損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)30.9928.2714.4524.6811.6424.230.0980.00.0566.670.030.000000.020.0000000004.947.593.8845.321.051.5220.402.8714.7845.1914.3752.220.000260.07.0334.93
2022 (9)24.1634.7511.5929.59.3726.620.0525.00.0350.00.030.000000.02100.00000000.12-53.853.3280.432.6774.510.66100.019.8311.4710.1858.079.44100.850.0002613.045.2145.94
2021 (8)17.93-0.728.958.757.40.820.040.00.0200.03-25.000000.01-50.00000000.26-18.751.84-34.521.53-33.770.33-35.2917.79-0.896.44-34.024.70-36.230.000234.553.57-18.12
2020 (7)18.0629.468.2327.017.3425.680.0433.33000.040.000000.02100.00000000.3202.8172.392.3177.690.5154.5517.95-10.79.7653.947.3751.960.0002210.04.3646.31
2019 (6)13.9526.136.4831.445.8423.990.03200.0000.04000000.010000000-0.0101.6313.191.313.040.3317.8620.101.676.34-11.944.8515.750.0002025.02.9853.61
2018 (5)11.0618.924.9318.84.7117.160.010.000000000000000000.02100.01.4426.321.1523.660.2833.3319.778.637.20-50.144.1922.870.00016166.671.9427.63
2017 (4)9.320.944.1526.524.0224.070.010.0000000000.010.00000000.0101.14-2.560.931.090.21-12.518.20-12.9214.44-34.513.41-0.870.000650.01.525.56
2016 (3)7.6939.313.2846.433.2432.790.010000000000.010.0000000-0.0101.1739.290.9233.330.2460.020.9015.3422.0503.4432.820.00040.01.4445.45
2015 (2)5.5202.2402.44000000000000.010000000-0.0100.8400.6900.15018.1200.0002.5900.000400.990
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)9.6212.2518.044.6513.6923.023.7210.3922.370.020.00.00-100.0-100.00-100.0-100.0000000000000000000-0.06-160.0-400.01.19-1.65-11.850.93-6.06-14.680.2519.05-3.8521.3420.9811.793.52-6.63-15.383.6711.21-7.3211.1945.89-4.36273.853.851.944.33.19
24Q2 (19)8.57-0.3514.424.091.7416.863.371.218.660.02-33.330.00.010.00.00.010.00.00000000-100.000000000000.1233.33400.01.21-6.23.420.99-2.946.450.21-16.0-12.517.64-10.55-13.193.77-3.336.53.30-10.08-2.087.6796.671.72260.00.01.86-2.1110.06
24Q1 (18)8.69.4114.824.027.217.543.3311.3720.220.030.050.00.010.00.00.010.00.00000000.0100.00000000000.03150.050.01.2921.7-2.271.0225.93-2.860.254.17-3.8519.72-13.62-0.653.9026.62-2.53.6713.98-3.673.90-73.61-2.5260.00.01.916.564.4
23Q4 (17)7.86-3.5612.773.75-0.7914.332.99-1.6420.560.0350.050.00.010.00.00.010.00.0000000000000000000-0.06-400.0-154.551.06-21.48-20.30.81-25.69-23.580.24-7.69-7.6922.8319.5917.323.08-25.96-25.243.22-18.69-8.5214.7826.3242.66260.00.01.63-13.3-9.94
23Q3 (16)8.158.8118.83.788.017.033.047.0417.370.020.0100.00.010.00.00.010.00.00000000000000000000.020.0100.01.3515.3829.811.0917.229.760.268.3323.8119.09-6.05-4.744.1617.5128.03.9617.5128.9911.7055.1787.2260.00.01.8811.2423.68
23Q2 (15)7.490.060.393.52.3446.442.842.5334.60.020.0100.00.010.00.00.010.00.00000000-100.000000000000.020.0100.01.17-11.36550.00.93-11.43520.00.24-7.69700.020.322.3712.953.54-11.5436.363.37-11.55548.087.5488.5125.07260.013.041.69-7.14160.0
23Q1 (14)7.497.4632.333.424.2727.142.7711.6926.480.020.0100.00.010.00.00.010.00.00000000.0100.00000000000.02-81.82300.01.32-0.7571.431.05-0.9469.350.260.062.519.852.0-3.644.00-2.9148.73.818.2463.524.00-61.3948.7260.013.041.820.5547.97
