資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)343.57-30.2500000000105.684.41000.00000000000822.242.4200.2916.1839.552037.84121.1429.71360.9834.889.850130.99135.210.000
2022 (9)492.624.8900000000101.2298.47000.000000.0100000802.973.7172.49.861.850.093.3978.63267.6426.81-37.7055.69-26.080.000
2021 (8)394.4427.990000000051.08.46000.00000000000774.323.4156.939.51.850.052.2810.58211.069.6623.06-37.8675.34-10.720.000
2020 (7)308.17-1.840000000047.02-30.18000.00000000000748.865.0143.3216.411.85-17.0447.28-34.03192.46-2.3237.110.984.39-22.190.000
2019 (6)313.96-31.80000000067.34-11.87000.00000000000713.211.54123.1222.872.23-56.8771.67-4.07197.039.4136.7826.52108.454.50.000
2018 (5)460.37-10.250000000076.4151.61000.00000000000639.394.0100.216.925.17-58.3474.7154.55180.0822.9729.070103.78129.20.000
2017 (4)512.923.480000000050.4-3.0000.00000000000614.83.085.720.8912.41570.8148.34-2.09146.4419.92-3.06045.2815.860.000
2016 (3)495.6520.710000000051.961.62000.00000000000596.895.070.8925.981.850.049.371.29122.1114.27-10.29039.08-21.860.000
2015 (2)410.62-36.080000000051.13-3.8000.00000000000568.477.356.2739.561.85-34.1648.74-9.42106.8610.221.2798.4450.01-8.150.000
2014 (1)642.4299.240000000053.1547.23000.00000000000529.794.040.3217.792.81-70.6153.81165.296.9551.30.64054.45181.690.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
24Q3 (20)290.54-12.42-28.5400000000000026.23-22.8521.040000.0000000000000000916.80.011.5236.480.018.071.850.0-95.32122.5162.828.34360.8415.077.6217.930.67232.13140.4450.9171.50.0000
24Q2 (19)331.74-3.175.0600000000000034.019.5524.540000.0000000000000000916.811.511.5236.4818.0718.071.85-95.32-95.3275.25-49.711.93313.58-19.482.1217.8122.74274.7893.06-43.2963.150.0000
24Q1 (18)342.6-0.282.4300000000000028.4429.33-18.110000.0000000000000000822.240.02.4200.290.016.1839.550.02037.84149.5923.4916.76389.427.8828.7914.5147.31170.64164.125.2852.540.0000
23Q4 (17)343.57-15.5-30.2500000000000021.991.48-27.470000.000000000-100.0000000822.240.02.4200.290.016.1839.550.02037.84121.1426.929.71360.987.6634.889.85172.59126.13130.9959.96135.210.0000
23Q3 (16)406.5728.7658.4300000000000021.67-20.62-26.020000.000000000-100.0000000822.240.02.4200.290.016.1839.550.02037.8495.4641.9963.49335.299.1944.12-13.57-33.1772.1681.8943.57748.60.0000
23Q2 (15)315.75-5.5928.1400000000000027.3-21.3934.090000.000000000-100.0000000822.242.42.4200.2916.1816.1839.552037.842037.8467.23-47.5388.06307.061.5546.22-10.1950.3966.5957.04-46.98986.480.0000
23Q1 (14)334.46-32.121.000000000000034.7314.5463.510000.00000000-100.0-100.0000000802.970.03.7172.40.09.861.850.00.0128.1237.1974.27302.3712.9830.16-20.5445.52-297.5107.5893.1828.190.0000
22Q4 (13)492.691.9624.8900000000000030.323.52152.040000.00000000.010.00000000802.970.03.7172.40.09.861.850.00.093.3959.9478.63267.6415.0426.81-37.722.65-263.4955.69477.1-26.080.0000
22Q3 (12)256.624.14-19.1600000000000029.2943.86109.510000.00000000.01-50.00000000802.970.03.7172.40.09.861.850.00.058.3963.3345.79232.6410.7817.0-48.74-59.8-255.329.6583.81-86.490.0000
22Q2 (11)246.41-10.85-35.8200000000000020.36-4.1445.740000.00000000.020.00000000802.973.77.23172.49.8620.291.850.00.035.75-51.37-50.55210.0-9.6-3.43-30.5-393.27-181.815.25-93.74-95.210.0000
22Q1 (10)276.41-29.92-8.3600000000000021.2476.5692.740000.00000000.0200000000774.320.03.4156.930.09.51.850.00.073.5240.6326.11232.310.0614.1610.4-54.9-74.5583.9211.39-15.380.0000
21Q4 (9)394.4424.2527.9900000000000012.03-13.95-2.910000.0000000000000000774.320.03.4156.930.09.51.850.00.052.2830.5410.58211.066.159.6623.06-26.51-37.8675.345.47-10.720.0000
21Q3 (8)317.45-17.32-1.8100000000000013.980.0716.020000.0000000000000000774.323.43.4156.939.59.51.850.00.040.05-44.69.61198.83-8.579.4231.38-15.83-9.8871.43-34.810.10.0000
21Q2 (7)383.9427.2927.5900000000000013.9726.7741.40000.0000000000000000748.860.00.0143.320.00.01.850.00.072.2924.0194.82217.466.8728.1437.28-8.78-0.67109.5710.4976.580.0000
21Q1 (6)301.63-2.124.9300000000000011.02-11.06-13.230000.0000000000000000748.860.05.0143.320.016.411.850.0-17.0458.323.31-30.92203.485.73-2.9940.8710.1372.399.1717.51-8.280.0000
20Q4 (5)308.17-4.68-1.8400000000000012.392.82-6.420000.0000000000000000748.860.05.0143.320.016.411.850.0-17.0447.2829.39-34.03192.465.91-2.3237.116.580.984.3918.26-22.190.0000
20Q3 (4)323.297.440.0000.0000.0000.0000.012.0521.960.0000.00.0000.0000.0000.0000.0000.0748.860.00.0143.320.00.01.850.00.036.5449.020.0181.727.080.034.82-7.220.071.3615.00.00.0000.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。