損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.46 | 0.0 | 0.47 | -7.84 | 0.82 | 7.89 | 0.03 | 200.0 | 0 | 0 | 0.1 | -23.08 | 0.91 | 15.19 | 0 | 0 | 0.08 | 166.67 | -0.03 | 0 | 0 | 0 | -0.01 | 0 | 0.15 | 0 | 0.32 | 0 | -0.04 | 0 | 0.07 | -12.5 | 23.37 | 0 | -0.06 | 0 | -0.32 | 0 | 0.00 | 0 | 60 | 0.0 | 1.36 | 29.52 |
| 2022 (9) | 1.46 | 121.21 | 0.51 | 112.5 | 0.76 | 13.43 | 0.01 | 0 | 0 | 0 | 0.13 | -18.75 | 0.79 | 29.51 | 0 | 0 | 0.03 | -84.21 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.03 | 0 | -0.36 | 0 | 0.08 | 700.0 | 0.00 | 0 | -0.60 | 0 | -0.22 | 0 | 0.00 | 0 | 60 | 50.0 | 1.05 | 50.0 |
| 2021 (8) | 0.66 | -60.24 | 0.24 | -85.63 | 0.67 | -22.09 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 0.61 | 306.67 | 0 | 0 | 0.19 | 137.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.19 | 0 | -0.43 | 0 | -0.44 | 0 | 0.01 | 0 | 0.00 | 0 | -1.09 | 0 | -0.42 | 0 | 0.00 | 0 | 40 | -41.18 | 0.7 | 0 |
| 2020 (7) | 1.66 | -62.1 | 1.67 | -52.96 | 0.86 | -27.12 | 0 | 0 | 0.03 | -80.0 | 0.16 | -51.52 | 0.15 | 0 | 0 | 0 | 0.08 | -69.23 | -0.03 | 0 | 0 | 0 | 0.01 | 0.0 | -0.64 | 0 | -1.51 | 0 | -1.51 | 0 | 0 | 0 | 0.00 | 0 | -2.21 | 0 | -1.45 | 0 | 0.00 | 0 | 68 | 0.0 | -0.1 | 0 |
| 2019 (6) | 4.38 | -31.99 | 3.55 | -41.13 | 1.18 | -26.25 | 0 | 0 | 0.15 | 25.0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0.26 | -83.23 | 0 | 0 | 0.28 | -45.1 | 0.01 | 0 | 0.06 | -94.87 | -0.29 | 0 | -0.29 | 0 | 0 | 0 | 0.00 | 0 | -0.43 | 0 | -0.58 | 0 | 0.00 | 0 | 68 | 0.0 | 2.2 | 47.65 |
| 2018 (5) | 6.44 | -14.93 | 6.03 | -6.51 | 1.6 | -33.61 | 0 | 0 | 0.12 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55 | 3000.0 | -0.38 | 0 | 0.51 | 0 | -0.28 | 0 | 1.17 | 0 | -0.01 | 0 | -0.04 | 0 | 0.03 | -70.0 | 0.00 | 0 | -0.06 | 0 | -2.02 | 0 | 0.00 | 0 | 68 | 11.48 | 1.49 | 0 |
| 2017 (4) | 7.57 | -8.24 | 6.45 | -12.6 | 2.41 | 6.17 | 0.01 | 0.0 | 0.3 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -0.67 | 0 | 0 | 0 | 0.3 | 0 | -1.07 | 0 | -2.36 | 0 | -2.46 | 0 | 0.1 | -50.0 | 0.00 | 0 | -4.05 | 0 | -2.32 | 0 | 0.00 | 0 | 61 | 60.53 | -0.31 | 0 |
| 2016 (3) | 8.25 | -8.13 | 7.38 | -1.2 | 2.27 | 18.85 | 0.01 | 0 | 0.66 | 24.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | -0.02 | 0 | -0.49 | 0 | -2.86 | 0 | -5.82 | 0 | -6.01 | 0 | 0.2 | 42.86 | 0.00 | 0 | -15.76 | 0 | -5.25 | 0 | 0.00 | 0 | 38 | 0.0 | -3.31 | 0 |
| 2015 (2) | 8.98 | -13.65 | 7.47 | -7.55 | 1.91 | 9.77 | 0 | 0 | 0.53 | -3.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -81.25 | -0.01 | 0 | 0.49 | 0 | -0.28 | 0 | -0.52 | 0 | -1.35 | 0 | -1.49 | 0 | 0.14 | -12.5 | 0.00 | 0 | -3.91 | 0 | -1.62 | 0 | 0.00 | 0 | 38 | 0.0 | 0.83 | -70.36 |
