損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)73.956.6651.057.4115.341.991.5978.650000000000000000-0.0107.5411.76.3613.771.181.7215.67-8.92.1114.052.1313.90.0003010.08.0510.88
2022 (9)69.336.0147.537.5815.041.90.8923.610000000000000000006.754.655.591.081.1626.0917.2020.21.850.541.871.080.0003010.07.265.07
2021 (8)65.411.744.184.0314.765.430.72-17.240000000000000000-0.0106.45213.115.53261.440.9273.5814.31-44.471.84260.781.85255.770.0003010.06.91184.36
2020 (7)58.55-3.2142.474.9914.04.480.87-8.420000000000000000-0.0202.06-68.981.53-73.670.53-36.1425.77106.820.51-73.580.52-73.330.0003010.02.43-64.83
2019 (6)60.49-1.3140.45-4.8513.41.980.95-11.210000000000000000-0.0106.6417.945.8118.330.8315.2812.46-2.351.9318.41.9518.180.0003010.06.9117.52
2018 (5)61.294.2242.513.113.145.711.07-0.930000000000000000-0.0105.639.114.916.740.7230.9112.7619.141.636.541.657.140.0003010.05.888.89
2017 (4)58.814.7641.237.2312.433.331.082.860000000000000000005.16-8.514.6-4.170.55-35.2910.71-28.51.53-3.771.54-4.350.0003010.05.4-7.85
2016 (3)56.1410.7338.454.2312.036.651.05-2.780000000000000000-0.0105.64122.054.8146.150.8544.0714.98-35.461.59144.621.61147.690.0003010.05.86111.55
2015 (2)50.73.0536.8910.1911.286.021.08-3.570000000000000000002.54-50.01.95-53.120.59-35.8723.2128.370.65-52.90.65-53.240.0003010.02.77-47.74
2014 (1)49.2-0.7133.488.010.640.381.120.90000000000000000005.08-35.944.16-41.080.925.7518.0863.921.38-41.031.39-41.10.0003010.05.3-35.13
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)19.3-4.932.1712.54-3.981.543.81-5.93-1.30.54.1725.00000000000000000000000000002.94-7.559.72.48-9.8212.730.466.98-4.1715.6114.78-13.080.83-8.7913.70.83-9.7812.162.5846.5953.57299-0.66-0.660-100.0-100.0
24Q2 (19)20.36.126.6213.068.020.934.052.798.870.486.6726.320000000000000000000000000003.182.5833.612.757.8430.330.43-21.8253.5713.60-23.5117.140.917.0630.00.928.2429.581.76107.0685.263010.00.03.32.831.47
24Q1 (18)19.131.8611.0312.09-8.89-3.283.940.03.140.4512.59.760000000000000000000000000100.003.197.45240.662.5594.66240.00.55111.54243.7517.787.04-1.00.8597.67240.00.8593.18240.00.85-59.72240.03010.00.03.2189.94208.65
23Q4 (17)18.78-0.5812.2513.277.455.653.942.074.790.40.042.86000000000000000000000000-0.01001.57-41.42282.931.31-40.45403.850.26-45.8373.3316.61-7.52-55.10.43-41.1377.780.44-40.54388.892.1125.613.443010.00.01.69-39.86212.96
23Q3 (16)18.89-0.792.0512.35-4.564.133.863.762.660.45.2673.910000000000000000000000000002.6812.61-7.272.24.27-10.930.4871.4314.2917.9654.6924.290.734.29-10.980.744.23-10.841.6876.84-5.083010.00.02.8111.95-6.95
23Q2 (15)19.0410.59.4312.943.5210.793.72-2.621.090.38-7.32111.110000000000000000000000000002.38161.5416.672.11181.3324.120.2875.0-17.6511.61-35.36-29.720.70180.022.810.71184.024.560.95280.00.03010.00.02.51141.3515.67
23Q1 (14)17.232.993.1712.5-0.489.273.821.6-0.780.4146.43105.00000000000000000000000000000.91121.95-35.460.75188.46-34.780.166.67-38.4617.96-51.45-0.720.25177.78-34.210.25177.78-34.210.25-86.56-34.213010.00.01.0492.59-32.03
