玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1042-0.19-0.193.20-12.09-49.04-0.00100.0100.011.1240.233.447.059.813.9831.70-16.58-10.532.71-53.91204.49476.09-20.66-50.980.19-50.0216.6733.35-12.33-49.13476.46-25.24-51.43476.09-20.66-50.980.63-13.52-300.00
24Q2 (19)10440.00.03.64-14.95-15.94-0.24-700.0-300.07.9385.2877.86.42-8.55-5.5938.0021.568.795.88332.3529.23600.05-5.89-10.40.38280.022.5838.04-14.86-15.8637.30-0.83-6.1600.05-5.89-10.46.98102.64-421.43
24Q1 (18)10440.00.04.28220.222957.14-0.03-142.86-50.04.28-40.472957.147.0222.51-6.431.26-22.142.491.36351.85-68.08637.61198.513226.080.1433.33-68.7544.68220.243046.48642.62196.912341.57637.61198.513226.083.5131.7722.32
23Q4 (17)10440.033.33-3.56-156.6948.550.07187.5-82.057.19-33.12-53.765.73-15.49-13.0540.1513.325.77-0.54-160.67-105.54-647.26-166.6424.26-0.03-150.0-104.69-37.16-156.6831.41-663.09-167.5924.14-647.26-166.6424.26-7.89-55.8377.09
23Q3 (16)10440.049.146.2845.03-40.36-0.08-33.3383.3310.75141.03-57.536.78-0.290.1535.431.43-7.110.89-80.44121.65971.3145.04-10.980.06-80.65121.4365.5645.11-11.01980.9844.53-15.26971.3145.04-10.98-4.811518.95-116.66
23Q2 (15)10440.050.874.332992.86-49.71-0.06-200.090.324.463085.71-69.786.8-9.33-16.3634.9314.52-0.24.556.81-50.0669.673393.32-9.970.31-3.12-58.1145.183081.69-24.23678.732478.76-17.45669.673393.32-9.972.241547.44-152.56
23Q1 (14)104433.3350.870.14102.02-97.72-0.02-105.1383.330.14-99.1-97.727.513.813.4530.50-19.6517.624.26-56.26157.0319.17102.24-96.730.32-50.0159.261.42102.62-96.6626.32103.01-95.5919.17102.24-96.735.58-31.8538.06
22Q4 (13)78311.8613.15-6.92-165.72-380.160.39181.25160.015.55-38.56-37.926.59-2.664.4437.96-0.47-8.159.74336.98476.33-854.53-178.31-415.840.64328.57481.82-54.18-173.54-417.03-874.12-175.51-452.84-854.53-178.31-415.84-9.70-71.71101.91
22Q3 (12)7001.161.1610.5322.336.4-0.4822.58025.3171.4812.096.77-16.73-6.2338.148.97-5.9-4.11-145.16-134.111091.1546.6945.9-0.28-137.84-132.1873.6723.5537.881157.5940.7953.821091.1546.6945.9-2.2931.15-197.05
22Q2 (11)6920.030.088.6140.037.76-0.62-416.67-72.2214.76140.0-23.68.1312.1415.9835.0034.9824.169.10221.82464.0743.8426.7455.480.74237.04511.1159.6340.0879.12822.1937.7256.41743.8426.7455.4813.5294.50-298.34
22Q1 (10)6920.00.06.15148.99-38.81-0.12-180.0-71.436.15-75.45-38.817.2514.912.9325.93-37.26-18.97-7.47-542.01-56.6586.92116.93-45.79-0.54-590.91-74.1942.57149.09-38.83596.99140.97-45.25586.92116.93-45.791.1540.49-90.00
21Q4 (9)6920.030.082.47-68.011800.00.150400.025.0510.9468.696.31-12.62.7741.331.973.171.69-85.98137.72270.56-63.822324.370.11-87.36139.2917.09-68.012450.75247.74-67.0820545.0270.56-63.822324.37-4.80-22.2550.00
