損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.38 | 16.62 | 8.64 | 13.24 | 6.94 | 15.09 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.35 | 133.33 | 3.15 | 40.0 | 2.52 | 40.0 | 0.63 | 40.0 | 19.96 | -0.4 | 4.59 | 40.37 | 3.44 | 31.3 | 0.00 | 0 | 55 | 0.0 | 3.7 | 38.58 |
| 2022 (9) | 15.76 | 16.31 | 7.63 | 12.21 | 6.03 | 9.24 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.15 | -65.12 | 2.25 | 35.54 | 1.8 | 30.43 | 0.45 | 60.71 | 20.04 | 17.33 | 3.27 | 30.28 | 2.62 | 73.51 | 0.00 | 0 | 55 | 0.0 | 2.67 | 34.17 |
| 2021 (8) | 13.55 | -1.53 | 6.8 | -7.1 | 5.52 | 0.73 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.43 | 186.67 | 1.66 | 50.91 | 1.38 | 56.82 | 0.28 | 27.27 | 17.08 | -15.49 | 2.51 | 55.9 | 1.51 | 30.17 | 0.00 | 0 | 55 | 0.0 | 1.99 | 32.67 |
| 2020 (7) | 13.76 | 0.73 | 7.32 | 0.69 | 5.48 | -4.86 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | 0.05 | 25.0 | 0.15 | -53.12 | 1.1 | 15.79 | 0.88 | 14.29 | 0.22 | 15.79 | 20.21 | 2.12 | 1.61 | 15.0 | 1.16 | 63.38 | 0.00 | 0 | 55 | 0.0 | 1.5 | 9.49 |
| 2019 (6) | 13.66 | 4.35 | 7.27 | 6.6 | 5.76 | 8.47 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -75.0 | -0.01 | 0 | 0 | 0 | 0.04 | 100.0 | 0.32 | 300.0 | 0.95 | -7.77 | 0.77 | -7.23 | 0.19 | -5.0 | 19.79 | 3.18 | 1.40 | -7.89 | 0.71 | -40.34 | 0.00 | 0 | 55 | 0.0 | 1.37 | 3.01 |
| 2018 (5) | 13.09 | 0.93 | 6.82 | 1.19 | 5.31 | -3.63 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.08 | -46.67 | 1.03 | 18.39 | 0.83 | 15.28 | 0.2 | 33.33 | 19.18 | 10.87 | 1.52 | 15.15 | 1.19 | 32.22 | 0.00 | 0 | 55 | 0.0 | 1.33 | 4.72 |
| 2017 (4) | 12.97 | -0.99 | 6.74 | -3.71 | 5.51 | -1.08 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -0.01 | 0 | 0 | 0 | 0.04 | 0 | 0.15 | -11.76 | 0.87 | 22.54 | 0.72 | 22.03 | 0.15 | 25.0 | 17.30 | 1.53 | 1.32 | 23.36 | 0.90 | 34.33 | 0.00 | 0 | 55 | 0.0 | 1.27 | 4.96 |
| 2016 (3) | 13.1 | -4.8 | 7.0 | -4.11 | 5.57 | -6.23 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.17 | -62.22 | 0.71 | -26.8 | 0.59 | -26.25 | 0.12 | -29.41 | 17.04 | -1.16 | 1.07 | -26.71 | 0.67 | 19.64 | 0.00 | 0 | 55 | 0.0 | 1.21 | -17.69 |
| 2015 (2) | 13.76 | 2.23 | 7.3 | 0.69 | 5.94 | 4.39 | 0.01 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -0.01 | 0 | 0.25 | 0 | 0.05 | -37.5 | 0.45 | 50.0 | 0.97 | 18.29 | 0.8 | 17.65 | 0.17 | 21.43 | 17.24 | -2.32 | 1.46 | 18.7 | 0.56 | -6.67 | 0.00 | 0 | 55 | 0.0 | 1.47 | 20.49 |
