損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 62.76 | 20.41 | 28.52 | 14.72 | 16.61 | 20.8 | 0.32 | 357.14 | 0 | 0 | 0.02 | 0.0 | 0.01 | -50.0 | 0.94 | -20.34 | 0.44 | 4300.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 1.66 | 48.21 | 19.29 | 31.94 | 15.88 | 30.38 | 3.41 | 39.75 | 17.67 | 5.68 | 9.75 | 31.22 | 8.83 | 28.53 | 0.00 | 0 | 161 | 0.0 | 19.93 | 31.2 |
| 2022 (9) | 52.12 | -27.46 | 24.86 | -26.9 | 13.75 | -18.49 | 0.07 | 40.0 | 0 | 0 | 0.02 | 0.0 | 0.02 | -33.33 | 1.18 | 26.88 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 1.12 | 0.9 | 14.62 | -33.76 | 12.18 | -32.56 | 2.44 | -39.15 | 16.72 | -8.03 | 7.43 | -32.08 | 6.87 | -34.76 | 0.00 | 0 | 161 | 0.0 | 15.19 | -33.2 |
| 2021 (8) | 71.85 | 49.13 | 34.01 | 44.11 | 16.87 | 25.43 | 0.05 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0.03 | 0.0 | 0.93 | 1760.0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 1.11 | 1010.0 | 22.07 | 96.53 | 18.06 | 93.16 | 4.01 | 113.3 | 18.18 | 8.73 | 10.94 | 91.59 | 10.53 | 83.13 | 0.00 | 0 | 161 | 0.62 | 22.74 | 90.13 |
| 2020 (7) | 48.18 | 31.46 | 23.6 | 35.71 | 13.45 | 6.75 | 0.1 | -41.18 | 0 | 0 | 0.02 | 0.0 | 0.03 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.1 | -28.57 | 11.23 | 65.15 | 9.35 | 73.47 | 1.88 | 32.39 | 16.72 | -19.73 | 5.71 | 73.03 | 5.75 | 76.38 | 0.00 | 0 | 160 | 0.63 | 11.96 | 59.25 |
| 2019 (6) | 36.65 | 8.98 | 17.39 | 9.37 | 12.6 | 3.19 | 0.17 | 13.33 | 0 | 0 | 0.02 | 0 | 0.03 | 50.0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.01 | 0.0 | -0.1 | 0 | 0.14 | -56.25 | 6.8 | 16.44 | 5.39 | 10.68 | 1.42 | 46.39 | 20.83 | 25.26 | 3.30 | 11.86 | 3.26 | 15.19 | 0.00 | 0 | 159 | 0.63 | 7.51 | 17.9 |
| 2018 (5) | 33.63 | 5.99 | 15.9 | 1.86 | 12.21 | 9.02 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.13 | 0 | 0.32 | 0 | 5.84 | 26.13 | 4.87 | 24.87 | 0.97 | 27.63 | 16.63 | 1.84 | 2.95 | 21.9 | 2.83 | 8.85 | 0.00 | 0 | 158 | 0.0 | 6.37 | 25.39 |
| 2017 (4) | 31.73 | 1.47 | 15.61 | -0.13 | 11.2 | -0.53 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0.02 | 100.0 | -0.13 | 0 | -0.29 | 0 | 4.63 | 5.71 | 3.9 | 7.14 | 0.76 | 2.7 | 16.33 | -3.54 | 2.42 | 4.31 | 2.60 | 14.54 | 0.00 | 0 | 158 | 3.27 | 5.08 | 5.39 |
| 2016 (3) | 31.27 | 1.39 | 15.63 | -1.14 | 11.26 | 4.26 | 0.11 | -31.25 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0 | -0.01 | 0 | 4.38 | 5.04 | 3.64 | 7.69 | 0.74 | -6.33 | 16.93 | -10.42 | 2.32 | 8.41 | 2.27 | 6.07 | 0.00 | 0 | 153 | -0.65 | 4.82 | 3.66 |
| 2015 (2) | 30.84 | -10.37 | 15.81 | -15.5 | 10.8 | 1.03 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.07 | 0 | 4.17 | -12.03 | 3.38 | -8.15 | 0.79 | -25.47 | 18.90 | -15.4 | 2.14 | -8.94 | 2.14 | -13.01 | 0.00 | 0 | 154 | 0.65 | 4.65 | -13.41 |