22Q4 (13)16.73-9.620.7212.565.98.743.760.0-6.930.2821.7455.5600000000000000000000000000100.00.41-85.81-59.410.26-89.47-69.410.15-64.29-6.2536.99155.99134.560.09-89.02-67.860.09-89.16-68.971.865.081.093010.00.00.54-82.12-52.21
22Q3 (12)18.516.385.5911.861.549.113.762.173.870.2327.7815.00000000000000000000000000002.8941.67-4.932.4745.29-13.030.4223.53100.014.45-12.53112.190.8243.86-12.770.8345.61-12.631.7786.3214.193010.00.03.0239.17-4.43
22Q2 (11)17.44.1910.6211.682.110.193.68-4.420.820.18-10.012.50000000000000000000000000002.0444.6837.841.747.8349.120.3430.770.016.52-8.68-27.10.5750.050.00.5750.050.00.95150.055.743010.00.02.1741.8336.48
22Q1 (10)16.70.547.4611.44-0.952.513.85-4.711.590.211.115.260000000000000000000000000100.001.4139.653.261.1535.2964.290.2662.518.1818.0914.71-24.720.3835.7165.220.3831.0365.220.38-79.3565.223010.00.01.5335.448.54
21Q4 (9)16.61-5.259.1311.556.26-2.74.0411.69.190.18-10.00.0000000000000000000000000-0.01066.671.01-66.78365.790.85-70.07342.860.16-23.81633.3315.77131.5700.28-70.21333.330.29-69.47363.641.8418.71260.783010.00.01.13-64.24518.52
21Q3 (8)17.5311.4411.3710.872.552.263.62-0.821.970.225.0-9.090000000000000000000000000003.04105.4194.872.84149.1297.220.21-38.2475.06.81-69.95-13.580.94147.3795.830.95150.097.921.55154.1150.03010.00.03.1698.7490.36
21Q2 (7)15.731.22-1.0710.6-5.024.743.655.86.730.16-15.79-36.00000000000000000000000000001.4860.87-37.291.1462.86-47.220.3454.5570.022.66-5.7173.010.3865.22-47.220.3865.22-47.220.61165.22306.673010.00.01.5954.37-35.1
21Q1 (6)15.542.132.9311.16-5.9813.33.45-6.763.60.195.56-17.390000000000000000000000000100.000.92342.11161.740.7300.0140.70.22833.33-8.3324.03000.23291.67140.350.23309.09139.660.23-54.9140.353010.00.01.03481.48172.54
20Q4 (5)15.22-3.3-2.3111.8711.6711.673.74.234.520.18-18.18-14.29000000000000000000000000-0.030-200.0-0.38-124.36-126.95-0.35-124.31-125.55-0.03-125.0-175.00.00-100.0-100.0-0.12-125.0-126.67-0.11-122.92-123.910.51-17.74-73.583010.00.0-0.27-116.27-118.24
20Q3 (4)15.74-1.010.010.635.040.03.553.80.00.22-12.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.01.56-33.90.01.44-33.330.00.12-40.00.07.88-5.060.00.48-33.330.00.48-33.330.00.62313.330.03010.00.01.66-32.240.0
20Q2 (3)15.936.010.010.122.740.03.422.70.00.258.70.0000.0000.0000.0000.0000.0000.0000.0000.0000.02.36258.390.02.16225.580.00.2-16.670.08.3000.00.72226.320.00.72224.140.00.15126.320.03010.00.02.45272.540.0
20Q1 (2)11.69-24.970.09.85-7.340.03.33-5.930.00.239.520.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.0-1.49-205.670.0-1.72-225.550.00.24500.00.00.00-100.00.0-0.57-226.670.0-0.58-226.090.0-0.57-129.530.03010.00.0-1.42-195.950.0
19Q4 (1)15.580.00.010.630.00.03.540.00.00.210.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.01.410.00.01.370.00.00.040.00.02.770.00.00.450.00.00.460.00.01.930.00.03010.00.01.480.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。