損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 50.14 | 796.96 | 42.73 | 853.79 | 3.37 | 93.68 | 0.08 | 300.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.15 | 0 | 3.89 | 0 | 3.48 | 0 | 0.41 | 925.0 | 10.62 | 0 | 9.64 | 0 | 10.08 | 0 | 0.00 | 0 | 36 | 12.5 | 4.09 | 0 |
| 2022 (9) | 5.59 | 176.73 | 4.48 | 192.81 | 1.74 | 25.18 | 0.02 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | -94.44 | -0.6 | 0 | -0.64 | 0 | 0.04 | 0 | 0.00 | 0 | -1.99 | 0 | -1.83 | 0 | 0.00 | 0 | 32 | 0.0 | -0.43 | 0 |
| 2021 (8) | 2.02 | -79.7 | 1.53 | -81.87 | 1.39 | -42.56 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -76.67 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.36 | -30.77 | -0.54 | 0 | -0.52 | 0 | -0.01 | 0 | 0.00 | 0 | -1.64 | 0 | -2.44 | 0 | 0.00 | 0 | 32 | 3.23 | -0.35 | 0 |
| 2020 (7) | 9.95 | -80.72 | 8.44 | -82.18 | 2.42 | -34.06 | 0.02 | -60.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 900.0 | -0.01 | 0 | 0 | 0 | 0.02 | -81.82 | 0.52 | 205.88 | -0.39 | 0 | -0.39 | 0 | 0 | 0 | 0.00 | 0 | -1.25 | 0 | -2.53 | 0 | 0.00 | 0 | 31 | 10.71 | -0.1 | 0 |
| 2019 (6) | 51.6 | -0.58 | 47.37 | -1.74 | 3.67 | 0.55 | 0.05 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.11 | -56.0 | 0.17 | -55.26 | 0.73 | 73.81 | 0.57 | 78.12 | 0.15 | 50.0 | 20.97 | -12.04 | 2.03 | 78.07 | 1.11 | 0 | 0.00 | 0 | 28 | 0.0 | 1.05 | 101.92 |
| 2018 (5) | 51.9 | 2.25 | 48.21 | 4.26 | 3.65 | -4.45 | 0.05 | 150.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.25 | 733.33 | 0.38 | 245.45 | 0.42 | -48.15 | 0.32 | -49.21 | 0.1 | -44.44 | 23.84 | 4.75 | 1.14 | -48.65 | -0.17 | 0 | 0.00 | 0 | 28 | 0.0 | 0.52 | -40.91 |
| 2017 (4) | 50.76 | -4.78 | 46.24 | -8.42 | 3.82 | 4.09 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.11 | 0 | 0.81 | 0 | 0.63 | 0 | 0.18 | 0 | 22.76 | 0 | 2.22 | 0 | 1.44 | 0 | 0.00 | 0 | 28 | 0.0 | 0.88 | 0 |
| 2016 (3) | 53.31 | 9.76 | 50.49 | 14.96 | 3.67 | 1.1 | 0.03 | -25.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.1 | 0 | 0 | 0 | -0.13 | 0 | -0.04 | 0 | -0.89 | 0 | -0.72 | 0 | -0.14 | 0 | 0.00 | 0 | -2.68 | 0 | -1.89 | 0 | 0.00 | 0 | 28 | 0.0 | -0.78 | 0 |
| 2015 (2) | 48.57 | -4.58 | 43.92 | -6.35 | 3.63 | 1.97 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0.13 | -7.14 | 0.01 | -97.22 | 1.02 | 29.11 | 1.11 | 68.18 | 0.19 | 58.33 | 18.19 | 16.68 | 3.95 | 35.74 | 3.06 | 268.67 | 0.00 | 0 | 28 | 21.74 | 1.11 | 27.59 |
| 2014 (1) | 50.9 | 8.99 | 46.9 | 11.43 | 3.56 | -12.32 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -56.0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | 0.36 | 125.0 | 0.79 | 9.72 | 0.66 | 26.92 | 0.12 | -33.33 | 15.59 | -39.41 | 2.91 | 5.82 | 0.83 | -17.0 | 0.00 | 0 | 23 | 27.78 | 0.87 | 8.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 16.32 | -3.94 | 14.37 | 14.73 | -1.67 | 20.24 | 1.15 | -12.21 | 16.16 | 0.02 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.17 | -142.86 | -1800.0 | 0.27 | -56.45 | -74.29 | 0.21 | 16.67 | -77.42 | 0.06 | -86.36 | -50.0 | 22.75 | -67.94 | 106.44 | 0.58 | 16.0 | -77.61 | 1.06 | 53.62 | -58.59 | 6.49 | 9.81 | -9.99 | 36 | 0.0 | 0.0 | 0.35 | -50.0 | -68.18 |
| 24Q2 (19) | 16.99 | -10.34 | 50.09 | 14.98 | -2.66 | 55.56 | 1.31 | -0.76 | 81.94 | 0.04 | 33.33 | 300.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.0 | 250.0 | -0.07 | -138.89 | -600.0 | 0.62 | -74.49 | -34.04 | 0.18 | -90.77 | -80.85 | 0.44 | -8.33 | 4300.0 | 70.97 | 258.43 | 8998.72 | 0.50 | -90.74 | -80.77 | 0.69 | -85.98 | -73.86 | 5.91 | 9.44 | 27.65 | 36 | 0.0 | 0.0 | 0.7 | -71.89 | -29.29 |