| 2014 (1) | 13.46 | 0.75 | 7.25 | -2.55 | 5.69 | 1.79 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | -0.01 | 0 | 0 | 0 | 0.08 | -27.27 | 0.3 | 20.0 | 0.82 | 43.86 | 0.68 | 44.68 | 0.14 | 40.0 | 17.65 | -1.45 | 1.23 | 43.02 | 0.60 | 71.43 | 0.00 | 0 | 55 | 0.0 | 1.22 | 27.08 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.59 | -18.04 | 5.59 | 1.6 | -19.6 | -0.62 | 1.72 | -12.69 | 9.55 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.06 | 0.0 | 200.0 | 0.33 | -32.65 | 37.5 | 0.26 | -33.33 | 36.84 | 0.07 | -30.0 | 40.0 | 20.00 | 0.0 | 2.77 | 0.42 | -41.67 | 20.0 | 0.32 | -38.46 | 18.52 | 2.45 | 17.22 | -8.92 | 63 | 14.55 | 14.55 | 0.49 | -24.62 | 28.95 |
| 24Q2 (19) | 4.38 | -13.44 | -0.9 | 1.99 | -16.03 | -3.4 | 1.97 | 6.49 | 17.26 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | -33.33 | -33.33 | 0.49 | -47.87 | -36.36 | 0.39 | -48.0 | -37.1 | 0.1 | -47.37 | -33.33 | 20.00 | 0.0 | 0.65 | 0.72 | -47.83 | -36.28 | 0.52 | -50.48 | -38.1 | 2.09 | 51.45 | -10.68 | 55 | 0.0 | 0.0 | 0.65 | -39.81 | -28.57 |
| 24Q1 (18) | 5.06 | -14.09 | 8.12 | 2.37 | -11.57 | 3.49 | 1.85 | -7.04 | 8.82 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -300.0 | 0.09 | -10.0 | -35.71 | 0.94 | -28.24 | 13.25 | 0.75 | -28.57 | 13.64 | 0.19 | -26.92 | 11.76 | 20.00 | -0.35 | 0.0 | 1.38 | -28.13 | 14.05 | 1.05 | -30.46 | 26.51 | 1.38 | -70.07 | 14.05 | 55 | 0.0 | 0.0 | 1.08 | -26.53 | 13.68 |
| 23Q4 (17) | 5.89 | 73.24 | 7.88 | 2.68 | 66.46 | 5.1 | 1.99 | 26.75 | 12.43 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 500.0 | 0.1 | 400.0 | 233.33 | 1.31 | 445.83 | 11.97 | 1.05 | 452.63 | 11.7 | 0.26 | 420.0 | 8.33 | 20.07 | 3.13 | -0.1 | 1.92 | 448.57 | 12.28 | 1.51 | 459.26 | 4.86 | 4.61 | 71.38 | 40.12 | 55 | 0.0 | 0.0 | 1.47 | 286.84 | 13.95 |
| 23Q3 (16) | 3.4 | -23.08 | -5.03 | 1.61 | -21.84 | -6.94 | 1.57 | -6.55 | 10.56 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.02 | -77.78 | -50.0 | 0.24 | -68.83 | -47.83 | 0.19 | -69.35 | -48.65 | 0.05 | -66.67 | -44.44 | 19.46 | -2.06 | -2.7 | 0.35 | -69.03 | -48.53 | 0.27 | -67.86 | -48.08 | 2.69 | 14.96 | 70.25 | 55 | 0.0 | 0.0 | 0.38 | -58.24 | -33.33 |
| 23Q2 (15) | 4.42 | -5.56 | 56.18 | 2.06 | -10.04 | 51.47 | 1.68 | -1.18 | 25.37 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.09 | -35.71 | 200.0 | 0.77 | -7.23 | 381.25 | 0.62 | -6.06 | 376.92 | 0.15 | -11.76 | 400.0 | 19.87 | -0.65 | -0.65 | 1.13 | -6.61 | 391.3 | 0.84 | 1.2 | 425.0 | 2.34 | 93.39 | 160.0 | 55 | 0.0 | 0.0 | 0.91 | -4.21 | 250.0 |
