28.45 | 3.54 | 1.43 | -0.84 | 0.02 | 100.0 | 100.0 | 0.04 | 0.0 | 33.33 | 0.04 | 0.0 | -20.0 | 0.04 | -20.0 | 100.0 | 0 | -100.0 | 0 | 0.11 | 83.33 | -8.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.11 | -283.33 | -175.0 | 0.02 | -98.29 | 118.18 | 0.7 | -70.34 | -14.63 | 0.61 | -69.65 | 0.0 | 0.08 | -76.47 | -55.56 | 11.00 | -23.45 | -50.11 | 0.45 | -69.59 | 0.0 | 0.43 | -30.65 | -18.87 | 3.06 | 17.24 | 12.09 | 136 | 0.0 | 0.0 | 1.97 | -46.32 | -8.8 |
| 21Q3 (8) | 47.84 | 4.18 | 13.96 | 43.16 | 3.45 | 15.99 | 3.49 | 3.87 | 0.29 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0.04 | 0.0 | -20.0 | 0.05 | 600.0 | -28.57 | 1.05 | 0 | 47.89 | 0.06 | -68.42 | -25.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.06 | 0 | 200.0 | 1.17 | 1200.0 | 62.5 | 2.36 | 153.76 | 17.41 | 2.01 | 200.0 | 16.18 | 0.34 | 47.83 | 25.93 | 14.37 | -41.47 | 7.72 | 1.48 | 202.04 | 16.54 | 0.62 | 44.19 | -16.22 | 2.61 | 130.97 | 14.47 | 136 | 0.0 | 0.0 | 3.67 | 63.11 | 10.54 |
| 21Q2 (7) | 45.92 | 5.68 | 31.92 | 41.72 | 7.83 | 36.07 | 3.36 | -9.68 | 4.02 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0.04 | 0.0 | -20.0 | -0.01 | -133.33 | 0 | 0 | 0 | 0 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 50.0 | 0.93 | -19.13 | -4.12 | 0.67 | -22.99 | -9.46 | 0.23 | -8.0 | 9.52 | 24.55 | 12.46 | 15.15 | 0.49 | -23.44 | -9.26 | 0.43 | -23.21 | -14.0 | 1.13 | 76.56 | 11.88 | 136 | 0.0 | 0.0 | 2.25 | -9.27 | -0.44 |
| 21Q1 (6) | 43.45 | 6.39 | 3.63 | 38.69 | 6.44 | 2.08 | 3.72 | 4.2 | 13.07 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0.04 | -20.0 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.16 | 33.33 | 14.29 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.11 | 200.0 | 22.22 | 1.15 | 40.24 | 38.55 | 0.87 | 42.62 | 38.1 | 0.25 | 38.89 | 38.89 | 21.83 | -1.0 | 2.58 | 0.64 | 42.22 | 36.17 | 0.56 | 5.66 | 40.0 | 0.64 | -76.56 | 36.17 | 136 | 0.0 | 0.0 | 2.48 | 14.81 | 16.43 |
| 20Q4 (5) | 40.84 | -2.72 | -11.0 | 36.35 | -2.31 | -13.45 | 3.57 | 2.59 | 11.91 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0.05 | 0.0 | 0 | 0.02 | -71.43 | 0 | 0 | -100.0 | 0 | 0.12 | 50.0 | -20.0 | -0.07 | -600.0 | -133.33 | 0 | 0 | 100.0 | -0.04 | 33.33 | 0 | -0.11 | -115.28 | -1000.0 | 0.82 | -59.2 | 17.14 | 0.61 | -64.74 | 19.61 | 0.18 | -33.33 | 5.88 | 22.05 | 65.29 | -9.0 | 0.45 | -64.57 | 21.62 | 0.53 | -28.38 | 39.47 | 2.73 | 19.74 | 27.57 | 136 | 0.0 | 0.0 | 2.16 | -34.94 | 16.76 |
| 20Q3 (4) | 41.98 | 20.6 | 0.0 | 37.21 | 21.36 | 0.0 | 3.48 | 7.74 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.07 | 0 | 0.0 | 0.71 | 0 | 0.0 | 0.08 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.72 | 1100.0 | 0.0 | 2.01 | 107.22 | 0.0 | 1.73 | 133.78 | 0.0 | 0.27 | 28.57 | 0.0 | 13.34 | -37.43 | 0.0 | 1.27 | 135.19 | 0.0 | 0.74 | 48.0 | 0.0 | 2.28 | 125.74 | 0.0 | 136 | 0.0 | 0.0 | 3.32 | 46.9 | 0.0 |
| 20Q2 (3) | 34.81 | -16.98 | 0.0 | 30.66 | -19.1 | 0.0 | 3.23 | -1.82 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -33.33 | 0.0 | 0.97 | 16.87 | 0.0 | 0.74 | 17.46 | 0.0 | 0.21 | 16.67 | 0.0 | 21.32 | 0.19 | 0.0 | 0.54 | 14.89 | 0.0 | 0.50 | 25.0 | 0.0 | 1.01 | 114.89 | 0.0 | 136 | 0.0 | 0.0 | 2.26 | 6.1 | 0.0 |
| 20Q1 (2) | 41.93 | -8.63 | 0.0 | 37.9 | -9.76 | 0.0 | 3.29 | 3.13 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | -6.67 | 0.0 | 0.01 | 133.33 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 1000.0 | 0.0 | 0.83 | 18.57 | 0.0 | 0.63 | 23.53 | 0.0 | 0.18 | 5.88 | 0.0 | 21.28 | -12.17 | 0.0 | 0.47 | 27.03 | 0.0 | 0.40 | 5.26 | 0.0 | 0.47 | -78.04 | 0.0 | 136 | 0.0 | 0.0 | 2.13 | 15.14 | 0.0 |
| 19Q4 (1) | 45.89 | 0.0 | 0.0 | 42.0 | 0.0 | 0.0 | 3.19 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 24.23 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 2.14 | 0.0 | 0.0 | 136 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 |
