損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.42 | -7.14 | 3.15 | 3.28 | 0.65 | -4.41 | 0.01 | 0 | 0.1 | -16.67 | 0.04 | 33.33 | 0 | 0 | 0.14 | 180.0 | 0.08 | 300.0 | 0 | 0 | 0.1 | 0 | 0.01 | -50.0 | 0.19 | -45.71 | 0.81 | -40.88 | 0.65 | -39.25 | 0.16 | -46.67 | 19.33 | -10.76 | 0.84 | -44.0 | 0.59 | -35.87 | 0.00 | 0 | 78 | 9.86 | 2.87 | -12.77 |
| 2022 (9) | 4.76 | 2.15 | 3.05 | -1.93 | 0.68 | 1.49 | 0 | 0 | 0.12 | 50.0 | 0.03 | 200.0 | 0 | 0 | 0.05 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.35 | 3400.0 | 1.37 | 53.93 | 1.07 | 50.7 | 0.3 | 66.67 | 21.66 | 7.28 | 1.50 | 45.63 | 0.92 | 2.22 | 0.00 | 0 | 71 | 2.9 | 3.29 | 21.4 |
| 2021 (8) | 4.66 | -13.86 | 3.11 | 8.74 | 0.67 | -8.22 | 0 | 0 | 0.08 | 60.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.01 | -66.67 | 0.89 | -51.89 | 0.71 | -55.62 | 0.18 | -28.0 | 20.19 | 48.78 | 1.03 | -55.22 | 0.90 | -55.22 | 0.00 | 0 | 69 | 0.0 | 2.71 | -21.9 |
| 2020 (7) | 5.41 | 7.13 | 2.86 | 5.15 | 0.73 | 5.8 | 0 | 0 | 0.05 | 66.67 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | 0.0 | 1.85 | 10.12 | 1.6 | 18.52 | 0.25 | -24.24 | 13.57 | -30.34 | 2.30 | 17.95 | 2.01 | 18.93 | 0.00 | 0 | 69 | 0.0 | 3.47 | 7.1 |
| 2019 (6) | 5.05 | 6.09 | 2.72 | 1.12 | 0.69 | 7.81 | 0.01 | 0.0 | 0.03 | 0.0 | 0.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 1.68 | 13.51 | 1.35 | 13.45 | 0.33 | 13.79 | 19.48 | -1.91 | 1.95 | 14.71 | 1.69 | 16.55 | 0.00 | 0 | 69 | 0.0 | 3.24 | 38.46 |
| 2018 (5) | 4.76 | 7.69 | 2.69 | 1.13 | 0.64 | 0.0 | 0.01 | -50.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.06 | 100.0 | 1.48 | 27.59 | 1.19 | 23.96 | 0.29 | 45.0 | 19.86 | 13.36 | 1.70 | 23.19 | 1.45 | 21.85 | 0.00 | 0 | 69 | 0.0 | 2.34 | 13.04 |
| 2017 (4) | 4.42 | -12.65 | 2.66 | -15.82 | 0.64 | 0.0 | 0.02 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | 200.0 | 1.16 | -7.94 | 0.96 | -8.57 | 0.2 | -4.76 | 17.52 | 3.98 | 1.38 | -8.61 | 1.19 | -10.53 | 0.00 | 0 | 69 | 0.0 | 2.07 | -0.48 |
| 2016 (3) | 5.06 | -1.17 | 3.16 | 4.29 | 0.64 | 1.59 | 0.02 | -66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | -97.14 | 1.26 | -30.0 | 1.05 | -32.26 | 0.21 | -16.0 | 16.85 | 20.01 | 1.51 | -32.59 | 1.33 | -13.64 | 0.00 | 0 | 69 | 0.0 | 2.08 | -21.21 |
| 2015 (2) | 5.12 | -3.94 | 3.03 | -4.42 | 0.63 | -10.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.01 | -66.67 | 0.35 | 34.62 | 1.8 | 4.65 | 1.55 | 1.31 | 0.25 | 38.89 | 14.04 | 31.83 | 2.24 | 1.36 | 1.54 | -5.52 | 0.00 | 0 | 69 | 0.0 | 2.64 | -1.12 |
