新產 2850 - 損益表 - 財務分析

要留意股本持續膨脹, 但獲利能否跟著提升
匯回海外所得, 有可能使得所得稅率提高

損益表-近10年

	營收 YoY		營業成本 YoY		營業費用 YoY		利息收入 YoY		營業外收入及支出 YoY		稅前淨利 YoY		稅後淨利 YoY		所得稅費用 YoY		所得稅率 (%) YoY		EPS YoY		本業EPS YoY		加權平均股數 YoY		EBITDA YoY
2023 (10)	199.39	5.32	127.24	0.15	37.0	-1.73	5.38	47.4	0.08	-38.46	35.23	42.4	29.14	45.41	6.09	29.57	17.27	-9.15	9.22	45.43	9.20	46.03	316	0.0	0	0
2022 (9)	189.31	2.53	127.05	4.65	37.65	2.9	3.65	18.12	0.13	0	24.74	-6.82	20.04	-11.09	4.7	17.21	19.01	25.89	6.34	-11.08	6.30	-12.01	316	0.0	25.81	-6.55
2021 (8)	184.64	11.84	121.4	8.33	36.59	8.03	3.09	-4.04	-0.1	0	26.55	37.56	22.54	38.28	4.01	33.67	15.10	-2.83	7.13	38.18	7.16	40.12	316	0.0	27.62	35.86
2020 (7)	165.1	6.3	112.07	7.55	33.87	4.5	3.22	-4.73	0.14	-33.33	19.3	2.06	16.3	4.35	3.0	-8.81	15.54	-10.64	5.16	4.45	5.11	4.71	316	0.0	20.33	2.57
2019 (6)	155.31	5.3	104.2	8.77	32.41	2.69	3.38	10.1	0.21	600.0	18.91	-6.2	15.62	-11.75	3.29	33.74	17.39	42.66	4.94	-11.79	4.88	-12.7	316	0.0	19.82	-5.53
2018 (5)	147.49	5.67	95.8	0.4	31.56	9.85	3.07	5.5	0.03	-85.0	20.16	28.98	17.7	29.67	2.46	24.24	12.19	-3.71	5.60	29.63	5.59	31.22	316	0.0	20.98	27.77
2017 (4)	139.58	9.32	95.42	6.27	28.73	7.52	2.91	37.91	0.2	-58.33	15.63	34.16	13.65	29.14	1.98	83.33	12.66	36.28	4.32	28.96	4.26	33.54	316	0.32	16.42	31.57
2016 (3)	127.68	6.79	89.79	13.77	26.72	1.95	2.11	9.33	0.48	242.86	11.65	-20.04	10.57	-15.84	1.08	-46.53	9.29	-32.88	3.35	-15.62	3.19	-18.83	315	-0.32	12.48	0
2015 (2)	119.56	8.69	78.92	7.37	26.21	6.29	1.93	14.2	0.14	250.0	14.57	22.54	12.56	21.24	2.02	32.03	13.84	7.54	3.97	21.04	3.93	20.18	316	0.0	0	0
2014 (1)	110.0	9.45	73.5	10.03	24.66	9.41	1.69	24.26	0.04	300.0	11.89	6.54	10.36	6.58	1.53	5.52	12.87	-0.62	3.28	6.49	3.27	6.51	316	0.0	0	0

