損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 3.85 | -27.22 | 2.13 | -11.98 | 3.26 | 1.24 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 328.57 | -1.24 | 0 | -0.98 | 0 | -0.09 | 0 | 0.00 | 0 | -1.77 | 0 | -2.33 | 0 | 0.00 | 0 | 55 | 10.0 | -0.11 | 0 |
| 2023 (9) | 5.29 | -10.64 | 2.42 | -7.63 | 3.22 | 6.62 | 0.03 | 200.0 | 0.11 | 10.0 | 0.07 | -12.5 | 0.01 | 0.0 | 0 | 0 | 0.04 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -0.28 | 0 | -0.2 | 0 | -0.03 | 0 | 0.00 | 0 | -0.40 | 0 | -0.49 | 0 | 0.00 | 0 | 50 | 2.04 | 1.03 | -33.12 |
| 2022 (8) | 5.92 | 20.08 | 2.62 | 9.62 | 3.02 | 5.96 | 0.01 | 0 | 0.1 | 11.11 | 0.08 | -11.11 | 0.01 | 0.0 | 0 | 0 | 0.02 | -60.0 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | -0.1 | 0 | 0.17 | 0 | 0.12 | 0 | 0.05 | -70.59 | 31.48 | 0 | 0.24 | 0 | 0.40 | 0 | 0.00 | 0 | 49 | 0.0 | 1.54 | 14.07 |
| 2021 (7) | 4.93 | -22.24 | 2.39 | -17.01 | 2.85 | -10.09 | 0 | 0 | 0.09 | -10.0 | 0.09 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -23.53 | -0.17 | 0 | -0.34 | 0 | 0.17 | -54.05 | 0.00 | 0 | -0.69 | 0 | -0.85 | 0 | 0.00 | 0 | 49 | 0.0 | 1.35 | -36.32 |
| 2020 (6) | 6.34 | -8.12 | 2.88 | -19.1 | 3.17 | -6.21 | 0.01 | 0 | 0.1 | -16.67 | 0.09 | -35.71 | 0.01 | 0.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.46 | 0 | 0.09 | 0 | 0.37 | 0 | 80.89 | 0 | 0.18 | 0 | -0.15 | 0 | 0.00 | 0 | 49 | 0.0 | 2.12 | 12.77 |
| 2019 (5) | 6.9 | 12.01 | 3.56 | 11.95 | 3.38 | 1.81 | 0 | 0 | 0.12 | -7.69 | 0.14 | 0 | 0.01 | 0 | 0 | 0 | 0.06 | -45.45 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.07 | 0 | -0.07 | 0 | -0.01 | 0 | 0.00 | 0 | -0.13 | 0 | -0.09 | 0 | 0.00 | 0 | 49 | 0.0 | 1.88 | 164.79 |
| 2018 (4) | 6.16 | -5.23 | 3.18 | 2.91 | 3.32 | -1.78 | 0.02 | 0.0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | -0.37 | 0 | -0.3 | 0 | -0.06 | 0 | 0.00 | 0 | -0.62 | 0 | -0.51 | 0 | 0.00 | 0 | 49 | 0.0 | 0.71 | -29.0 |
| 2017 (3) | 6.5 | -7.01 | 3.09 | -3.74 | 3.38 | 10.82 | 0.02 | 100.0 | 0.12 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.11 | 0 | -0.07 | 0 | -0.11 | 0 | 0.03 | -88.89 | 0.00 | 0 | -0.22 | 0 | 0.00 | 0 | 0.00 | 0 | 49 | 0.0 | 1.0 | -20.63 |
| 2016 (2) | 6.99 | -15.68 | 3.21 | -5.31 | 3.05 | -4.98 | 0.01 | -50.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.71 | -75.52 | 0.44 | -83.33 | 0.27 | 0.0 | 38.27 | 315.53 | 0.89 | -84.94 | 0.85 | -67.05 | 0.00 | 0 | 49 | 11.36 | 1.26 | -64.0 |
| 2015 (1) | 8.29 | -1.54 | 3.39 | 5.94 | 3.21 | -4.18 | 0.02 | 100.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 1.22 | 0 | 0 | 0 | 1.22 | 0 | 2.9 | 59.34 | 2.64 | 76.0 | 0.27 | -12.9 | 9.21 | -46.52 | 5.91 | 66.95 | 2.58 | -8.51 | 0.00 | 0 | 44 | 4.76 | 3.5 | 44.03 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 1.42 | 77.5 | 39.22 | 0.73 | 40.38 | 58.7 | 0.86 | 6.17 | -1.15 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 575.0 | 850.0 | 0.02 | 103.45 | 107.41 | 0.16 | 129.09 | 172.73 | -0.09 | 0 | -200.0 | 0.00 | 0 | 0 | 0.29 | 131.87 | 167.44 | -0.05 | 94.62 | 88.64 | -1.77 | 16.9 | -342.5 | 55 | -8.33 | 10.0 | 0.32 | 210.34 | 1500.0 |