| 2014 (1) | 5.33 | 3.5 | 3.17 | 2.92 | 0.7 | 4.48 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.03 | 200.0 | 0.26 | -16.13 | 1.72 | 0.0 | 1.53 | 0.66 | 0.18 | -18.18 | 10.65 | -14.94 | 2.21 | 0.91 | 1.63 | 5.16 | 0.00 | 0 | 69 | 0.0 | 2.67 | -25.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.25 | -2.34 | 15.74 | 0.78 | -2.5 | 0.0 | 0.16 | -5.88 | 6.67 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -200.0 | -233.33 | 0.27 | -20.59 | 58.82 | 0.22 | -15.38 | 46.67 | 0.05 | -37.5 | 150.0 | 18.62 | -19.6 | 33.19 | 0.28 | -17.65 | 47.37 | 0.33 | 17.86 | 120.0 | 0.94 | 40.3 | 14.63 | 78 | 0.0 | 0.0 | 0.77 | -9.41 | 11.59 |
| 24Q2 (19) | 1.28 | 12.28 | 18.52 | 0.8 | 6.67 | 2.56 | 0.17 | 6.25 | 6.25 | 0.01 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | -50.0 | -71.43 | 0.34 | 9.68 | 21.43 | 0.26 | 0.0 | 13.04 | 0.08 | 60.0 | 33.33 | 23.16 | 39.43 | 15.97 | 0.34 | 3.03 | 17.24 | 0.28 | 21.74 | 133.33 | 0.67 | 103.03 | 6.35 | 78 | 0.0 | 0.0 | 0.85 | 3.66 | 4.94 |
| 24Q1 (18) | 1.14 | 9.62 | -6.56 | 0.75 | -7.41 | -3.85 | 0.16 | 0.0 | -11.11 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.08 | 260.0 | 14.29 | 0.31 | 933.33 | -6.06 | 0.26 | 1200.0 | 0.0 | 0.05 | 400.0 | -28.57 | 16.61 | -49.3 | -19.21 | 0.33 | 1550.0 | -2.94 | 0.23 | 155.56 | -4.17 | 0.33 | -60.71 | -2.94 | 78 | 0.0 | 0.0 | 0.82 | 49.09 | -1.2 |
| 23Q4 (17) | 1.04 | -3.7 | -7.96 | 0.81 | 3.85 | 15.71 | 0.16 | 6.67 | 14.29 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.05 | -266.67 | -66.67 | 0.03 | -82.35 | -88.46 | 0.02 | -86.67 | -90.91 | 0.01 | -50.0 | -80.0 | 32.76 | 134.33 | 81.5 | 0.02 | -89.47 | -93.33 | 0.09 | -40.0 | -71.88 | 0.84 | 2.44 | -44.0 | 78 | 0.0 | 9.86 | 0.55 | -20.29 | -25.68 |
| 23Q3 (16) | 1.08 | 0.0 | -14.29 | 0.78 | 0.0 | 6.85 | 0.15 | -6.25 | -25.0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0 | 50.0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -78.57 | -72.73 | 0.17 | -39.29 | -61.36 | 0.15 | -34.78 | -57.14 | 0.02 | -66.67 | -77.78 | 13.98 | -29.99 | -33.37 | 0.19 | -34.48 | -62.0 | 0.15 | 25.0 | -51.61 | 0.82 | 30.16 | -33.87 | 78 | 0.0 | 13.04 | 0.69 | -14.81 | -24.18 |
| 23Q2 (15) | 1.08 | -11.48 | -16.28 | 0.78 | 0.0 | -2.5 | 0.16 | -11.11 | -11.11 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0.14 | 100.0 | 1500.0 | 0.28 | -15.15 | -6.67 | 0.23 | -11.54 | 4.55 | 0.06 | -14.29 | -25.0 | 19.97 | -2.87 | -26.36 | 0.29 | -14.71 | -9.38 | 0.12 | -50.0 | -58.62 | 0.63 | 85.29 | -13.7 | 78 | 0.0 | 13.04 | 0.81 | -2.41 | 3.85 |