| 23Q1 (14) | 4.68 | -14.29 | 20.62 | 2.29 | -10.2 | 15.08 | 1.7 | -3.95 | 13.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0.14 | 366.67 | 133.33 | 0.83 | -29.06 | 80.43 | 0.66 | -29.79 | 83.33 | 0.17 | -29.17 | 88.89 | 20.00 | -0.45 | 0.0 | 1.21 | -29.24 | 80.6 | 0.83 | -42.36 | 72.92 | 1.21 | -63.22 | 80.6 | 55 | 0.0 | 0.0 | 0.95 | -26.36 | 72.73 |
| 22Q4 (13) | 5.46 | 52.51 | 1.3 | 2.55 | 47.4 | -0.78 | 1.77 | 24.65 | 6.63 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.03 | -25.0 | -57.14 | 1.17 | 154.35 | -4.88 | 0.94 | 154.05 | -6.93 | 0.24 | 166.67 | 9.09 | 20.09 | 0.45 | 12.8 | 1.71 | 151.47 | -7.57 | 1.44 | 176.92 | -3.36 | 3.29 | 108.23 | 30.56 | 55 | 0.0 | 0.0 | 1.29 | 126.32 | -1.53 |
| 22Q3 (12) | 3.58 | 26.5 | 67.29 | 1.73 | 27.21 | 54.46 | 1.42 | 5.97 | 18.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 0.04 | 33.33 | -84.62 | 0.46 | 187.5 | 475.0 | 0.37 | 184.62 | 311.11 | 0.09 | 200.0 | 1000.0 | 20.00 | 0.0 | 0 | 0.68 | 195.65 | 325.0 | 0.52 | 225.0 | 292.59 | 1.58 | 75.56 | 135.82 | 55 | 0.0 | 1.85 | 0.57 | 119.23 | 256.25 |
| 22Q2 (11) | 2.83 | -27.06 | 36.71 | 1.36 | -31.66 | 32.04 | 1.34 | -10.67 | 10.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0.03 | -50.0 | 0.0 | 0.16 | -65.22 | 223.08 | 0.13 | -63.89 | 230.0 | 0.03 | -66.67 | 200.0 | 20.00 | 0.0 | 0 | 0.23 | -65.67 | 221.05 | 0.16 | -66.67 | 176.19 | 0.90 | 34.33 | 76.47 | 55 | 0.0 | 0.0 | 0.26 | -52.73 | 620.0 |
| 22Q1 (10) | 3.88 | -28.01 | -1.52 | 1.99 | -22.57 | -3.86 | 1.5 | -9.64 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.06 | -14.29 | 0.0 | 0.46 | -62.6 | -4.17 | 0.36 | -64.36 | -5.26 | 0.09 | -59.09 | -10.0 | 20.00 | 12.3 | 0.0 | 0.67 | -63.78 | -4.29 | 0.48 | -67.79 | -5.88 | 0.67 | -73.41 | -4.29 | 55 | 0.0 | 0.0 | 0.55 | -58.02 | -3.51 |
| 21Q4 (9) | 5.39 | 151.87 | 10.68 | 2.57 | 129.46 | 5.33 | 1.66 | 38.33 | 5.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -73.08 | 16.67 | 1.23 | 1437.5 | 33.7 | 1.01 | 1022.22 | 38.36 | 0.22 | 2300.0 | 15.79 | 17.81 | 0 | -12.09 | 1.85 | 1056.25 | 38.06 | 1.49 | 651.85 | 40.57 | 2.52 | 276.12 | 56.52 | 55 | 1.85 | 0.0 | 1.31 | 718.75 | 28.43 |