22Q4 (13)6.971.615.43.281.5516.732.48-4.2515.350.02100.0100.00.010.00.00.010.00.00000000000000000000.111000.01200.01.3327.8824.31.0626.1923.260.2623.8118.1819.46-2.89-5.94.1226.779.573.5214.669.3210.3665.7655.09260.013.041.8119.0818.3
22Q3 (12)6.8646.985.413.2335.1559.112.5922.7556.020.010.00.00.010.00.00.010.00.00000000000000000000.010.001.04477.7810300.00.84460.08300.00.21600.02000.020.0411.4-73.263.25392.4210733.333.07490.387575.06.2586.57113.312613.0413.041.52133.85253.49
22Q2 (11)4.67-17.4950.162.39-11.1535.82.11-3.6530.250.010.00.00.010.000.010.00.00000000-100.000000000000.01200.0-96.30.18-76.621700.00.15-75.81150.00.03-81.25150.017.99-12.6700.66-75.46135.710.52-77.68166.673.3524.5415.12230.00.00.65-47.1551.16
22Q1 (10)5.66-6.2911.422.69-4.2714.472.191.8611.170.010.00.00.010.000.010.00.00000000.0100.0000000000-0.010.000.77-28.041.320.62-27.913.330.16-27.270.020.60-0.39-1.152.69-28.461.892.33-27.644.952.69-59.731.89230.00.01.23-19.614.24
21Q4 (9)6.0463.2417.972.8138.4221.122.1529.522.870.010.00.00.010.000.010.00.000000000-100.0000000000-0.010-200.01.0710600.050.70.868500.050.880.222100.057.1420.68-72.42.733.7612433.3348.033.227950.055.566.68127.99-35.08230.04.551.53255.8136.61
21Q3 (8)3.718.97-28.982.0315.34-12.121.662.47-19.020.010.00.00.01000.010.00.00000000000000000000-100.0-100.00.010.0-99.010.01-83.33-98.810.01116.67-94.1274.930340.250.03-89.29-99.190.04105.13-98.412.930.69-62.24230.00.00.430.0-69.5
21Q2 (7)3.11-38.78-20.661.76-25.11-2.221.62-17.77-0.610.010.000000.010.00.00000000-100.000000000000.27080.00.01-98.68-98.440.06-90.0-88.89-0.06-137.5-160.00.00-100.0-100.00.28-89.39-88.62-0.78-135.14-154.172.9110.23-30.22230.04.550.43-63.56-57.43
21Q1 (6)5.08-0.7833.332.351.2931.281.97-5.7425.480.010.00.00000.010.00.00000000.010.000000000000-100.0-100.00.767.0465.220.65.2662.160.1614.2977.7820.843.533.022.643.9455.292.227.2566.922.64-74.3455.29234.554.551.185.3642.17
20Q4 (5)5.12-1.7337.632.320.4331.822.091.9533.970.010.00.00000.010.000000000.01000000000000.01-93.7500.71-29.782.050.57-32.1483.870.14-17.6575.020.1318.27-4.462.54-31.5459.752.07-17.8680.010.2932.654.522-4.3510.01.12-20.5749.33
20Q3 (4)5.2132.910.02.3128.330.02.0525.770.00.0100.0000.00.010.00.0000.0000.0000.0000.0000.0000.00.166.670.01.0157.810.00.8455.560.00.1770.00.017.0210.950.03.7150.810.02.5275.00.07.7686.090.0234.550.01.4139.60.0
20Q2 (3)3.922.890.01.80.560.01.633.820.00-100.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.00.151400.00.00.6439.130.00.5445.950.00.111.110.015.34-24.170.02.4644.710.01.448.270.04.17145.290.0220.00.01.0121.690.0
20Q1 (2)3.812.420.01.791.70.01.570.640.00.010.00.0000.00.0100.0000.0000.0000.0000.0000.0000.00.0100.00.4617.950.00.3719.350.00.0912.50.020.23-3.990.01.706.920.01.3315.650.01.70-74.470.02210.00.00.8310.670.0
19Q4 (1)3.720.00.01.760.00.01.560.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.390.00.00.310.00.00.080.00.021.070.00.01.590.00.01.150.00.06.660.00.0200.00.00.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。