| 2014 (1) | 10.4 | 8.9 | 8.08 | 13.17 | 1.74 | -11.68 | 0.01 | 0.0 | 0.55 | 48.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 380.0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 0.17 | -22.73 | 0.75 | 13.64 | 0.59 | 15.69 | 0.16 | 6.67 | 21.20 | -6.9 | 1.50 | 35.14 | 0.70 | 45.83 | 0.00 | 0 | 38 | 15.15 | 2.8 | 27.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.9 | 584.21 | 650.0 | 0.61 | 165.22 | 662.5 | 0.88 | 282.61 | 214.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 2.41 | 760.71 | 792.59 | 1.92 | 966.67 | 3100.0 | 0.49 | 390.0 | 600.0 | 20.38 | -41.42 | -15.68 | 3.22 | 938.71 | 2827.27 | 3.20 | 0 | 4671.43 | 2.68 | 605.66 | 26700.0 | 60 | 0.0 | 0.0 | 2.43 | 523.08 | 376.47 |
| 24Q2 (19) | 0.57 | 216.67 | 67.65 | 0.23 | 283.33 | 43.75 | 0.23 | -25.81 | 35.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.09 | -55.0 | -60.87 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0.18 | 158.06 | 0 | 0.28 | 156.0 | 2700.0 | 0.18 | 136.0 | 550.0 | 0.1 | 0 | 900.0 | 34.79 | 0 | 0 | 0.31 | 136.9 | 542.86 | 0.00 | 100.0 | 100.0 | -0.53 | 36.9 | -165.0 | 60 | 0.0 | 0.0 | 0.39 | 250.0 | 39.29 |
| 24Q1 (18) | 0.18 | -48.57 | -25.0 | 0.06 | -62.5 | -14.29 | 0.31 | 47.62 | 93.75 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.2 | -9.09 | -9.09 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 200.0 | 0 | -0.34 | 0 | 0 | 0.01 | 0 | 0 | -0.31 | -487.5 | -675.0 | -0.5 | -933.33 | -2400.0 | -0.5 | -2600.0 | -525.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.84 | -2900.0 | -546.15 | -0.32 | -220.0 | -357.14 | -0.84 | -1300.0 | -546.15 | 60 | 0.0 | 0.0 | -0.26 | -183.87 | -204.0 |
| 23Q4 (17) | 0.35 | -32.69 | -68.18 | 0.16 | 100.0 | -60.0 | 0.21 | -25.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.22 | -8.33 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.08 | -20.0 | 366.67 | 0.06 | -77.78 | -76.0 | 0.02 | -66.67 | 128.57 | -0.02 | -128.57 | -128.57 | 0.00 | -100.0 | -100.0 | 0.03 | -72.73 | 127.27 | -0.10 | -42.86 | -42.86 | -0.06 | -700.0 | 90.0 | 60 | 0.0 | 0.0 | 0.31 | -39.22 | -38.0 |
| 23Q3 (16) | 0.52 | 52.94 | 333.33 | 0.08 | -50.0 | 166.67 | 0.28 | 64.71 | 460.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0.24 | 4.35 | 41.18 | 0 | 0 | 0 | 0.07 | 0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0.1 | 0 | 266.67 | 0.27 | 2600.0 | 1450.0 | 0.06 | 250.0 | 300.0 | 0.07 | 600.0 | 0 | 24.17 | 0 | 0 | 0.11 | 257.14 | 320.0 | -0.07 | 0.0 | -240.0 | 0.01 | 105.0 | 102.08 | 60 | 0.0 | 0.0 | 0.51 | 82.14 | 104.0 |
| 23Q2 (15) | 0.34 | 41.67 | 183.33 | 0.16 | 128.57 | 300.0 | 0.17 | 6.25 | 70.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.23 | 4.55 | 21.05 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 100.0 | 0.01 | 150.0 | 112.5 | -0.04 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.07 | 46.15 | 46.15 | -0.07 | 0.0 | -133.33 | -0.20 | -53.85 | 54.55 | 60 | 0.0 | 0.0 | 0.28 | 12.0 | 40.0 |