| 24Q1 (18) | 18.95 | 10.56 | 155.74 | 15.39 | 4.84 | 149.43 | 1.32 | 21.1 | 135.71 | 0.03 | -25.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 183.33 | 1900.0 | 0.18 | 205.88 | 800.0 | 2.43 | 102.5 | 247.14 | 1.95 | 121.59 | 167.12 | 0.48 | 54.84 | 2500.0 | 19.80 | -24.77 | 0 | 5.40 | 120.41 | 167.33 | 4.92 | 68.49 | 149.75 | 5.40 | -44.1 | 167.33 | 36 | 0.0 | 0.0 | 2.49 | 99.2 | 232.0 |
| 23Q4 (17) | 17.14 | 20.11 | 442.41 | 14.68 | 19.84 | 464.62 | 1.09 | 10.1 | 75.81 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -1100.0 | 0 | -0.17 | -1800.0 | -525.0 | 1.2 | 14.29 | 12100.0 | 0.88 | -5.38 | 1860.0 | 0.31 | 158.33 | 675.0 | 26.32 | 138.84 | 0 | 2.45 | -5.41 | 1850.0 | 2.92 | 14.06 | 1268.0 | 9.66 | 33.98 | 585.43 | 36 | 0.0 | 12.5 | 1.25 | 13.64 | 3025.0 |
| 23Q3 (16) | 14.27 | 26.06 | 1140.87 | 12.25 | 27.21 | 1292.05 | 0.99 | 37.5 | 135.71 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -140.0 | 0.01 | 200.0 | 0.0 | 1.05 | 11.7 | 850.0 | 0.93 | -1.06 | 720.0 | 0.12 | 1100.0 | 1100.0 | 11.02 | 1312.82 | 0 | 2.59 | -0.38 | 639.58 | 2.56 | -3.03 | 681.82 | 7.21 | 55.72 | 485.56 | 36 | 0.0 | 12.5 | 1.1 | 11.11 | 1200.0 |
| 23Q2 (15) | 11.32 | 52.77 | 1668.75 | 9.63 | 56.08 | 1865.31 | 0.72 | 28.57 | 105.71 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 50.0 | -0.01 | -150.0 | 66.67 | 0.94 | 34.29 | 491.67 | 0.94 | 28.77 | 508.7 | 0.01 | 150.0 | 200.0 | 0.78 | 0 | 0 | 2.60 | 28.71 | 461.11 | 2.64 | 34.01 | 571.43 | 4.63 | 129.21 | 433.09 | 36 | 0.0 | 12.5 | 0.99 | 32.0 | 595.0 |
| 23Q1 (14) | 7.41 | 134.49 | 1040.0 | 6.17 | 137.31 | 1109.8 | 0.56 | -9.68 | 60.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | -50.0 | 0 | 0.7 | 7100.0 | 433.33 | 0.73 | 1560.0 | 447.62 | -0.02 | -150.0 | 0 | 0.00 | 0 | 0 | 2.02 | 1542.86 | 401.49 | 1.97 | 888.0 | 439.66 | 2.02 | 201.51 | 401.49 | 36 | 12.5 | 12.5 | 0.75 | 1775.0 | 541.18 |
| 22Q4 (13) | 3.16 | 174.78 | 426.67 | 2.6 | 195.45 | 519.05 | 0.62 | 47.62 | 93.75 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.04 | 300.0 | 33.33 | -0.01 | 92.86 | 90.91 | -0.05 | 66.67 | 54.55 | 0.04 | 300.0 | 0 | 0.00 | 0 | 0 | -0.14 | 70.83 | 57.58 | -0.25 | 43.18 | 35.9 | -1.99 | -6.42 | -21.34 | 32 | 0.0 | 0.0 | 0.04 | 140.0 | 166.67 |
| 22Q3 (12) | 1.15 | 79.69 | 721.43 | 0.88 | 79.59 | 700.0 | 0.42 | 20.0 | 40.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | 600.0 | 0.01 | 133.33 | -88.89 | -0.14 | 41.67 | 26.32 | -0.15 | 34.78 | 16.67 | 0.01 | 200.0 | 0 | 0.00 | 0 | 0 | -0.48 | 33.33 | 15.79 | -0.44 | 21.43 | 41.33 | -1.87 | -34.53 | -42.75 | 32 | 0.0 | 0.0 | -0.1 | 50.0 | 28.57 |
| 22Q2 (11) | 0.64 | -1.54 | -8.57 | 0.49 | -3.92 | -9.26 | 0.35 | 0.0 | 2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -300.0 | -0.03 | 0 | -127.27 | -0.24 | -14.29 | -200.0 | -0.23 | -9.52 | -187.5 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.72 | -7.46 | -188.0 | -0.56 | 3.45 | -5.66 | -1.39 | -107.46 | -90.41 | 32 | 0.0 | 0.0 | -0.2 | -17.65 | -566.67 |
| 22Q1 (10) | 0.65 | 8.33 | 12.07 | 0.51 | 21.43 | 10.87 | 0.35 | 9.38 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | -0.21 | -90.91 | -31.25 | -0.21 | -90.91 | -40.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.67 | -103.03 | -39.58 | -0.58 | -48.72 | 28.4 | -0.67 | 59.15 | -39.58 | 32 | 0.0 | 0.0 | -0.17 | -183.33 | -41.67 |