損益表-近20季

	營收 QoQ YoY			營業成本 QoQ YoY			營業費用 QoQ YoY			利息收入 QoQ YoY																			營業外收入及支出 QoQ YoY			稅前淨利 QoQ YoY			稅後淨利 QoQ YoY			所得稅費用 QoQ YoY			所得稅率 (%) QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			加權平均股數 QoQ YoY
24Q3 (20)	53.23	5.14	0.87	34.01	9.22	5.98	9.66	0.62	9.15	1.51	1.34	4.86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	100.0	0	9.59	-3.13	-19.0	8.15	0.87	-18.17	1.44	-20.88	-23.4	15.01	-18.38	-5.54	2.58	0.78	-18.1	2.57	0.78	-18.41	7.92	48.31	15.45	316	0	0
24Q2 (19)	50.63	-3.65	0.08	31.14	-3.65	-6.18	9.6	-0.62	9.84	1.49	6.43	25.21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	-50.0	0.0	9.9	-6.52	14.32	8.08	-8.18	12.53	1.82	1.11	22.97	18.39	8.24	7.61	2.56	-7.91	12.78	2.55	-8.27	12.33	5.34	92.09	43.94	316	0	0
24Q1 (18)	52.55	7.07	11.93	32.32	9.67	-0.49	9.66	-8.17	8.66	1.4	-2.78	6.87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	-66.67	100.0	10.59	15.74	89.78	8.8	17.8	94.26	1.8	7.78	71.43	16.99	-7.06	-9.87	2.78	17.3	94.41	2.78	18.8	94.41	2.78	-69.85	94.41	316	0	0
23Q4 (17)	49.08	-6.99	2.08	29.47	-8.16	-5.85	10.52	18.87	-2.86	1.44	0.0	41.18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.06	0	50.0	9.15	-22.72	52.75	7.47	-25.0	51.83	1.67	-11.17	57.55	18.28	15.04	2.81	2.37	-24.76	51.92	2.34	-25.71	51.95	9.22	34.4	45.43	316	0	0
23Q3 (16)	52.77	4.31	8.29	32.09	-3.31	-1.2	8.85	1.26	-4.22	1.44	21.01	39.81	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-100.0	-100.0	11.84	36.72	68.18	9.96	38.72	76.6	1.88	27.03	34.29	15.89	-7.02	-20.19	3.15	38.77	76.97	3.15	38.77	76.97	6.86	84.91	43.51	316	0	0
23Q2 (15)	50.59	7.75	10.58	33.19	2.19	3.65	8.74	-1.69	0.81	1.19	-9.16	60.81	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.0	-80.0	8.66	55.2	69.14	7.18	58.5	88.45	1.48	40.95	12.98	17.09	-9.34	-33.35	2.27	58.74	89.17	2.27	58.74	90.76	3.71	159.44	23.67	316	0	0
23Q1 (14)	46.95	-2.35	0.45	32.48	3.77	3.94	8.89	-17.91	-0.22	1.31	28.43	54.12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	-75.0	-50.0	5.58	-6.84	-15.45	4.53	-7.93	-20.11	1.05	-0.94	14.13	18.85	6.02	34.45	1.43	-8.33	-20.56	1.43	-7.14	-20.11	1.43	-77.44	-20.56	316	0	0
22Q4 (13)	48.08	-1.33	2.19	31.3	-3.63	4.89	10.83	17.21	0.84	1.02	-0.97	41.67	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.04	33.33	126.67	5.99	-14.91	-5.37	4.92	-12.77	-4.84	1.06	-24.29	-8.62	17.78	-10.7	-3.0	1.56	-12.36	-4.88	1.54	-13.48	-8.33	6.34	32.64	-11.08	316	0	0
22Q3 (12)	48.73	6.51	3.35	32.48	1.44	4.74	9.24	6.57	8.07	1.03	39.19	19.77	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	-40.0	200.0	7.04	37.5	-7.49	5.64	48.03	-12.96	1.4	6.87	23.89	19.91	-22.35	34.53	1.78	48.33	-13.17	1.78	49.58	-13.17	4.78	59.33	-13.09	316	0	0
22Q2 (11)	45.75	-2.12	0.22	32.02	2.46	7.13	8.67	-2.69	0.93	0.74	-12.94	7.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.05	150.0	150.0	5.12	-22.42	-28.79	3.81	-32.8	-38.25	1.31	42.39	28.43	25.64	82.88	81.07	1.20	-33.33	-38.46	1.19	-33.52	-38.97	3.00	66.67	-13.04	316	0	0