21Q3 (8)69230.0830.087.7223.528.73-0.00100.0100.022.5816.8753.297.223.025.5740.5343.7755.2912.05582.0215.87747.8656.3213.610.87583.33245.053.4360.541.31752.5543.1614.28747.8656.3213.616.09-7.15-157.15
21Q2 (7)532-23.120.06.25-37.81209.41-0.36-414.2972.5219.3292.24153.547.019.19-17.4328.19-11.91-36.48-2.5047.59-113.01478.42-55.81232.03-0.1841.94-111.0433.29-52.16209.67525.67-51.7971.63478.42-55.81232.036.883796.48-373.81
21Q1 (6)69230.0830.0810.057630.7779.14-0.07-333.3322.2210.05-32.3279.146.424.56-8.0232.00-20.1210.15-4.77-6.47-41.961082.619600.81150.7-0.31-10.71-34.7869.5910286.57133.131090.3590762.5149.061082.619600.81150.75.673766.30-91.66
20Q4 (5)5320.00.00.13-98.17105.350.03150.0113.6414.850.81-10.116.146.78-14.4840.0653.4920.99-4.4856.92-318.6911.16-98.3107.04-0.2853.33-250.00.67-98.23105.181.20-99.82100.811.16-98.3107.04--0.00
20Q3 (4)5320.00.07.10251.490.0-0.0695.420.014.7393.310.05.75-32.270.026.10-41.190.0-10.40-154.140.0658.27356.850.0-0.6-136.810.037.81251.720.0658.49115.00.0658.27356.850.0--0.00
20Q2 (3)5320.00.02.02-63.990.0-1.31-1355.560.07.6235.830.08.4921.630.044.3852.770.019.21671.730.0144.09-66.630.01.63808.70.010.75-63.990.0306.28-30.040.0144.09-66.630.0--0.00
20Q1 (2)5320.00.05.61330.860.0-0.0959.090.05.61-66.040.06.98-2.790.029.05-12.260.0-3.36-214.020.0431.83372.220.0-0.23-187.50.029.85330.680.0437.79392.330.0431.83372.220.0--0.00
19Q4 (1)5320.00.0-2.430.00.0-0.220.00.016.520.00.07.180.00.033.110.00.0-1.070.00.0-158.630.00.0-0.080.00.0-12.940.00.0-149.760.00.0-158.630.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.238.9711.9824.77-0.586.52N/A-
2024/102.05-8.9910.7122.54-1.676.72N/A-
2024/92.25-7.4-3.1720.5-2.767.050.86-
2024/82.432.31-7.918.25-2.77.110.85-
2024/72.372.8210.4515.82-1.866.840.88-
2024/62.316.9112.6213.45-3.756.420.74-
2024/52.1610.21-4.8711.14-6.566.110.78-
2024/41.96-1.49-9.798.98-6.966.50.73-
2024/31.99-22.24-32.517.02-6.147.020.7-
2024/22.563.1329.615.0410.966.920.71-
2024/12.4831.38-3.372.48-3.376.360.78-
2023/121.89-5.22-16.0226.81-6.715.730.9-
2023/111.997.73-1.824.92-5.926.160.83-
2023/101.85-20.41-19.8522.93-6.266.810.75-
2023/92.32-11.9114.2221.08-4.847.110.76-
2023/82.6422.717.3718.76-6.776.830.79-
2023/72.154.84-5.8416.12-8.746.470.83-
2023/62.05-9.69-32.813.97-9.176.490.78-
2023/52.274.5-4.1811.92-3.327.390.69-
2023/42.17-26.3-20.039.66-3.127.090.71-
2023/32.9549.3441.787.483.27.480.68-
2023/21.97-23.1119.134.54-12.286.790.75-
2023/12.5714.17-27.062.57-27.066.840.75-
2022/122.2510.82-0.1728.746.596.580.81-
2022/112.03-12.07-2.1726.497.216.370.84-
2022/102.3113.4316.2724.468.076.790.79-