| 23Q1 (14) | 0.24 | -78.18 | 84.62 | 0.07 | -82.5 | 75.0 | 0.16 | -61.9 | -15.79 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.22 | 0.0 | 10.0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | -33.33 | 50.0 | -0.02 | -108.0 | 88.89 | -0.08 | -14.29 | 55.56 | 0.01 | -85.71 | 0 | 0.00 | -100.0 | 0 | -0.13 | -18.18 | 56.67 | -0.07 | 0.0 | 58.82 | -0.13 | 78.33 | 56.67 | 60 | 0.0 | 0.0 | 0.25 | -50.0 | 150.0 |
| 22Q4 (13) | 1.1 | 816.67 | 816.67 | 0.4 | 1233.33 | 1233.33 | 0.42 | 740.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.22 | 29.41 | 46.67 | 0 | 0 | 0 | -0.01 | -133.33 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | 50.0 | 66.67 | 0.25 | 1350.0 | 225.0 | -0.07 | -133.33 | 66.67 | 0.07 | 0 | 0 | 30.11 | 0 | 0 | -0.11 | -120.0 | 78.43 | -0.07 | -240.0 | 65.0 | -0.60 | -25.0 | 44.95 | 60 | 0.0 | 50.0 | 0.5 | 100.0 | 525.0 |
| 22Q3 (12) | 0.12 | 0.0 | -14.29 | 0.03 | -25.0 | -25.0 | 0.05 | -50.0 | -58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.17 | -10.53 | 54.55 | 0 | 0 | 0 | 0.03 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.06 | 0.0 | -200.0 | -0.02 | 75.0 | 60.0 | -0.03 | 62.5 | 40.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | 61.54 | 16.67 | 0.05 | 266.67 | 200.0 | -0.48 | -9.09 | -54.84 | 60 | 0.0 | -24.05 | 0.25 | 25.0 | 8.7 |
| 22Q2 (11) | 0.12 | -7.69 | -29.41 | 0.04 | 0.0 | 100.0 | 0.1 | -47.37 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0.19 | -5.0 | -5.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | -0.06 | 25.0 | 0.0 | -0.08 | 55.56 | 42.86 | -0.08 | 55.56 | 42.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 56.67 | 27.78 | -0.03 | 82.35 | 76.92 | -0.44 | -46.67 | -76.0 | 60 | 0.0 | -24.05 | 0.2 | 100.0 | 33.33 |
| 22Q1 (10) | 0.13 | 8.33 | -45.83 | 0.04 | 33.33 | -73.33 | 0.19 | -9.52 | 58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.2 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.08 | 11.11 | -300.0 | -0.18 | 10.0 | -260.0 | -0.18 | 14.29 | -260.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.30 | 41.18 | -328.57 | -0.17 | 15.0 | -240.0 | -0.30 | 72.48 | -328.57 | 60 | 50.0 | -11.76 | 0.1 | 25.0 | -58.33 |
| 21Q4 (9) | 0.12 | -14.29 | -57.14 | 0.03 | -25.0 | -81.25 | 0.21 | 75.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.15 | 36.36 | 0.0 | 0 | 0 | 0 | 0.02 | -86.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.09 | -350.0 | -200.0 | -0.2 | -300.0 | -11.11 | -0.21 | -320.0 | -16.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.51 | -750.0 | -88.89 | -0.20 | -300.0 | 20.0 | -1.09 | -251.61 | 50.68 | 40 | -49.37 | -41.18 | 0.08 | -65.22 | -20.0 |