| 2014 (1) | 34.41 | -3.37 | 18.71 | -12.49 | 10.69 | -10.24 | 0.17 | -15.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.06 | 200.0 | 0.01 | -95.65 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.28 | 0 | 4.74 | 70.5 | 3.68 | 66.52 | 1.06 | 85.96 | 22.34 | 9.56 | 2.35 | 95.83 | 2.46 | 125.69 | 0.00 | 0 | 153 | -15.93 | 5.37 | 32.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 18.63 | 15.21 | 3.85 | 8.15 | 16.76 | -4.34 | 4.77 | 5.76 | 8.9 | 0.12 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.44 | -6.38 | -45.68 | 6.16 | 19.61 | 5.3 | 4.96 | 22.47 | 4.86 | 1.2 | 9.09 | 7.14 | 19.52 | -8.91 | 1.61 | 3.08 | 22.71 | 5.12 | 2.81 | 26.58 | 15.64 | 8.04 | 62.1 | 3.47 | 161 | 0.0 | 0.0 | 6.37 | 19.07 | 5.99 |
| 24Q2 (19) | 16.17 | 6.94 | -5.49 | 6.98 | -0.29 | -8.88 | 4.51 | 13.03 | 8.41 | 0.16 | 45.45 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | -16.67 | 0.47 | 67.86 | 95.83 | 5.15 | 16.78 | -6.87 | 4.05 | 2.53 | -7.32 | 1.1 | 139.13 | -5.17 | 21.43 | 105.27 | 2.58 | 2.51 | 2.45 | -7.72 | 2.22 | -2.63 | -13.62 | 4.96 | 102.45 | 2.48 | 161 | 0.0 | 0.0 | 5.35 | 16.3 | -5.98 |
| 24Q1 (18) | 15.12 | 4.28 | 14.46 | 7.0 | 7.69 | 19.66 | 3.99 | -12.88 | 14.33 | 0.11 | 0.0 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 186.67 | 750.0 | 0.28 | -54.84 | 0 | 4.41 | 9.16 | 13.95 | 3.95 | 17.56 | 15.5 | 0.46 | -32.35 | 2.22 | 10.44 | -38.04 | -9.92 | 2.45 | 17.22 | 15.57 | 2.28 | 34.12 | 7.55 | 2.45 | -75.15 | 15.57 | 161 | 0.0 | 0.0 | 4.6 | 9.0 | 14.71 |
| 23Q4 (17) | 14.5 | -19.18 | 26.53 | 6.5 | -23.71 | 20.15 | 4.58 | 4.57 | 34.71 | 0.11 | 37.5 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 508.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.15 | -287.5 | -200.0 | 0.62 | -23.46 | 1340.0 | 4.04 | -30.94 | 55.38 | 3.36 | -28.96 | 62.32 | 0.68 | -39.29 | 28.3 | 16.85 | -12.29 | -17.68 | 2.09 | -28.67 | 63.28 | 1.70 | -30.04 | 28.79 | 9.86 | 26.9 | 30.42 | 161 | 0.0 | 0.0 | 4.22 | -29.78 | 53.45 |
| 23Q3 (16) | 17.94 | 4.85 | 65.65 | 8.52 | 11.23 | 55.19 | 4.38 | 5.29 | 53.15 | 0.08 | 0.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | -86.81 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.08 | 33.33 | 100.0 | 0.81 | 237.5 | -16.49 | 5.85 | 5.79 | 69.08 | 4.73 | 8.24 | 52.09 | 1.12 | -3.45 | 229.41 | 19.21 | -8.04 | 93.07 | 2.93 | 7.72 | 51.81 | 2.43 | -5.45 | 82.71 | 7.77 | 60.54 | 23.73 | 161 | 0.0 | 0.0 | 6.01 | 5.62 | 66.48 |
| 23Q2 (15) | 17.11 | 29.52 | 24.71 | 7.66 | 30.94 | 20.06 | 4.16 | 19.2 | 16.85 | 0.08 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | 0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | 500.0 | 0.24 | 0 | 1100.0 | 5.53 | 42.89 | 45.14 | 4.37 | 27.78 | 48.14 | 1.16 | 157.78 | 34.88 | 20.89 | 80.24 | -7.69 | 2.72 | 28.3 | 48.63 | 2.57 | 21.23 | 41.21 | 4.84 | 128.3 | 11.52 | 161 | 0.0 | 0.0 | 5.69 | 41.9 | 44.05 |