| 21Q3 (8) | 2.14 | 3.38 | -21.32 | 1.12 | 8.74 | -21.13 | 1.2 | -0.83 | -4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.26 | 766.67 | 550.0 | 0.08 | 161.54 | 14.29 | 0.09 | 190.0 | 50.0 | -0.01 | 66.67 | -200.0 | 0.00 | 0 | -100.0 | 0.16 | 184.21 | 60.0 | -0.27 | -28.57 | -1000.0 | 0.67 | 31.37 | 148.15 | 54 | -1.82 | -1.82 | 0.16 | 420.0 | -5.88 |
| 21Q2 (7) | 2.07 | -47.46 | -33.44 | 1.03 | -50.24 | -39.41 | 1.21 | -16.55 | -6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.03 | -50.0 | -40.0 | -0.13 | -127.08 | -176.47 | -0.1 | -126.32 | -176.92 | -0.03 | -130.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.19 | -127.14 | -176.0 | -0.21 | -141.18 | -261.54 | 0.51 | -27.14 | 200.0 | 55 | 0.0 | 1.85 | -0.05 | -108.77 | -119.23 |
| 21Q1 (6) | 3.94 | -19.1 | 28.34 | 2.07 | -15.16 | 17.61 | 1.45 | -7.64 | 5.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.06 | 0.0 | 500.0 | 0.48 | -47.83 | 1060.0 | 0.38 | -47.95 | 1050.0 | 0.1 | -47.37 | 1100.0 | 20.00 | -1.28 | 0 | 0.70 | -47.76 | 975.0 | 0.51 | -51.89 | 737.5 | 0.70 | -56.52 | 975.0 | 55 | 0.0 | 0.0 | 0.57 | -44.12 | 1040.0 |
| 20Q4 (5) | 4.87 | 79.04 | 9.93 | 2.44 | 71.83 | 5.63 | 1.57 | 24.6 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0.06 | 50.0 | 50.0 | 0.92 | 1214.29 | 61.4 | 0.73 | 1116.67 | 58.7 | 0.19 | 1800.0 | 72.73 | 20.26 | 1.3 | 1.3 | 1.34 | 1240.0 | 61.45 | 1.06 | 3433.33 | 58.21 | 1.61 | 496.3 | 15.0 | 55 | 0.0 | 0.0 | 1.02 | 500.0 | 50.0 |
| 20Q3 (4) | 2.72 | -12.54 | 0.0 | 1.42 | -16.47 | 0.0 | 1.26 | -2.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.07 | -58.82 | 0.0 | 0.06 | -53.85 | 0.0 | 0.01 | -66.67 | 0.0 | 20.00 | 0.0 | 0.0 | 0.10 | -60.0 | 0.0 | 0.03 | -76.92 | 0.0 | 0.27 | 58.82 | 0.0 | 55 | 1.85 | 0.0 | 0.17 | -34.62 | 0.0 |
| 20Q2 (3) | 3.11 | 1.3 | 0.0 | 1.7 | -3.41 | 0.0 | 1.29 | -5.84 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.17 | 440.0 | 0.0 | 0.13 | 425.0 | 0.0 | 0.03 | 400.0 | 0.0 | 20.00 | 0 | 0.0 | 0.25 | 412.5 | 0.0 | 0.13 | 262.5 | 0.0 | 0.17 | 312.5 | 0.0 | 54 | -1.82 | 0.0 | 0.26 | 420.0 | 0.0 |
| 20Q1 (2) | 3.07 | -30.7 | 0.0 | 1.76 | -23.81 | 0.0 | 1.37 | -13.84 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -75.0 | 0.0 | -0.05 | -108.77 | 0.0 | -0.04 | -108.7 | 0.0 | -0.01 | -109.09 | 0.0 | 0.00 | -100.0 | 0.0 | -0.08 | -109.64 | 0.0 | -0.08 | -111.94 | 0.0 | -0.08 | -105.71 | 0.0 | 55 | 0.0 | 0.0 | 0.05 | -92.65 | 0.0 |
| 19Q4 (1) | 4.43 | 0.0 | 0.0 | 2.31 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 1.40 | 0.0 | 0.0 | 55 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 |
