損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1232.7312.431314.979.3647.870.91366.745.400000000000000000.76-73.43-129.360-95.160-34.200.000-2.110-1.8500.000451043.3600
2022 (9)1096.47-23.41202.47-13.9547.443.65347.9410.800000000000000002.86104.29-150.580-136.590-13.9900.000-4.340-2.6900.000314621.23-142.350
2021 (8)1431.39-8.961397.47-7.4945.77-0.76314.03-4.5400000000000000001.4-21.35-10.46010.91-24.5-21.3700.0000.42-31.150.18-25.00.00025958.99-2.460
2020 (7)1572.32-12.171510.58-10.8346.12-4.08328.97-5.9300000000000000001.7835.8817.4-64.7314.45-71.172.96017.0000.61-71.090.24-74.470.00023810.3825.59-55.21
2019 (6)1790.226.661694.122.7448.084.23349.76.5300000000000000001.314.849.34050.120-0.7700.0002.1100.9400.00023726.3257.130
2018 (5)1678.44-9.271648.9-6.6446.13-7.2328.2711.0300000000000000001.250-15.340-3.120-12.2100.000-0.140-0.0800.000223119.88-7.520
2017 (4)1849.876.271766.216.6849.71-9.72295.6513.020000000000000000-0.54033.4115.4931.857.571.5604.6801.71-3.930.625.080.000186111.6440.9114.82
2016 (3)1740.767.681655.68.2555.066.44261.5816.010000000000000000-1.18028.93-18.0229.615.45-0.6800.0001.78-0.560.599.260.00016676.5235.63-13.92
2015 (2)1616.624.481529.443.6451.738.75225.4915.60000000000000000-0.15035.2952.8428.0816.427.21020.4401.79-1.650.5412.50.000156517.7641.3955.66
2014 (1)1547.232.761475.792.6347.577.6195.0628.30000000000000000-0.78023.090.8324.12-1.51-1.0300.0001.82-8.540.480.00.00013298.2226.592.94
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)284.25-19.64-17.09322.442.236.912.132.885.5794.840.01.880000000000000000000000000.21-4.555.0-50.11-287.4-267.54-36.3-211.38-240.59-13.81-136.07-437.650.000-100.0-0.70-209.37-225.0-0.70-212.9-242.860.52-58.06213.0451861.6912.74000
24Q2 (19)353.7-11.8813.47315.4-13.15-2.7911.797.67-4.8494.843.733.970000000000000000000000000.22-33.33026.74-3.12206.4132.596.61289.15-5.85-96.9725.860.00000.646.67272.970.626.9287.881.24106.67216.9851000.010.87000
24Q1 (18)401.3953.4826.75363.166.114.7710.95-18.343.591.43-2.282.880000000000000000000000000.3326.9210.027.6129.4168.5730.57141.0204.76-2.9784.6373.170.00000.60136.36185.710.58140.28201.750.60128.44185.71510012.8323.07000
23Q4 (17)261.52-23.72-0.32342.2513.47-1.3813.4116.71-7.8493.560.51.170000000000000000000000000.2630.0-86.93-93.89-413.913.44-74.57-388.816.74-19.32-572.37-11.870.00-100.00-1.65-394.6435.04-1.44-393.888.86-2.11-358.751.384520-1.7443.67000
23Q3 (16)342.839.9811.92301.63-7.032.2511.49-7.26-2.1393.092.054.770000000000000000000000000.20-20.029.91219.0221464.2925.82249.85144.744.09151.84138.2213.68000.56251.3564.710.49248.48145.0-0.4656.675.7946000.048.39000
23Q2 (15)311.71-1.5744.65324.44-6.442.1112.3917.1122.0791.222.647.770000000000000000000000000-100.0-100.0-25.1337.57-10.85-17.2340.9549.32-7.8928.73-169.640.0000-0.3747.1466.36-0.3342.1150.0-1.06-51.4354.11460011.048.39000
23Q1 (14)316.6720.71.4346.64-0.114.3610.58-27.29-3.8288.87-3.98.420000000000000000000000000.3-84.92-9.09-40.2558.6-31.84-29.1863.5112.06-11.0735.9-517.740.0000-0.7072.4442.62-0.5763.9212.31-0.7083.8742.62414431.7252.24000
