損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)14.420.631.99-25.4711.343.661.526.050000000000000000-0.3500.7300.4157.690.33044.7800.2662.50.48-56.760.0001570.06.3813.12
2023 (9)14.335.062.670.3810.944.491.19271.883.3466.170.020.000000.03-78.570000-0.060-1.480-0.7600.26-93.53-1.0200.0000.16-94.051.1100.0001575.375.64-54.7
2022 (8)13.6466.142.6637.8210.4742.840.32966.672.0163.410.020.000000.1406.04-70.58001.706.7607.2704.02-77.983.25044.6902.69-83.73-1.7500.00014935.4512.45982.61
2021 (7)8.2110.651.93-15.357.332.810.03-81.251.23-10.870.020.00.06200.000-0.11020.53000-0.310-1.390-2.44018.260-0.900.00016.53012.528246.670.0001100.01.150
2020 (6)7.42-51.182.28-2.157.13-33.240.16-56.761.38-30.30.020.00.020.0000.04300.00000-0.520-2.940-4.940-2.70-2.2400.000-2.4500.15-87.290.0001100.0-0.940
2019 (5)15.229.912.332.1910.6824.190.3737.041.9841.430.0200.020.0000.0100000-0.320-1.9100.28-92.96-0.0500.33-82.260.000-0.0401.1800.0001107.844.79-38.11
2018 (4)11.7-14.292.28-30.918.6-4.230.27440.01.441.41000.020.000004.150000.1503.1603.98895.02.1301.86342.8646.6302.080-0.6600.0001020.07.7460.58
2017 (3)13.65-1.593.31.858.981.470.0500.9945.59000.020.0000.010.000-0.020-0.050-0.9800.4-63.96-0.0200.42-14.290.000-0.0200.61-25.610.0001024.084.82-3.79
2016 (2)13.8759.793.2462.818.8557.19000.68119.35000.020.0000.010.0-0.010-0.01000-0.6701.1150.00.617.020.49188.2444.5290.180.623.330.8246.430.000983.165.0180.87
2015 (1)8.6823.31.9922.845.6329.130.02-33.330.3147.62000.020.0000.01-50.0-0.020-0.0400.010-0.3100.74-23.710.57-9.520.17-50.023.41-33.360.60-14.290.5621.740.000955.562.7714.46
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)3.57-5.8-2.190.474.44-24.192.67-11.0-7.930.36-5.26-14.290-100.0-100.00000000000-100.0-100.00000000100.0100.00.31136.9123.310.73246.0160.33-0.1163.3379.250.84520.0223.530.0000-0.0763.1679.41-0.27-179.41-152.940.26-21.2162.51570.00.02.06131.46442.11
24Q3 (19)3.791.611.070.45-8.16-35.713.04.97.910.38-5.052.00.79-3.66-10.230000000000.03200.0200.00100.00000-0.47-274.07-177.05-0.84-546.15-225.37-0.5-300.0-153.19-0.3-183.33-135.71-0.2-81.82-300.00.000-100.0-0.19-182.61-135.190.349.68209.090.33-36.54-34.01570.00.00.89-46.71-65.9
24Q2 (18)3.7312.011.080.49-14.04-27.942.861.428.330.414.2948.150.82-2.38-1.20000000000.010.00.0-0.01000000.27-63.01-28.95-0.13-141.9418.750.250.019.050.36-20.012.5-0.1145.08.330.00000.23-20.694.550.31244.440.00.5279.311400.01570.05.371.67-5.11-7.73
24Q1 (17)3.33-8.772.460.57-8.06-16.182.82-2.768.050.35-16.6745.830.84-4.5510.530000000000.010.00.00000000.73182.02556.250.31123.31146.970.25120.66135.710.45184.91215.38-0.270.5937.50.00000.29185.29211.540.09-82.35-47.060.2981.25211.541570.05.371.76363.16112.05
23Q4 (16)3.65-2.673.40.62-11.43-10.142.94.32-0.340.4268.0121.050.880.023.940000000000.010.00.000-100.0000-0.89-245.9-50.85-1.33-298.51-126.76-1.21-228.72-124.74-0.53-163.1-119.7-0.68-780.0-130.910.00-100.0-100.0-0.34-162.96-118.780.51363.64135.170.16-68.0-94.071570.05.370.38-85.44-94.06
23Q3 (15)3.751.63-8.760.72.942.942.785.3-6.40.25-7.41257.140.886.0254.390000000000.010.00.00000000.6160.53-46.020.67518.754.690.94347.62-14.550.84162.515.070.1183.33-72.9710.500-68.650.54145.4510.20.11-64.5283.330.501350.0-43.821575.375.372.6144.24.82
23Q2 (14)3.6913.541.650.680.04.622.641.155.180.2712.5575.00.839.21118.420000000000.010.0-91.670000000.38337.5-38.71-0.1675.76-117.20.21130.0-84.890.32182.05-41.82-0.1262.5-114.120.000-100.00.22184.62-56.00.3182.35229.17-0.0484.62-107.411490.035.451.81118.07-29.57
