損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42.37 | -28.19 | 37.41 | -22.03 | 3.13 | -1.26 | 0.31 | 121.43 | 0.26 | 73.33 | 0.06 | 0.0 | 0.4 | -6.98 | 0 | 0 | 0.05 | 400.0 | 0.02 | 0 | 0 | 0 | -0.09 | 0 | 0.23 | -67.14 | 2.06 | -75.91 | 1.64 | -75.92 | 0.42 | -75.72 | 20.22 | -0.34 | 0.57 | -75.85 | 0.50 | -76.74 | 0.00 | 0 | 289 | 0.7 | 7.4 | -44.49 |
| 2022 (9) | 59.0 | 16.99 | 47.98 | 11.14 | 3.17 | 20.99 | 0.14 | 180.0 | 0.15 | 114.29 | 0.06 | 0.0 | 0.43 | -2.27 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0.7 | 311.76 | 8.55 | 77.75 | 6.81 | 78.74 | 1.73 | 73.0 | 20.29 | -2.59 | 2.36 | 74.81 | 2.15 | 67.97 | 0.00 | 0 | 287 | 2.14 | 13.33 | 38.42 |
| 2021 (8) | 50.43 | 24.86 | 43.17 | 13.75 | 2.62 | 12.93 | 0.05 | 25.0 | 0.07 | -46.15 | 0.06 | 0.0 | 0.44 | 7.32 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.17 | 112.5 | 4.81 | 2305.0 | 3.81 | 1365.38 | 1.0 | 0 | 20.83 | 0 | 1.35 | 1400.0 | 1.28 | 2033.33 | 0.00 | 0 | 281 | 1.44 | 9.63 | 89.57 |
| 2020 (7) | 40.39 | 4.77 | 37.95 | 5.15 | 2.32 | -2.93 | 0.04 | 33.33 | 0.13 | -18.75 | 0.06 | 0.0 | 0.41 | 5.13 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.14 | 0 | 0.08 | 100.0 | 0.2 | 100.0 | 0.26 | 160.0 | -0.06 | 0 | 0.00 | 0 | 0.09 | 125.0 | 0.06 | 200.0 | 0.00 | 0 | 277 | 1.09 | 5.08 | 15.19 |
| 2019 (6) | 38.55 | -14.79 | 36.09 | -3.86 | 2.39 | -11.81 | 0.03 | -50.0 | 0.16 | 23.08 | 0.06 | 0 | 0.39 | 2.63 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.04 | -86.67 | 0.1 | -98.11 | 0.1 | -97.67 | 0 | 0 | 0.03 | -99.84 | 0.04 | -97.44 | 0.02 | -98.58 | 0.00 | 0 | 274 | 0.0 | 4.41 | -47.25 |
| 2018 (5) | 45.24 | 35.33 | 37.54 | 30.39 | 2.71 | 11.98 | 0.06 | 200.0 | 0.13 | 225.0 | 0 | 0 | 0.38 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.04 | 0 | 0.3 | 0 | 5.29 | 149.53 | 4.3 | 138.89 | 0.99 | 209.38 | 18.74 | 25.35 | 1.56 | 110.81 | 1.41 | 110.45 | 0.00 | 0 | 274 | 12.3 | 8.36 | 103.41 |
| 2017 (4) | 33.43 | 19.78 | 28.79 | 13.39 | 2.42 | 7.56 | 0.02 | 100.0 | 0.04 | 100.0 | 0 | 0 | 0.38 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.09 | 0 | 2.12 | 341.67 | 1.8 | 800.0 | 0.32 | 14.29 | 14.95 | -74.43 | 0.74 | 825.0 | 0.67 | 0 | 0.00 | 0 | 244 | 0.83 | 4.11 | 46.26 |
| 2016 (3) | 27.91 | 43.87 | 25.39 | 44.18 | 2.25 | 41.51 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0.02 | -60.0 | 0.02 | 0 | 0 | 0 | -0.04 | 0 | 0.21 | 162.5 | 0.48 | 71.43 | 0.2 | -13.04 | 0.28 | 460.0 | 58.47 | 245.98 | 0.08 | -68.0 | -0.00 | 0 | 0.00 | 0 | 242 | 157.45 | 2.81 | 91.16 |
| 2015 (2) | 19.4 | 119.95 | 17.61 | 123.76 | 1.59 | 63.92 | 0.01 | -50.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.08 | -60.0 | 0.28 | 55.56 | 0.23 | 35.29 | 0.05 | 400.0 | 16.90 | 140.74 | 0.25 | 38.89 | 0.05 | 0 | 0.00 | 0 | 94 | 0.0 | 1.47 | 28.95 |