| 23Q1 (14) | 13.21 | 15.27 | -18.0 | 5.85 | 8.13 | -22.92 | 3.49 | 2.65 | -11.42 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.02 | 60.0 | -200.0 | 0 | 100.0 | -100.0 | 3.87 | 48.85 | -18.53 | 3.42 | 65.22 | -15.56 | 0.45 | -15.09 | -36.62 | 11.59 | -43.38 | -21.9 | 2.12 | 65.62 | -15.54 | 2.12 | 60.61 | -12.03 | 2.12 | -71.96 | -15.54 | 161 | 0.0 | 0.0 | 4.01 | 45.82 | -17.83 |
| 22Q4 (13) | 11.46 | 5.82 | -33.02 | 5.41 | -1.46 | -35.05 | 3.4 | 18.88 | -16.87 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 0 | -0.05 | -225.0 | 0 | -0.05 | -105.15 | -114.29 | 2.6 | -24.86 | -48.41 | 2.07 | -33.44 | -49.39 | 0.53 | 55.88 | -43.62 | 20.47 | 105.73 | 9.23 | 1.28 | -33.68 | -49.61 | 1.32 | -0.75 | -43.1 | 7.56 | 20.38 | -32.56 | 161 | 0.0 | 0.0 | 2.75 | -23.82 | -47.01 |
| 22Q3 (12) | 10.83 | -21.06 | -48.94 | 5.49 | -13.95 | -44.04 | 2.86 | -19.66 | -38.89 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.91 | 2933.33 | 237.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 200.0 | 0.04 | 300.0 | 0 | 0.97 | 4750.0 | 246.43 | 3.46 | -9.19 | -50.57 | 3.11 | 5.42 | -44.17 | 0.34 | -60.47 | -76.22 | 9.95 | -56.03 | -51.27 | 1.93 | 5.46 | -44.22 | 1.33 | -26.92 | -59.57 | 6.28 | 44.7 | -27.57 | 161 | 0.0 | 0.0 | 3.61 | -8.61 | -49.51 |
| 22Q2 (11) | 13.72 | -14.84 | -25.07 | 6.38 | -15.94 | -23.96 | 3.56 | -9.64 | -18.16 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | -86.96 | -81.25 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 125.0 | 0.02 | -88.24 | -88.24 | 3.81 | -19.79 | -33.62 | 2.95 | -27.16 | -36.56 | 0.86 | 21.13 | -21.1 | 22.63 | 52.49 | 19.04 | 1.83 | -27.09 | -36.68 | 1.82 | -24.48 | -34.53 | 4.34 | 72.91 | -16.7 | 161 | 0.0 | 0.0 | 3.95 | -19.06 | -33.28 |
| 22Q1 (10) | 16.11 | -5.84 | 5.85 | 7.59 | -8.88 | 1.34 | 3.94 | -3.67 | 5.35 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.23 | -28.12 | 27.78 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.17 | -51.43 | -45.16 | 4.75 | -5.75 | 10.47 | 4.05 | -0.98 | 8.0 | 0.71 | -24.47 | 29.09 | 14.84 | -20.81 | 16.3 | 2.51 | -1.18 | 7.73 | 2.41 | 3.88 | 12.62 | 2.51 | -77.61 | 7.73 | 161 | 0.0 | 0.0 | 4.88 | -5.97 | 8.93 |
| 21Q4 (9) | 17.11 | -19.33 | 25.99 | 8.33 | -15.09 | 20.2 | 4.09 | -12.61 | 12.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.32 | 18.52 | 3100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0.35 | 25.0 | 0 | 5.04 | -28.0 | 66.34 | 4.09 | -26.57 | 68.31 | 0.94 | -34.27 | 56.67 | 18.74 | -8.23 | -5.4 | 2.54 | -26.59 | 68.21 | 2.32 | -29.48 | 53.64 | 11.21 | 29.3 | 92.28 | 161 | 0.0 | 0.62 | 5.19 | -27.41 | 61.68 |