| 21Q4 (9) | 0.6 | 328.57 | -58.33 | 0.42 | 281.82 | -53.85 | 0.32 | 6.67 | -11.11 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -96.15 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -300.0 | 0.03 | -66.67 | 250.0 | -0.11 | 42.11 | -173.33 | -0.11 | 38.89 | -210.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.33 | 42.11 | -206.45 | -0.39 | 48.0 | -218.18 | -1.64 | -25.19 | -31.2 | 32 | 0.0 | 3.23 | -0.06 | 57.14 | -128.57 |
| 21Q3 (8) | 0.14 | -80.0 | -85.86 | 0.11 | -79.63 | -87.36 | 0.3 | -11.76 | -42.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.09 | -18.18 | 12.5 | -0.19 | -137.5 | 40.62 | -0.18 | -125.0 | 47.06 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.57 | -128.0 | 46.73 | -0.75 | -41.51 | 35.9 | -1.31 | -79.45 | 16.56 | 32 | 0.0 | 0.0 | -0.14 | -366.67 | 44.0 |
| 21Q2 (7) | 0.7 | 20.69 | 204.35 | 0.54 | 17.39 | 350.0 | 0.34 | -19.05 | -46.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0.11 | -21.43 | -73.81 | -0.08 | 50.0 | 11.11 | -0.08 | 46.67 | -60.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.25 | 47.92 | -78.57 | -0.53 | 34.57 | 59.54 | -0.73 | -52.08 | -52.08 | 32 | 0.0 | 0.0 | -0.03 | 75.0 | -50.0 |
| 21Q1 (6) | 0.58 | -59.72 | -92.04 | 0.46 | -49.45 | -92.98 | 0.42 | 16.67 | -53.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -80.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 0 | 0.14 | 800.0 | 250.0 | -0.16 | -206.67 | -33.33 | -0.15 | -250.0 | -50.0 | -0.01 | -120.0 | 50.0 | 0.00 | -100.0 | 0 | -0.48 | -254.84 | -41.18 | -0.81 | -345.45 | -107.69 | -0.48 | 61.6 | -41.18 | 32 | 3.23 | 10.34 | -0.12 | -157.14 | -140.0 |
| 20Q4 (5) | 1.44 | 45.45 | -88.52 | 0.91 | 4.6 | -92.1 | 0.36 | -30.77 | -63.27 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 2500.0 | 2500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | -0.02 | -125.0 | -166.67 | 0.15 | 146.88 | 114.29 | 0.1 | 129.41 | 100.0 | 0.05 | 150.0 | 150.0 | 35.45 | 0 | 40.84 | 0.31 | 128.97 | 63.16 | 0.33 | 128.21 | 450.0 | -1.25 | 20.38 | -161.27 | 31 | -3.12 | 10.71 | 0.21 | 184.0 | 40.0 |
| 20Q3 (4) | 0.99 | 330.43 | 0.0 | 0.87 | 625.0 | 0.0 | 0.52 | -17.46 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -80.95 | 0.0 | -0.32 | -255.56 | 0.0 | -0.34 | -580.0 | 0.0 | 0.02 | 140.0 | 0.0 | 0.00 | 0 | 0.0 | -1.07 | -664.29 | 0.0 | -1.17 | 10.69 | 0.0 | -1.57 | -227.08 | 0.0 | 32 | 0.0 | 0.0 | -0.25 | -1150.0 | 0.0 |
| 20Q2 (3) | 0.23 | -96.84 | 0.0 | 0.12 | -98.17 | 0.0 | 0.63 | -30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.42 | 950.0 | 0.0 | -0.09 | 25.0 | 0.0 | -0.05 | 50.0 | 0.0 | -0.05 | -150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | 58.82 | 0.0 | -1.31 | -235.9 | 0.0 | -0.48 | -41.18 | 0.0 | 32 | 10.34 | 0.0 | -0.02 | 60.0 | 0.0 |
| 20Q1 (2) | 7.29 | -41.87 | 0.0 | 6.55 | -43.14 | 0.0 | 0.9 | -8.16 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 33.33 | 0.0 | -0.12 | -271.43 | 0.0 | -0.1 | -300.0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.34 | -278.95 | 0.0 | -0.39 | -750.0 | 0.0 | -0.34 | -116.67 | 0.0 | 29 | 3.57 | 0.0 | -0.05 | -133.33 | 0.0 |
| 19Q4 (1) | 12.54 | 0.0 | 0.0 | 11.52 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 25.17 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 |