| 2014 (1) | 8.82 | 7.17 | 7.87 | 6.5 | 0.97 | 1.04 | 0.02 | -33.33 | 0.05 | 0 | 0 | 0 | 0.32 | 45.45 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0 | 0 | -0.18 | 0 | 0.2 | 0 | 0.18 | 0 | 0.17 | 0 | 0.01 | 0.0 | 7.02 | 0 | 0.18 | 0 | -0.01 | 0 | 0.00 | 0 | 94 | 0.0 | 1.14 | 46.15 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.55 | 0.67 | 2.03 | 9.47 | -1.87 | 2.38 | 0.77 | 0.0 | 1.32 | 0.09 | -10.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.27 | -85.08 | 35.0 | 0.57 | -69.52 | 5.56 | 0.46 | -69.33 | 6.98 | 0.12 | -67.57 | 9.09 | 20.39 | 1.95 | -1.64 | 0.16 | -69.23 | 6.67 | 0.07 | 163.64 | -12.5 | 0.82 | 24.24 | 100.0 | 284 | -1.73 | -1.73 | 1.71 | -43.19 | -10.0 |
| 24Q2 (19) | 10.48 | 1.75 | -2.87 | 9.65 | 5.93 | 0.0 | 0.77 | -7.23 | 5.48 | 0.1 | 42.86 | 11.11 | 0.05 | -28.57 | -16.67 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.59 | 0 | 7850.0 | 0 | 0 | 0 | 0.08 | -20.0 | 14.29 | 1.81 | 1106.67 | 1192.86 | 1.87 | 266.67 | 240.0 | 1.5 | 265.85 | 240.91 | 0.37 | 270.0 | 236.36 | 20.00 | 0.0 | -1.91 | 0.52 | 271.43 | 246.67 | -0.11 | -222.22 | -200.0 | 0.66 | 371.43 | 144.44 | 289 | 0.0 | 0.0 | 3.01 | 64.48 | 60.96 |
| 24Q1 (18) | 10.3 | 0.39 | -6.11 | 9.11 | 4.35 | -6.76 | 0.83 | -2.35 | 5.06 | 0.07 | -12.5 | 0.0 | 0.07 | -12.5 | 40.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 155.56 | 183.33 | 0.15 | 225.0 | 0 | 0.51 | -8.93 | 24.39 | 0.41 | -6.82 | 24.24 | 0.1 | -9.09 | 25.0 | 20.00 | -0.5 | 2.67 | 0.14 | -6.67 | 27.27 | 0.09 | -55.0 | -25.0 | 0.14 | -75.44 | 27.27 | 289 | 0.0 | 0.0 | 1.83 | -5.67 | 8.93 |
| 23Q4 (17) | 10.26 | -0.77 | -23.94 | 8.73 | -5.62 | -23.82 | 0.85 | 11.84 | -3.41 | 0.08 | 33.33 | 33.33 | 0.08 | 14.29 | 60.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -220.0 | -38.46 | -0.12 | -160.0 | -100.0 | 0.56 | 3.7 | -49.09 | 0.44 | 2.33 | -48.84 | 0.11 | 0.0 | -54.17 | 20.10 | -3.04 | -9.21 | 0.15 | 0.0 | -50.0 | 0.20 | 150.0 | -37.5 | 0.57 | 39.02 | -76.05 | 289 | 0.0 | 0.7 | 1.94 | 2.11 | -19.17 |
| 23Q3 (16) | 10.34 | -4.17 | -33.03 | 9.25 | -4.15 | -25.28 | 0.76 | 4.11 | -15.56 | 0.06 | -33.33 | 50.0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -9.09 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.15 | 114.29 | -54.55 | 0.2 | 42.86 | -45.95 | 0.54 | -1.82 | -78.57 | 0.43 | -2.27 | -78.71 | 0.11 | 0.0 | -78.43 | 20.73 | 1.67 | 3.44 | 0.15 | 0.0 | -78.57 | 0.08 | -27.27 | -86.21 | 0.41 | 51.85 | -80.29 | 289 | 0.0 | 0.35 | 1.9 | 1.6 | -49.06 |
| 23Q2 (15) | 10.79 | -1.64 | -29.66 | 9.65 | -1.23 | -21.16 | 0.73 | -7.59 | 2.82 | 0.09 | 28.57 | 350.0 | 0.06 | 20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -9.09 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.07 | 158.33 | -65.0 | 0.14 | 0 | -44.0 | 0.55 | 34.15 | -79.09 | 0.44 | 33.33 | -79.15 | 0.11 | 37.5 | -79.25 | 20.39 | 4.67 | 1.95 | 0.15 | 36.36 | -79.73 | 0.11 | -8.33 | -83.08 | 0.27 | 145.45 | -80.43 | 289 | 0.0 | 1.4 | 1.87 | 11.31 | -50.66 |