22Q4 (13)262.36-14.35-27.54347.0317.65-3.114.5523.9416.8792.484.0914.290000000000000000000000001.99696.0563.33-97.23-69350.0-1085.73-79.96-857.91-821.2-17.27-61.4-3697.920.0000-2.54-847.06-669.7-1.58-890.0-829.41-4.34-128.42-1133.3331461.4821.23000
22Q3 (12)306.3342.162.08294.9829.21-1.9511.7415.679.8288.854.9711.350000000000000000000000000.25-13.79-28.57-0.1499.3898.7410.55131.03233.71-10.7-194.44-232.30.00000.34130.91213.330.20130.3225.0-1.9017.75-350.031000.017.83000
22Q2 (11)215.49-31.0-34.1228.3-31.27-30.6810.15-7.73-12.584.643.269.370000000000000000000000000.29-12.12-17.14-22.6725.75-66.81-34.0-2.47-405.7611.33327.55145.850.0000-1.109.84-350.0-0.66-1.54-414.29-2.31-89.34-310.0310013.8923.9000
22Q1 (10)312.29-13.76-29.37332.15-7.26-18.8111.0-11.65-0.2781.971.37.940000000000000000000000000.3310.0-17.5-30.53-272.32-236.11-33.18-282.26-302.942.65452.08-56.410.000-100.0-1.22-269.7-287.69-0.65-282.35-309.68-1.22-390.48-287.6927224.898.79000
21Q4 (9)362.120.66-20.08358.1519.05-16.1212.4516.46-11.5880.921.423.360000000000000000000000000.3-14.29-6.25-8.226.13-166.24-8.68-10.01-179.710.48114.91-67.790.000-100.0-0.33-10.0-171.74-0.17-6.25-185.00.42-44.74-31.152595-1.378.99000
21Q3 (8)300.09-8.23-17.29300.85-8.66-17.9710.69-7.8419.7179.793.1-1.070000000000000000000000000.350.06.06-11.118.3211.27-7.89-170.9527.81-3.2286.97-103.80.0000-0.30-168.1834.78-0.16-176.1927.270.76-30.91406.6726315.1610.92000
21Q2 (7)327.02-26.04-20.88329.36-19.5-16.0211.65.17-2.1977.391.91-6.660000000000000000000000000.35-12.5-36.36-13.59-160.59-238.3911.12-31.9938.31-24.71-506.41-1488.20.00-100.0-100.00.44-32.3129.410.21-32.2650.01.1069.2380.3325020.05.79000
21Q1 (6)442.17-2.4128.9409.12-4.1826.0211.03-21.66-1.9675.94-3.0-12.830000000000000000000000000.425.0-31.0322.4381.18190.9216.3550.14153.886.08308.05378.7427.10125.2764.840.6541.3140.740.3155.0181.820.656.56140.7425025.085.48000
20Q4 (5)453.124.88-0.26426.9716.420.7214.0857.67-6.3878.29-2.93-10.030000000000000000000000000.32-3.03-11.1112.38198.96-21.110.89199.63-43.461.49194.3141.7412.03000.46200.0-43.210.20190.91-44.440.61306.67-73.3623810.380.38000
20Q3 (4)362.84-12.220.0366.75-6.490.08.93-24.70.080.65-2.730.0000.0000.0000.0000.0000.0000.0000.0000.00.33-40.00.0-12.51-227.390.0-10.93-235.950.0-1.58-188.760.00.00-100.00.0-0.46-235.290.0-0.22-257.140.00.15-75.410.023720.30.0000.0
20Q2 (3)413.3420.50.0392.2120.810.011.865.420.082.91-4.830.0000.0000.0000.0000.0000.0000.0000.0000.00.55-5.170.09.8227.370.08.0424.840.01.7840.160.018.1610.460.00.3425.930.00.1427.270.00.61125.930.02365-0.30.0000.0
20Q1 (2)343.03-24.490.0324.65-23.420.011.25-25.20.087.120.110.0000.0000.0000.0000.0000.0000.0000.0000.00.5861.110.07.71-50.860.06.44-66.560.01.27135.570.016.4400.00.27-66.670.00.11-69.440.00.27-88.210.023720.00.0000.0
19Q4 (1)454.30.00.0423.930.00.015.040.00.087.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.360.00.015.690.00.019.260.00.0-3.570.00.00.000.00.00.810.00.00.360.00.02.290.00.023720.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。