23Q1 (13)3.25-7.9336.550.68-1.457.942.61-10.3125.480.2426.321100.00.767.04123.5300-100.00000000.010.00.00-100.00000-0.1672.88-129.63-0.66-113.28-400.0-0.7-114.31-483.33-0.39-114.5-1075.0-0.32-114.55-100.00.00-100.00-0.26-114.36-750.00.17111.72254.55-0.26-109.63-750.01490.035.450.83-87.03-15.31
22Q4 (12)3.53-14.1144.080.691.4756.822.91-2.0227.630.19171.431800.00.7124.56129.0300000-100.00000.010.0200.06.040-70.59000-0.59-152.21-490.04.97676.561283.334.89344.55808.72.69268.49-86.252.2494.591016.6744.9234.1301.81269.39-89.78-1.45-2516.67-111.392.70203.37-83.671490.035.456.4157.032566.67
22Q3 (11)4.1113.2264.40.684.6241.672.9718.3349.250.0775.0600.00.5750.078.1200000-100.00000.01-91.67000100.00001.1382.2611200.00.64-31.18337.041.1-20.86558.330.7332.73297.30.37-56.47562.533.49-44.7500.49-2.0248.480.06125.0200.00.8964.81175.4214935.4535.452.49-3.11308.2
22Q2 (10)3.6352.52118.670.653.1754.762.5120.6770.750.04100.0300.00.3811.7622.580-100.000000000.121100.0200.00000000.6214.81358.330.93322.73266.071.391258.33275.950.551275.0203.770.85631.25426.9260.62000.501150.0204.17-0.24-118.18-1300.00.541250.0163.531100.00.02.57162.243571.43
22Q1 (9)2.38-2.8648.750.6343.186.782.08-8.7730.00.02100.0100.00.349.6817.240.0100.00-100.0-100.00000.01200.0-50.00-100.000000.54640.02600.00.22152.38257.14-0.1282.6183.560.04-99.8110.0-0.1633.3350.00.00000.04-99.77111.11-0.11-100.8635.290.04-99.76111.111100.00.00.98308.33326.09
21Q4 (8)2.45-2.044.970.44-8.33-25.422.2814.5731.790.010.00.00.31-3.123.3300-100.00.04300.0300.0000-0.010-150.020.54205500.00000-0.1-1100.054.55-0.42-55.5676.4-0.69-187.571.3719.565386.491507.19-0.24-200.076.470.000017.715466.671505.5612.7321316.674992.016.531500.85774.691100.00.00.24-60.66116.55
21Q3 (7)2.550.628.210.4814.29-12.731.9935.3715.70.010.0-80.00.323.233.2300-100.00.0100.00000100.0-100.0-0.01000000.01104.17104.76-0.2751.7942.55-0.2469.6269.23-0.3730.1915.91-0.0869.2376.470.0000-0.3331.2517.5-0.06-400.0-400.0-1.18-38.820.01100.00.00.61771.43306.67
21Q2 (6)1.663.7566.00.42-28.81-25.01.47-8.128.890.010.0-66.670.316.9-6.060-100.0-100.00-100.0-100.0000-0.12-700.0-700.0000000-0.24-1300.0-26.32-0.56-300.0-36.59-0.79-8.2240.15-0.53-32.534.57-0.2618.7549.020.0000-0.48-33.3334.250.02111.76108.0-0.85-136.11-8.971100.00.00.07-69.57121.21
21Q1 (5)1.6-5.33-42.450.590.01.721.6-7.51-31.620.010.0-85.710.29-3.33-35.560.010.00.00.010.00.00000.020.000000000.02109.09-77.78-0.1492.1351.72-0.7369.71-69.77-0.471.22-700.0-0.3268.6313.510.0000-0.3671.43-620.0-0.17-168.0-213.33-0.3685.31-620.01100.00.00.23115.86-66.67
20Q4 (4)1.69-13.330.00.597.270.01.730.580.00.01-80.00.00.3-3.230.00.010.00.00.010.00.0000.00.02100.00.0000.0000.0-0.22-4.760.0-1.78-278.720.0-2.41-208.970.0-1.39-215.910.0-1.02-200.00.00.0000.0-1.26-215.00.00.251150.00.0-2.45-107.630.01100.00.0-1.45-1066.670.0
20Q3 (3)1.9595.00.00.55-1.790.01.7227.410.00.0566.670.00.31-6.060.00.010.00.00.010.00.0000.00.01-50.00.0000.0000.0-0.21-10.530.0-0.47-14.630.0-0.7840.910.0-0.4445.680.0-0.3433.330.00.0000.0-0.4045.210.00.02108.00.0-1.18-51.280.01100.00.00.15145.450.0
20Q2 (2)1.0-64.030.00.56-3.450.01.35-42.310.00.03-57.140.00.33-26.670.00.010.00.00.010.00.0000.00.0200.0000.0000.0-0.19-311.110.0-0.41-41.380.0-1.32-206.980.0-0.81-1520.00.0-0.51-37.840.00.0000.0-0.73-1360.00.0-0.25-266.670.0-0.78-1460.00.01100.00.0-0.33-147.830.0
20Q1 (1)2.780.00.00.580.00.02.340.00.00.070.00.00.450.00.00.010.00.00.010.00.000.00.000.00.000.00.000.00.00.090.00.0-0.290.00.0-0.430.00.0-0.050.00.0-0.370.00.00.000.00.0-0.050.00.00.150.00.0-0.050.00.01100.00.00.690.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。