| 23Q1 (14) | 1.22 | 7.96 | 12.96 | 0.78 | 11.43 | -6.02 | 0.18 | 28.57 | 5.88 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 100.0 | -100.0 | 0.07 | 333.33 | -75.0 | 0.33 | 26.92 | -8.33 | 0.26 | 18.18 | -10.34 | 0.07 | 40.0 | 0.0 | 20.56 | 13.91 | -0.24 | 0.34 | 13.33 | -19.05 | 0.24 | -25.0 | 2300.0 | 0.34 | -77.33 | -19.05 | 78 | 9.86 | 13.04 | 0.83 | 12.16 | -3.49 |
| 22Q4 (13) | 1.13 | -10.32 | 11.88 | 0.7 | -4.11 | -12.5 | 0.14 | -30.0 | -6.67 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | -0.03 | -127.27 | -200.0 | 0.26 | -40.91 | 225.0 | 0.22 | -37.14 | 214.29 | 0.05 | -44.44 | 400.0 | 18.05 | -13.97 | 31.94 | 0.30 | -40.0 | 200.0 | 0.32 | 3.23 | 540.0 | 1.50 | 20.97 | 45.63 | 71 | 2.9 | 2.9 | 0.74 | -18.68 | 29.82 |
| 22Q3 (12) | 1.26 | -2.33 | 15.6 | 0.73 | -8.75 | -2.67 | 0.2 | 11.11 | 42.86 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.11 | 1200.0 | 173.33 | 0.44 | 46.67 | 633.33 | 0.35 | 59.09 | 3400.0 | 0.09 | 12.5 | 125.0 | 20.98 | -22.64 | -72.93 | 0.50 | 56.25 | 2400.0 | 0.31 | 6.9 | 47.62 | 1.24 | 69.86 | 33.33 | 69 | 0.0 | 0.0 | 0.91 | 16.67 | 71.7 |
| 22Q2 (11) | 1.29 | 19.44 | 5.74 | 0.8 | -3.61 | 5.26 | 0.18 | 5.88 | 12.5 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | -0.01 | -103.57 | 0.0 | 0.3 | -16.67 | 3.45 | 0.22 | -24.14 | -4.35 | 0.08 | 14.29 | 33.33 | 27.12 | 31.59 | 35.33 | 0.32 | -23.81 | -3.03 | 0.29 | 2800.0 | -6.45 | 0.73 | 73.81 | -19.78 | 69 | 0.0 | 0.0 | 0.78 | -9.3 | 6.85 |
| 22Q1 (10) | 1.08 | 6.93 | -19.4 | 0.83 | 3.75 | 5.06 | 0.17 | 13.33 | -22.73 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.28 | 833.33 | 100.0 | 0.36 | 350.0 | -23.4 | 0.29 | 314.29 | -27.5 | 0.07 | 600.0 | 0.0 | 20.61 | 50.66 | 41.84 | 0.42 | 320.0 | -27.59 | 0.01 | -80.0 | -96.97 | 0.42 | -59.22 | -27.59 | 69 | 0.0 | 0.0 | 0.86 | 50.88 | -2.27 |
| 21Q4 (9) | 1.01 | -7.34 | -28.87 | 0.8 | 6.67 | 6.67 | 0.15 | 7.14 | -25.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.03 | 120.0 | 200.0 | 0.08 | 33.33 | -83.33 | 0.07 | 600.0 | -81.58 | 0.01 | -75.0 | -90.0 | 13.68 | -82.35 | -33.56 | 0.10 | 400.0 | -81.82 | 0.05 | -76.19 | -89.36 | 1.03 | 10.75 | -55.41 | 69 | 0.0 | 0.0 | 0.57 | 7.55 | -35.96 |
