臺企銀 2834 - 損益表 - 財務分析

要留意股本持續膨脹, 但獲利能否跟著提升
匯回海外所得, 有可能使得所得稅率提高

損益表-近10年

	利息收入 YoY		稅前淨利 YoY		稅後淨利 YoY		所得稅費用 YoY		所得稅率 (%) YoY		EPS YoY		本業EPS YoY		加權平均股數 YoY		EBITDA YoY
2024 (10)	554.37	12.87	140.63	13.16	112.37	6.33	28.26	51.94	20.10	34.27	1.22	-4.69	1.23	6.96	9168	11.51	517.54	17.33
2023 (9)	491.17	47.5	124.28	3.22	105.68	4.41	18.6	-3.02	14.97	-6.03	1.28	1.59	1.15	4.55	8222	2.39	441.11	67.46
2022 (8)	333.0	37.77	120.4	107.51	101.22	98.47	19.18	173.22	15.93	31.65	1.26	90.91	1.10	96.43	8030	3.71	263.42	99.44
2021 (7)	241.71	-3.42	58.02	7.74	51.0	8.46	7.02	2.78	12.10	-4.65	0.66	4.76	0.56	9.8	7743	3.39	132.08	-13.17
2020 (6)	250.27	-15.0	53.85	-33.24	47.02	-30.18	6.83	-48.69	12.69	-23.14	0.63	-35.71	0.51	-30.14	7489	9.23	152.12	-29.04
2019 (5)	294.45	4.09	80.66	-12.31	67.34	-11.87	13.31	-14.57	16.51	-2.54	0.98	-16.95	0.73	-12.05	6856	7.23	214.37	3.26
2018 (4)	282.87	14.14	91.98	56.67	76.41	51.61	15.58	87.48	16.94	19.63	1.18	43.9	0.83	50.91	6394	4.0	207.61	32.69
2017 (3)	247.82	2.44	58.71	-7.67	50.4	-3.0	8.31	-28.61	14.16	-22.62	0.82	-4.65	0.55	-3.51	6148	3.0	156.46	-1.86
2016 (2)	241.91	-6.43	63.59	2.63	51.96	1.62	11.64	7.48	18.30	4.69	0.86	1.18	0.57	1.79	5969	0.0	159.42	-6.01
2015 (1)	258.53	2.35	61.96	12.94	51.13	-3.8	10.83	533.33	17.48	462.06	0.85	-15.0	0.56	-3.45	5969	12.67	169.61	3.65