| 21Q3 (8) | 21.21 | 15.84 | 45.37 | 9.81 | 16.92 | 38.95 | 4.68 | 7.59 | 28.22 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.27 | 68.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | 100.0 | 0.28 | 64.71 | 1300.0 | 7.0 | 21.95 | 79.03 | 5.57 | 19.78 | 68.28 | 1.43 | 31.19 | 142.37 | 20.42 | 7.42 | 34.25 | 3.46 | 19.72 | 67.96 | 3.29 | 18.35 | 61.27 | 8.67 | 66.41 | 100.69 | 161 | 0.0 | 0.0 | 7.15 | 20.78 | 74.82 |
| 21Q2 (7) | 18.31 | 20.3 | 58.39 | 8.39 | 12.02 | 50.9 | 4.35 | 16.31 | 31.82 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.16 | -11.11 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 55.56 | 0.17 | -45.16 | 750.0 | 5.74 | 33.49 | 111.03 | 4.65 | 24.0 | 97.87 | 1.09 | 98.18 | 194.59 | 19.01 | 48.98 | 40.71 | 2.89 | 24.03 | 96.6 | 2.78 | 29.91 | 91.72 | 5.21 | 123.61 | 130.53 | 161 | 0.0 | 0.62 | 5.92 | 32.14 | 104.14 |
| 21Q1 (6) | 15.22 | 12.08 | 80.33 | 7.49 | 8.08 | 84.94 | 3.74 | 3.03 | 30.31 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.18 | 1700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 150.0 | 50.0 | 0.31 | 0 | 416.67 | 4.3 | 41.91 | 172.15 | 3.75 | 54.32 | 197.62 | 0.55 | -8.33 | 71.88 | 12.76 | -35.59 | -36.3 | 2.33 | 54.3 | 194.94 | 2.14 | 41.72 | 185.33 | 2.33 | -60.03 | 194.94 | 161 | 0.62 | 0.62 | 4.48 | 39.56 | 154.55 |
| 20Q4 (5) | 13.58 | -6.92 | 38.43 | 6.93 | -1.84 | 45.59 | 3.63 | -0.55 | 11.01 | 0.01 | -50.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.06 | -50.0 | 53.85 | 0 | -100.0 | 100.0 | 3.03 | -22.51 | 78.24 | 2.43 | -26.59 | 80.0 | 0.6 | 1.69 | 71.43 | 19.81 | 30.24 | -3.93 | 1.51 | -26.7 | 77.65 | 1.51 | -25.98 | 69.66 | 5.83 | 34.95 | 72.49 | 160 | -0.62 | 0.63 | 3.21 | -21.52 | 70.74 |
| 20Q3 (4) | 14.59 | 26.21 | 0.0 | 7.06 | 26.98 | 0.0 | 3.65 | 10.61 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 55.56 | 0.0 | 0.02 | 0.0 | 0.0 | 3.91 | 43.75 | 0.0 | 3.31 | 40.85 | 0.0 | 0.59 | 59.46 | 0.0 | 15.21 | 12.58 | 0.0 | 2.06 | 40.14 | 0.0 | 2.04 | 40.69 | 0.0 | 4.32 | 91.15 | 0.0 | 161 | 0.62 | 0.0 | 4.09 | 41.03 | 0.0 |
| 20Q2 (3) | 11.56 | 36.97 | 0.0 | 5.56 | 37.28 | 0.0 | 3.3 | 14.98 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -550.0 | 0.0 | 0.02 | -66.67 | 0.0 | 2.72 | 72.15 | 0.0 | 2.35 | 86.51 | 0.0 | 0.37 | 15.62 | 0.0 | 13.51 | -32.55 | 0.0 | 1.47 | 86.08 | 0.0 | 1.45 | 93.33 | 0.0 | 2.26 | 186.08 | 0.0 | 160 | 0.0 | 0.0 | 2.9 | 64.77 | 0.0 |
| 20Q1 (2) | 8.44 | -13.97 | 0.0 | 4.05 | -14.92 | 0.0 | 2.87 | -12.23 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 115.38 | 0.0 | 0.06 | 166.67 | 0.0 | 1.58 | -7.06 | 0.0 | 1.26 | -6.67 | 0.0 | 0.32 | -8.57 | 0.0 | 20.03 | -2.86 | 0.0 | 0.79 | -7.06 | 0.0 | 0.75 | -15.73 | 0.0 | 0.79 | -76.63 | 0.0 | 160 | 0.63 | 0.0 | 1.76 | -6.38 | 0.0 |
| 19Q4 (1) | 9.81 | 0.0 | 0.0 | 4.76 | 0.0 | 0.0 | 3.27 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 20.62 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 3.38 | 0.0 | 0.0 | 159 | 0.0 | 0.0 | 1.88 | 0.0 | 0.0 |