| 21Q3 (8) | 1.09 | -10.66 | -19.85 | 0.75 | -1.32 | 8.7 | 0.14 | -12.5 | -22.22 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.15 | -1400.0 | -850.0 | 0.06 | -79.31 | -88.24 | 0.01 | -95.65 | -97.56 | 0.04 | -33.33 | -60.0 | 77.51 | 286.78 | 290.28 | 0.02 | -93.94 | -96.61 | 0.21 | -32.26 | -58.0 | 0.93 | 2.2 | -47.16 | 69 | 0.0 | 0.0 | 0.53 | -27.4 | -41.76 |
| 21Q2 (7) | 1.22 | -8.96 | -16.44 | 0.76 | -3.8 | 2.7 | 0.16 | -27.27 | -15.79 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | -107.14 | 0.0 | 0.29 | -38.3 | -44.23 | 0.23 | -42.5 | -57.41 | 0.06 | -14.29 | 700.0 | 20.04 | 37.92 | 0 | 0.33 | -43.1 | -57.69 | 0.31 | -6.06 | -56.34 | 0.91 | 56.9 | -22.88 | 69 | 0.0 | 0.0 | 0.73 | -17.05 | -22.34 |
| 21Q1 (6) | 1.34 | -5.63 | 14.53 | 0.79 | 5.33 | 16.18 | 0.22 | 10.0 | 37.5 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1300.0 | 1300.0 | 0.47 | -2.08 | 38.24 | 0.4 | 5.26 | 42.86 | 0.07 | -30.0 | 16.67 | 14.53 | -29.43 | -22.05 | 0.58 | 5.45 | 45.0 | 0.33 | -29.79 | -5.71 | 0.58 | -74.89 | 45.0 | 69 | 0.0 | 0.0 | 0.88 | -1.12 | 20.55 |
| 20Q4 (5) | 1.42 | 4.41 | 19.33 | 0.75 | 8.7 | 11.94 | 0.2 | 11.11 | 17.65 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | -50.0 | -83.33 | 0.48 | -5.88 | 17.07 | 0.38 | -7.32 | 11.76 | 0.1 | 0.0 | 66.67 | 20.59 | 3.68 | 31.23 | 0.55 | -6.78 | 10.0 | 0.47 | -6.0 | 30.56 | 2.31 | 31.25 | 17.86 | 69 | 0.0 | 0.0 | 0.89 | -2.2 | 12.66 |
| 20Q3 (4) | 1.36 | -6.85 | 0.0 | 0.69 | -6.76 | 0.0 | 0.18 | -5.26 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.51 | -1.92 | 0.0 | 0.41 | -24.07 | 0.0 | 0.1 | 1100.0 | 0.0 | 19.86 | 0 | 0.0 | 0.59 | -24.36 | 0.0 | 0.50 | -29.58 | 0.0 | 1.76 | 49.15 | 0.0 | 69 | 0.0 | 0.0 | 0.91 | -3.19 | 0.0 |
| 20Q2 (3) | 1.46 | 24.79 | 0.0 | 0.74 | 8.82 | 0.0 | 0.19 | 18.75 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.52 | 52.94 | 0.0 | 0.54 | 92.86 | 0.0 | -0.01 | -116.67 | 0.0 | 0.00 | -100.0 | 0.0 | 0.78 | 95.0 | 0.0 | 0.71 | 102.86 | 0.0 | 1.18 | 195.0 | 0.0 | 69 | 0.0 | 0.0 | 0.94 | 28.77 | 0.0 |
| 20Q1 (2) | 1.17 | -1.68 | 0.0 | 0.68 | 1.49 | 0.0 | 0.16 | -5.88 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -83.33 | 0.0 | 0.34 | -17.07 | 0.0 | 0.28 | -17.65 | 0.0 | 0.06 | 0.0 | 0.0 | 18.64 | 18.8 | 0.0 | 0.40 | -20.0 | 0.0 | 0.35 | -2.78 | 0.0 | 0.40 | -79.59 | 0.0 | 69 | 0.0 | 0.0 | 0.73 | -7.59 | 0.0 |
| 19Q4 (1) | 1.19 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 15.69 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 |