| 24Q3 (19) | 0.8 | 9.59 | -29.2 | 0.52 | 15.56 | -14.75 | 0.81 | 2.53 | 6.58 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 33.33 | 20.0 | -0.58 | -1.75 | -100.0 | -0.55 | -3.77 | -120.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.91 | 12.5 | -82.0 | -0.93 | -9.41 | -158.33 | -2.13 | -80.51 | -5425.0 | 60 | 17.65 | 20.0 | -0.29 | 0.0 | -825.0 |
| 24Q2 (18) | 0.73 | -18.89 | -44.7 | 0.45 | 2.27 | -30.77 | 0.79 | 0.0 | 2.6 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -127.27 | -100.0 | -0.57 | -418.18 | -307.14 | -0.53 | -657.14 | -341.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.04 | -700.0 | -333.33 | -0.85 | -60.38 | -431.25 | -1.18 | -807.69 | -318.52 | 51 | 2.0 | 4.08 | -0.29 | -293.33 | -245.0 |
| 24Q1 (17) | 0.9 | -11.76 | -50.55 | 0.44 | -4.35 | -38.03 | 0.79 | -9.2 | -3.66 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 1000.0 | 69.23 | -0.11 | 59.26 | -126.19 | -0.07 | 68.18 | -117.95 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.13 | 69.77 | -116.46 | -0.53 | -20.45 | -212.77 | -0.13 | 67.5 | -116.46 | 50 | 0.0 | 2.04 | 0.15 | 650.0 | -80.26 |
| 23Q4 (16) | 1.02 | -9.73 | -36.65 | 0.46 | -24.59 | -34.29 | 0.87 | 14.47 | 6.1 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 140.0 | -0.27 | 6.9 | -640.0 | -0.22 | 12.0 | -833.33 | -0.03 | 0.0 | -400.0 | 0.00 | 0 | -100.0 | -0.43 | 14.0 | -714.29 | -0.44 | -22.22 | -393.33 | -0.40 | -1100.0 | -266.67 | 50 | 0.0 | 2.04 | 0.02 | -50.0 | -94.87 |
| 23Q3 (15) | 1.13 | -14.39 | -36.52 | 0.61 | -6.15 | -17.57 | 0.76 | -1.3 | -6.17 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | -66.67 | -400.0 | -0.29 | -107.14 | -231.82 | -0.25 | -108.33 | -219.05 | -0.03 | 0 | -400.0 | 0.00 | 0 | -100.0 | -0.50 | -108.33 | -216.28 | -0.36 | -125.0 | -190.0 | 0.04 | -92.59 | -76.47 | 50 | 2.04 | 2.04 | 0.04 | -80.0 | -92.86 |
| 23Q2 (14) | 1.32 | -27.47 | 69.23 | 0.65 | -8.45 | 30.0 | 0.77 | -6.1 | 18.46 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -123.08 | -200.0 | -0.14 | -133.33 | 63.16 | -0.12 | -130.77 | 66.67 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.24 | -130.38 | 67.57 | -0.16 | -134.04 | 75.0 | 0.54 | -31.65 | 307.69 | 49 | 0.0 | 0.0 | 0.2 | -73.68 | 600.0 |
| 23Q1 (13) | 1.82 | 13.04 | 4.0 | 0.71 | 1.43 | 4.41 | 0.82 | 0.0 | 9.33 | 0 | -100.0 | 0 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 360.0 | 425.0 | 0.42 | 740.0 | 44.83 | 0.39 | 1200.0 | 62.5 | 0.04 | 300.0 | -20.0 | 10.16 | -64.87 | -41.0 | 0.79 | 1028.57 | 64.58 | 0.47 | 213.33 | -7.84 | 0.79 | 229.17 | 64.58 | 49 | 0.0 | 0.0 | 0.76 | 94.87 | 20.63 |
| 22Q4 (12) | 1.61 | -9.55 | -6.94 | 0.7 | -5.41 | 1.45 | 0.82 | 1.23 | 10.81 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | -400.0 | -350.0 | 0.05 | -77.27 | -84.38 | 0.03 | -85.71 | -89.29 | 0.01 | 0.0 | -66.67 | 28.92 | 524.62 | 192.42 | 0.07 | -83.72 | -87.93 | 0.15 | -62.5 | -68.09 | 0.24 | 41.18 | 134.78 | 49 | 0.0 | 0.0 | 0.39 | -30.36 | -40.91 |
| 22Q3 (11) | 1.78 | 128.21 | 196.67 | 0.74 | 48.0 | 64.44 | 0.81 | 24.62 | 32.79 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0.0 | -116.67 | 0.22 | 157.89 | 153.66 | 0.21 | 158.33 | 141.18 | 0.01 | 150.0 | -90.0 | 4.63 | 0 | 0 | 0.43 | 158.11 | 141.35 | 0.40 | 162.5 | 138.46 | 0.17 | 165.38 | 113.28 | 49 | 0.0 | 0.0 | 0.56 | 1500.0 | 2900.0 |