| 21Q3 (8) | 0.14 | -17.65 | -75.0 | 0.04 | 100.0 | -92.0 | 0.12 | -45.45 | -29.41 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.11 | -45.0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | 50.0 | -0.05 | 64.29 | 64.29 | -0.05 | 64.29 | 64.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 66.67 | 71.43 | -0.05 | 61.54 | 70.59 | -0.31 | -24.0 | 84.1 | 79 | 0.0 | 16.18 | 0.23 | 53.33 | 4.55 |
| 21Q2 (7) | 0.17 | -29.17 | -46.88 | 0.02 | -86.67 | -95.45 | 0.22 | 83.33 | 37.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.2 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 88.46 | -0.14 | -180.0 | 82.5 | -0.14 | -180.0 | 82.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | -157.14 | 84.75 | -0.13 | -160.0 | 72.34 | -0.25 | -257.14 | 85.63 | 79 | 16.18 | 16.18 | 0.15 | -37.5 | 135.71 |
| 21Q1 (6) | 0.24 | -14.29 | -51.02 | 0.15 | -6.25 | -73.68 | 0.12 | -55.56 | -52.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.02 | 33.33 | 60.0 | -0.05 | 72.22 | 86.84 | -0.05 | 72.22 | 86.84 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 74.07 | 87.5 | -0.05 | 80.0 | 90.91 | -0.07 | 96.83 | 87.5 | 68 | 0.0 | 0.0 | 0.24 | 140.0 | 0 |
| 20Q4 (5) | 0.28 | -50.0 | -66.67 | 0.16 | -68.0 | -74.6 | 0.27 | 58.82 | 35.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 0.0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.03 | 25.0 | 0 | -0.18 | -28.57 | -1900.0 | -0.18 | -28.57 | -1900.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.27 | -28.57 | -1450.0 | -0.25 | -47.06 | -1350.0 | -2.21 | -13.33 | -413.95 | 68 | 0.0 | 0.0 | 0.1 | -54.55 | -75.61 |
| 20Q3 (4) | 0.56 | 75.0 | 0.0 | 0.5 | 13.64 | 0.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 92.31 | 0.0 | -0.14 | 82.5 | 0.0 | -0.14 | 82.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.21 | 82.2 | 0.0 | -0.17 | 63.83 | 0.0 | -1.95 | -12.07 | 0.0 | 68 | 0.0 | 0.0 | 0.22 | 152.38 | 0.0 |
| 20Q2 (3) | 0.32 | -34.69 | 0.0 | 0.44 | -22.81 | 0.0 | 0.16 | -36.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.52 | -940.0 | 0.0 | -0.8 | -110.53 | 0.0 | -0.8 | -110.53 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.18 | -110.71 | 0.0 | -0.47 | 14.55 | 0.0 | -1.74 | -210.71 | 0.0 | 68 | 0.0 | 0.0 | -0.42 | 0 | 0.0 |
| 20Q1 (2) | 0.49 | -41.67 | 0.0 | 0.57 | -9.52 | 0.0 | 0.25 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.38 | -3900.0 | 0.0 | -0.38 | -3900.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.56 | -2900.0 | 0.0 | -0.55 | -2850.0 | 0.0 | -0.56 | -30.23 | 0.0 | 68 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
| 19Q4 (1) | 0.84 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | 68 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 |