| 23Q1 (14) | 10.97 | -18.68 | -25.53 | 9.77 | -14.75 | -17.9 | 0.79 | -10.23 | 16.18 | 0.07 | 16.67 | 250.0 | 0.05 | 0.0 | 400.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -9.09 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 7.69 | -250.0 | 0 | 100.0 | -100.0 | 0.41 | -62.73 | -82.1 | 0.33 | -61.63 | -81.97 | 0.08 | -66.67 | -82.61 | 19.48 | -12.01 | -2.6 | 0.11 | -63.33 | -82.81 | 0.12 | -62.5 | -80.0 | 0.11 | -95.38 | -82.81 | 289 | 0.7 | 1.4 | 1.68 | -30.0 | -50.59 |
| 22Q4 (13) | 13.49 | -12.63 | 0.22 | 11.46 | -7.43 | 1.33 | 0.88 | -2.22 | 20.55 | 0.06 | 50.0 | 200.0 | 0.05 | -16.67 | 400.0 | 0.01 | 0.0 | 0.0 | 0.1 | -9.09 | -9.09 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -139.39 | -550.0 | -0.06 | -116.22 | -220.0 | 1.1 | -56.35 | -25.17 | 0.86 | -57.43 | -24.56 | 0.24 | -52.94 | -27.27 | 22.14 | 10.48 | -1.69 | 0.30 | -57.14 | -26.83 | 0.32 | -44.83 | -15.79 | 2.38 | 14.42 | 76.3 | 287 | -0.35 | 2.14 | 2.4 | -35.66 | -10.11 |
| 22Q3 (12) | 15.44 | 0.65 | 14.54 | 12.38 | 1.14 | 9.85 | 0.9 | 26.76 | 28.57 | 0.04 | 100.0 | 300.0 | 0.06 | 100.0 | 200.0 | 0.01 | 0.0 | -50.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 65.0 | 1000.0 | 0.37 | 48.0 | 311.11 | 2.52 | -4.18 | 56.52 | 2.02 | -4.27 | 57.81 | 0.51 | -3.77 | 59.38 | 20.04 | 0.2 | -0.69 | 0.70 | -5.41 | 52.17 | 0.58 | -10.77 | 38.1 | 2.08 | 50.72 | 118.95 | 288 | 1.05 | 2.49 | 3.73 | -1.58 | 32.27 |
| 22Q2 (11) | 15.34 | 4.14 | 24.21 | 12.24 | 2.86 | 15.58 | 0.71 | 4.41 | 12.7 | 0.02 | 0.0 | 100.0 | 0.03 | 200.0 | 50.0 | 0.01 | 0.0 | -50.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 150.0 | 766.67 | 0.25 | 78.57 | 1150.0 | 2.63 | 14.85 | 126.72 | 2.11 | 15.3 | 129.35 | 0.53 | 15.22 | 130.43 | 20.00 | 0.0 | 0.0 | 0.74 | 15.62 | 124.24 | 0.65 | 8.33 | 103.12 | 1.38 | 115.62 | 181.63 | 285 | 0.0 | 1.79 | 3.79 | 11.47 | 59.92 |
| 22Q1 (10) | 14.73 | 9.44 | 32.11 | 11.9 | 5.22 | 19.0 | 0.68 | -6.85 | 19.3 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | -50.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 260.0 | 0.14 | 180.0 | 0 | 2.29 | 55.78 | 301.75 | 1.83 | 60.53 | 297.83 | 0.46 | 39.39 | 318.18 | 20.00 | -11.19 | 0.0 | 0.64 | 56.1 | 300.0 | 0.60 | 57.89 | 275.0 | 0.64 | -52.59 | 300.0 | 285 | 1.42 | 1.79 | 3.4 | 27.34 | 92.09 |
| 21Q4 (9) | 13.46 | -0.15 | 29.92 | 11.31 | 0.35 | 16.36 | 0.73 | 4.29 | 30.36 | 0.02 | 100.0 | 100.0 | 0.01 | -50.0 | -50.0 | 0.01 | -50.0 | -50.0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 71.43 | 0.05 | -44.44 | 350.0 | 1.47 | -8.7 | 2350.0 | 1.14 | -10.94 | 1166.67 | 0.33 | 3.12 | 1200.0 | 22.52 | 11.6 | 0 | 0.41 | -10.87 | 1266.67 | 0.38 | -9.52 | 850.0 | 1.35 | 42.11 | 1400.0 | 281 | 0.0 | 1.44 | 2.67 | -5.32 | 110.24 |