2022/92.03-17.196.1922.157.286.770.82-
2022/82.467.61-24.7420.127.397.790.72-
2022/72.28-25.1811.8517.6714.177.70.72-
2022/63.0528.7735.9915.3814.528.130.88-
2022/52.37-12.780.6712.3410.227.161.0-
2022/42.7230.6712.479.9712.766.451.11-
2022/32.0825.489.397.2512.877.250.99-
2022/21.66-52.93-14.845.1714.327.420.96-
2022/13.5256.2936.33.5236.37.840.91-
2021/122.258.60.026.96-1.486.311.19-
2021/112.074.513.9224.71-1.625.971.26-
2021/101.983.594.5122.63-2.097.161.05-
2021/91.91-41.3224.2220.65-2.697.221.03-
2021/83.2659.9348.4618.74-4.797.540.98-
2021/72.04-9.021.3515.47-11.496.631.12-
2021/62.24-4.67-52.0913.43-13.167.013.46主係合併個體中營業項目為投資之子公司其帳列投資收入減少所致
2021/52.35-2.569.5511.193.726.673.63-
2021/42.4127.146.088.842.276.263.87-
2021/31.9-2.31-14.976.42-8.076.423.77-
2021/21.94-24.66-1.514.53-4.836.783.58-
2021/12.5814.66-7.192.58-7.196.833.55-
2020/122.2512.86-3.927.36-21.56.143.95-
2020/111.995.1-21.2425.11-22.775.434.46-
2020/101.923.13-17.5823.12-22.95.644.3-
2020/91.54-29.87-30.3321.22-23.345.754.29-
2020/82.29.18-23.9419.68-22.738.892.78-
2020/72.01-57.0-23.6417.48-22.588.842.79-
2020/64.68117.99-8.5115.47-22.448.482.89-
2020/52.1529.92-34.5510.79-27.246.034.07-
2020/41.65-26.02-42.198.64-25.175.864.19-
2020/32.2313.14-14.766.99-19.576.993.56-
2020/21.97-29.01-18.064.76-21.647.13.5-
2020/12.7818.72-24.02.78-24.00.0N/A-
2019/122.34-7.49-34.2434.86-66.780.0N/A因合併個體興業建設於107/12月出售員林量販店後量販收入減少及107/01處分高鑫股權第二次交割處分利益而108年無此情形致有差異。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)104433.337.18-53.77-0.10026.81-6.7234.932.342.4525.64282.57-32.670.6617.8676.65-41.4675.0-38.36
2022 (9)78313.1515.53-37.95-0.83028.746.634.13-3.81.956.56419.71-35.020.5614.29130.94-25.96121.68-29.82
2021 (8)69230.0825.0368.67-0.28026.96-1.4635.48-0.51.83-4.19645.88118.430.49-5.77176.8487.13173.39119.26
2020 (7)5320.014.84-10.06-1.43027.36-21.5135.6637.051.910295.6912.220.52094.51.8179.08-10.09
2019 (6)532-30.8216.5021.95-0.53034.86-66.7926.02-56.44-1.920263.5079.43-0.67092.82-28.1687.95-15.6
2018 (5)769-13.313.53-10.632.26-65.55104.98-66.1859.73-30.7746.23-42.64146.8589.5848.53-80.6129.2-59.15104.2-22.52
2017 (4)8870.015.1480.676.56583.33310.44267.2186.2882.6880.59168.4577.46-26.09250.17885.7316.28251.81134.4880.39
2016 (3)8870.08.382.820.96-52.7184.54-1.0347.2312.1130.0222.73104.8110.9925.3821.4489.918.5774.55-2.0
2015 (2)887-0.228.156.542.03125.5685.42-5.5642.13-4.4924.46-5.1694.431.4920.9-10.4275.82-10.976.076.95
2014 (1)88911.827.65-84.850.90-97.2390.45-88.1844.11025.79093.04023.33-96.6385.1-89.2471.13-83.68

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。