22Q1 (10)	46.74	-0.66	4.35	31.25	4.73	1.89	8.91	-17.04	2.18	0.85	18.06	2.41	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	113.33	-33.33	6.6	4.27	21.55	5.67	9.67	20.13	0.92	-20.69	29.58	14.02	-23.51	7.76	1.80	9.76	20.81	1.79	6.55	20.95	1.80	-74.75	20.81	316	0	0
21Q4 (9)	47.05	-0.21	7.91	29.84	-3.77	1.6	10.74	25.61	12.11	0.72	-16.28	2.86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.15	-1600.0	-600.0	6.33	-16.82	35.55	5.17	-20.22	30.23	1.16	2.65	65.71	18.33	23.85	21.63	1.64	-20.0	30.16	1.68	-18.05	34.4	7.13	29.64	38.18	316	0	0
21Q3 (8)	47.15	3.29	6.55	31.01	3.75	5.44	8.55	-0.47	4.4	0.86	24.64	-5.49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	-50.0	-85.71	7.61	5.84	13.24	6.48	5.02	19.56	1.13	10.78	-13.08	14.80	4.52	-23.55	2.05	5.13	19.88	2.05	5.13	21.3	5.50	59.42	41.03	316	0	0
21Q2 (7)	45.65	1.92	12.08	29.89	-2.54	9.21	8.59	-1.49	3.12	0.69	-16.87	-4.17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	-33.33	0.0	7.19	32.41	42.38	6.17	30.72	28.01	1.02	43.66	343.48	14.16	8.84	209.17	1.95	30.87	27.45	1.95	31.76	28.29	3.45	131.54	57.53	316	0	0
21Q1 (6)	44.79	2.73	22.65	30.67	4.43	18.33	8.72	-8.98	12.37	0.83	18.57	-6.74	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	0.0	200.0	5.43	16.27	90.53	4.72	18.89	125.84	0.71	1.43	-6.58	13.01	-13.67	0	1.49	18.25	125.76	1.48	18.4	124.24	1.49	-71.12	125.76	316	0	0
20Q4 (5)	43.6	-1.47	13.45	29.37	-0.14	23.51	9.58	16.97	6.8	0.7	-23.08	-11.39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	-57.14	200.0	4.67	-30.51	-17.35	3.97	-26.75	-12.94	0.7	-46.15	-35.78	15.07	-22.16	-22.0	1.26	-26.32	-12.5	1.25	-26.04	-13.79	5.16	32.31	4.45	316	0	0
20Q3 (4)	44.25	8.64	0.0	29.41	7.45	0.0	8.19	-1.68	0.0	0.91	26.39	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0.07	250.0	0.0	6.72	33.07	0.0	5.42	12.45	0.0	1.3	465.22	0.0	19.36	322.71	0.0	1.71	11.76	0.0	1.69	11.18	0.0	3.90	78.08	0.0	316	0	0.0
20Q2 (3)	40.73	11.53	0.0	27.37	5.59	0.0	8.33	7.35	0.0	0.72	-19.1	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0.02	100.0	0.0	5.05	77.19	0.0	4.82	130.62	0.0	0.23	-69.74	0.0	4.58	0	0.0	1.53	131.82	0.0	1.52	130.3	0.0	2.19	231.82	0.0	316	0	0.0
20Q1 (2)	36.52	-4.97	0.0	25.92	9.0	0.0	7.76	-13.49	0.0	0.89	12.66	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0.01	133.33	0.0	2.85	-49.56	0.0	2.09	-54.17	0.0	0.76	-30.28	0.0	0.00	-100.0	0.0	0.66	-54.17	0.0	0.66	-54.48	0.0	0.66	-86.64	0.0	316	0	0.0
19Q4 (1)	38.43	0.0	0.0	23.78	0.0	0.0	8.97	0.0	0.0	0.79	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.03	0.0	0.0	5.65	0.0	0.0	4.56	0.0	0.0	1.09	0.0	0.0	19.32	0.0	0.0	1.44	0.0	0.0	1.45	0.0	0.0	4.94	0.0	0.0	316	0.0	0.0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。