| 22Q2 (10) | 0.78 | -55.43 | 4.0 | 0.5 | -26.47 | -1.96 | 0.65 | -13.33 | -2.99 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -116.67 | -0.38 | -231.03 | -5.56 | -0.36 | -250.0 | -5.88 | -0.02 | -140.0 | 0.0 | 0.00 | -100.0 | 0 | -0.74 | -254.17 | -5.71 | -0.64 | -225.49 | 12.33 | -0.26 | -154.17 | -8.33 | 49 | 0.0 | 0.0 | -0.04 | -106.35 | -233.33 |
| 22Q1 (9) | 1.75 | 1.16 | -5.41 | 0.68 | -1.45 | -8.11 | 0.75 | 1.35 | -9.64 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -300.0 | 0.29 | -9.38 | 3.57 | 0.24 | -14.29 | 4.35 | 0.05 | 66.67 | 0.0 | 17.22 | 74.12 | -11.69 | 0.48 | -17.24 | 4.35 | 0.51 | 8.51 | 15.91 | 0.48 | 169.57 | 4.35 | 49 | 0.0 | 0.0 | 0.63 | -4.55 | -7.35 |
| 21Q4 (8) | 1.73 | 188.33 | -11.73 | 0.69 | 53.33 | -14.81 | 0.74 | 21.31 | -11.9 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.01 | -125.0 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -60.0 | 0.32 | 178.05 | -11.11 | 0.28 | 154.9 | 7.69 | 0.03 | -70.0 | -70.0 | 9.89 | 0 | -63.22 | 0.58 | 155.77 | 7.41 | 0.47 | 145.19 | 23.68 | -0.69 | 46.09 | -483.33 | 49 | 0.0 | 0.0 | 0.66 | 3400.0 | -14.29 |
| 21Q3 (7) | 0.6 | -20.0 | -70.59 | 0.45 | -11.76 | -44.44 | 0.61 | -8.96 | -25.61 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 100.0 | -0.41 | -13.89 | -193.18 | -0.51 | -50.0 | -227.5 | 0.1 | 600.0 | 100.0 | 0.00 | 0 | -100.0 | -1.04 | -48.57 | -228.4 | -1.04 | -42.47 | -255.22 | -1.28 | -433.33 | -255.56 | 49 | 0.0 | 0.0 | -0.02 | -166.67 | -102.33 |
| 21Q2 (6) | 0.75 | -59.46 | -9.64 | 0.51 | -31.08 | -7.27 | 0.67 | -19.28 | -4.29 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | -53.85 | -0.36 | -228.57 | -28.57 | -0.34 | -247.83 | 26.09 | -0.02 | -140.0 | -111.76 | 0.00 | -100.0 | 0 | -0.70 | -252.17 | 24.73 | -0.73 | -265.91 | 31.78 | -0.24 | -152.17 | 79.49 | 49 | 0.0 | 0.0 | 0.03 | -95.59 | -76.92 |
| 21Q1 (5) | 1.85 | -5.61 | 22.52 | 0.74 | -8.64 | 2.78 | 0.83 | -1.19 | 1.22 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | 80.0 | 0.28 | -22.22 | 566.67 | 0.23 | -11.54 | 291.67 | 0.05 | -50.0 | 0.0 | 19.50 | -27.48 | 0 | 0.46 | -14.81 | 291.67 | 0.44 | 15.79 | 438.46 | 0.46 | 155.56 | 291.67 | 49 | 0.0 | 0.0 | 0.68 | -11.69 | 88.89 |
| 20Q4 (4) | 1.96 | -3.92 | 0.0 | 0.81 | 0.0 | 0.0 | 0.84 | 2.44 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.36 | -18.18 | 0.0 | 0.26 | -35.0 | 0.0 | 0.1 | 100.0 | 0.0 | 26.89 | 157.81 | 0.0 | 0.54 | -33.33 | 0.0 | 0.38 | -43.28 | 0.0 | 0.18 | 150.0 | 0.0 | 49 | 0.0 | 0.0 | 0.77 | -10.47 | 0.0 |
| 20Q3 (3) | 2.04 | 145.78 | 0.0 | 0.81 | 47.27 | 0.0 | 0.82 | 17.14 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -76.92 | 0.0 | 0.44 | 257.14 | 0.0 | 0.4 | 186.96 | 0.0 | 0.05 | -70.59 | 0.0 | 10.43 | 0 | 0.0 | 0.81 | 187.1 | 0.0 | 0.67 | 162.62 | 0.0 | -0.36 | 69.23 | 0.0 | 49 | 0.0 | 0.0 | 0.86 | 561.54 | 0.0 |
| 20Q2 (2) | 0.83 | -45.03 | 0.0 | 0.55 | -23.61 | 0.0 | 0.7 | -14.63 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 360.0 | 0.0 | -0.28 | -366.67 | 0.0 | -0.46 | -283.33 | 0.0 | 0.17 | 240.0 | 0.0 | 0.00 | 0 | 0.0 | -0.93 | -287.5 | 0.0 | -1.07 | -723.08 | 0.0 | -1.17 | -387.5 | 0.0 | 49 | 0.0 | 0.0 | 0.13 | -63.89 | 0.0 |
| 20Q1 (1) | 1.51 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