損益表-近20季

							利息收入 QoQ YoY																					稅前淨利 QoQ YoY			稅後淨利 QoQ YoY			所得稅費用 QoQ YoY			所得稅率 (%) QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			加權平均股數 QoQ YoY			EBITDA QoQ YoY
24Q4 (20)	0	0	0	0	0	0	142.43	-0.52	12.74	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.73	-1.22	26.93	23.7	-9.65	7.78	7.03	43.76	216.67	22.88	45.64	149.78	0.26	-10.34	-3.7	0.26	-10.34	8.33	1.23	26.8	-4.65	9168	0.0	11.51	127.69	-0.15	16.28
24Q3 (19)	0	0	0	0	0	0	143.17	4.21	13.55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31.11	-28.94	20.91	26.23	-22.85	21.04	4.89	-50.05	20.44	15.71	-29.71	-0.51	0.29	-29.27	11.54	0.29	-21.62	20.83	0.97	27.63	-4.9	9168	11.51	11.51	127.88	-6.91	18.02
24Q2 (18)	0	0	0	0	0	0	137.39	4.57	10.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43.78	25.09	31.24	34.0	19.55	24.54	9.79	49.47	61.55	22.35	19.39	23.07	0.41	17.14	20.59	0.37	19.35	23.33	0.76	117.14	-1.3	8222	0.0	2.39	137.37	10.25	22.14
24Q1 (17)	0	0	0	0	0	0	131.38	4.0	15.35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	35.0	44.57	-14.61	28.44	29.33	-18.11	6.55	195.05	4.63	18.72	104.37	22.51	0.35	29.63	-18.6	0.31	29.17	-18.42	0.35	-72.87	-18.6	8222	0.0	2.39	124.6	13.47	12.79
23Q4 (16)	0	0	0	0	0	0	126.33	0.2	21.14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24.21	-5.91	-31.8	21.99	1.48	-27.47	2.22	-45.32	-57.14	9.16	-41.99	-37.22	0.27	3.85	-28.95	0.24	0.0	-27.27	1.29	26.47	2.38	8222	0.0	2.39	109.81	1.35	19.42
23Q3 (15)	0	0	0	0	0	0	126.08	0.99	39.18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25.73	-22.87	-24.72	21.67	-20.62	-26.02	4.06	-33.0	-16.8	15.79	-13.05	10.5	0.26	-23.53	-27.78	0.24	-20.0	-25.0	1.02	32.47	15.91	8222	2.39	2.39	108.35	-3.66	45.16
23Q2 (14)	0	0	0	0	0	0	124.85	9.61	67.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33.36	-18.61	34.35	27.3	-21.39	34.09	6.06	-3.19	35.57	18.16	18.85	0.94	0.34	-20.93	36.0	0.30	-21.05	36.36	0.77	79.07	48.08	8030	0.0	0.0	112.47	1.81	120.49
23Q1 (13)	0	0	0	0	0	0	113.9	9.23	78.86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40.99	15.46	58.32	34.73	14.54	63.51	6.26	20.85	34.62	15.28	4.73	-14.87	0.43	13.16	59.26	0.38	15.15	65.22	0.43	-65.87	59.26	8030	0.0	3.71	110.47	20.14	141.1
22Q4 (12)	0	0	0	0	0	0	104.28	15.11	68.68	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	35.5	3.86	157.99	30.32	3.52	152.04	5.18	6.15	199.42	14.59	2.1	15.79	0.38	5.56	137.5	0.33	3.13	153.85	1.26	43.18	90.91	8030	0.0	3.71	91.95	23.19	181.97
22Q3 (11)	0	0	0	0	0	0	90.59	21.68	49.0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34.18	37.66	120.23	29.29	43.86	109.51	4.88	9.17	216.88	14.29	-20.57	43.91	0.36	44.0	100.0	0.32	45.45	113.33	0.88	69.23	76.0	8030	0.0	3.71	74.64	46.32	121.68
22Q2 (10)	0	0	0	0	0	0	74.45	16.91	24.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24.83	-4.09	57.65	20.36	-4.14	45.74	4.47	-3.87	151.12	17.99	0.22	59.34	0.25	-7.41	31.58	0.22	-4.35	46.67	0.52	92.59	57.58	8030	3.71	7.22	51.01	11.33	49.02
22Q1 (9)	0	0	0	0	0	0	63.68	3.01	7.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25.89	88.15	99.46	21.24	76.56	92.74	4.65	168.79	136.04	17.95	42.46	18.48	0.27	68.75	80.0	0.23	76.92	91.67	0.27	-59.09	80.0	7743	0.0	3.39	45.82	40.51	45.09
21Q4 (8)	0	0	0	0	0	0	61.82	1.68	4.71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.76	-11.34	-11.57	12.03	-13.95	-2.91	1.73	12.34	-45.43	12.60	26.89	-38.21	0.16	-11.11	-5.88	0.13	-13.33	-7.14	0.66	32.0	4.76	7743	0.0	3.39	32.61	-3.15	-8.17
21Q3 (7)	0	0	0	0	0	0	60.8	1.67	2.79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.52	-1.46	16.78	13.98	0.07	16.02	1.54	-13.48	24.19	9.93	-12.05	6.55	0.18	-5.26	12.5	0.15	0.0	15.38	0.50	51.52	8.7	7743	3.39	3.39	33.67	-1.64	-5.07
21Q2 (6)	0	0	0	0	0	0	59.8	0.86	-1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.75	21.34	64.23	13.97	26.77	41.4	1.78	-9.64	713.79	11.29	-25.48	0	0.19	26.67	46.15	0.15	25.0	36.36	0.33	120.0	10.0	7489	0.0	-1.45	34.23	8.39	-1.07
21Q1 (5)	0	0	0	0	0	0	59.29	0.42	-17.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.98	-16.58	-15.82	11.02	-11.06	-13.23	1.97	-37.85	-27.31	15.15	-25.7	0	0.15	-11.76	-16.67	0.12	-14.29	-14.29	0.15	-76.19	-16.67	7489	0.0	5.01	31.58	-11.07	-32.14
20Q4 (4)	0	0.0	0	0.0	0	0.0	59.04	-0.19	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	15.56	17.08	0.0	12.39	2.82	0.0	3.17	155.65	0.0	20.39	118.78	0.0	0.17	6.25	0.0	0.14	7.69	0.0	0.63	36.96	0.0	7489	0.0	0.0	35.51	0.11	0.0
20Q3 (3)	0	0.0	0	0.0	0	0.0	59.15	-2.38	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	13.29	38.58	0.0	12.05	21.96	0.0	1.24	527.59	0.0	9.32	0	0.0	0.16	23.08	0.0	0.13	18.18	0.0	0.46	53.33	0.0	7489	-1.45	0.0	35.47	2.51	0.0
20Q2 (2)	0	0.0	0	0.0	0	0.0	60.59	-15.24	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	9.59	-37.81	0.0	9.88	-22.2	0.0	-0.29	-110.7	0.0	0.00	0	0.0	0.13	-27.78	0.0	0.11	-21.43	0.0	0.30	66.67	0.0	7599	6.55	0.0	34.6	-25.66	0.0
20Q1 (1)	0.0	0.0	0.0	0.0	0.0	0.0	71.48	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.42	0.0	0.0	12.7	0.0	0.0	2.71	0.0	0.0	0.00	0.0	0.0	0.18	0.0	0.0	0.14	0.0	0.0	0.18	0.0	0.0	7132	0.0	0.0	46.54	0.0	0.0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。