| 21Q3 (8) | 13.48 | 9.15 | 41.45 | 11.27 | 6.42 | 21.44 | 0.7 | 11.11 | 22.81 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 142.86 | 0.09 | 350.0 | 400.0 | 1.61 | 38.79 | 560.0 | 1.28 | 39.13 | 557.14 | 0.32 | 39.13 | 557.14 | 20.18 | 0.9 | 0 | 0.46 | 39.39 | 560.0 | 0.42 | 31.25 | 566.67 | 0.95 | 93.88 | 1483.33 | 281 | 0.36 | 2.18 | 2.82 | 18.99 | 224.14 |
| 21Q2 (7) | 12.35 | 10.76 | 17.96 | 10.59 | 5.9 | 10.43 | 0.63 | 10.53 | 6.78 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | 25.0 | 0.02 | 0 | 300.0 | 1.16 | 103.51 | 329.63 | 0.92 | 100.0 | 318.18 | 0.23 | 109.09 | 283.33 | 20.00 | 0.0 | -0.15 | 0.33 | 106.25 | 312.5 | 0.32 | 100.0 | 300.0 | 0.49 | 206.25 | 206.25 | 280 | 0.0 | 1.82 | 2.37 | 33.9 | 58.0 |
| 21Q1 (6) | 11.15 | 7.63 | 11.17 | 10.0 | 2.88 | 6.84 | 0.57 | 1.79 | -6.56 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -60.0 | 0.02 | 0.0 | 0.0 | 0.11 | 10.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 28.57 | -225.0 | 0 | 100.0 | -100.0 | 0.57 | 850.0 | 171.43 | 0.46 | 411.11 | 100.0 | 0.11 | 466.67 | 1200.0 | 20.00 | 0 | 0 | 0.16 | 433.33 | 100.0 | 0.16 | 300.0 | 433.33 | 0.16 | 77.78 | 100.0 | 280 | 1.08 | 2.19 | 1.77 | 39.37 | 22.92 |
| 20Q4 (5) | 10.36 | 8.71 | 8.94 | 9.72 | 4.74 | 5.77 | 0.56 | -1.75 | -5.08 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 46.15 | -0.02 | 33.33 | 60.0 | 0.06 | 117.14 | 119.35 | 0.09 | 132.14 | 145.0 | -0.03 | 57.14 | 72.73 | 0.00 | 0 | 0 | 0.03 | 130.0 | 142.86 | 0.04 | 144.44 | 180.0 | 0.09 | 50.0 | 125.0 | 277 | 0.73 | 1.09 | 1.27 | 45.98 | 69.33 |
| 20Q3 (4) | 9.53 | -8.98 | 0.0 | 9.28 | -3.23 | 0.0 | 0.57 | -3.39 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -75.0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.35 | -229.63 | 0.0 | -0.28 | -227.27 | 0.0 | -0.07 | -216.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.10 | -225.0 | 0.0 | -0.09 | -212.5 | 0.0 | 0.06 | -62.5 | 0.0 | 275 | 0.0 | 0.0 | 0.87 | -42.0 | 0.0 |
| 20Q2 (3) | 10.47 | 4.39 | 0.0 | 9.59 | 2.46 | 0.0 | 0.59 | -3.28 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -200.0 | 0.0 | -0.01 | -106.67 | 0.0 | 0.27 | 28.57 | 0.0 | 0.22 | -4.35 | 0.0 | 0.06 | 700.0 | 0.0 | 20.03 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.16 | 100.0 | 0.0 | 275 | 0.36 | 0.0 | 1.5 | 4.17 | 0.0 |
| 20Q1 (2) | 10.03 | 5.47 | 0.0 | 9.36 | 1.85 | 0.0 | 0.61 | 3.39 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 130.77 | 0.0 | 0.15 | 400.0 | 0.0 | 0.21 | 167.74 | 0.0 | 0.23 | 215.0 | 0.0 | -0.01 | 90.91 | 0.0 | 0.00 | 0 | 0.0 | 0.08 | 214.29 | 0.0 | 0.03 | 160.0 | 0.0 | 0.08 | 100.0 | 0.0 | 274 | 0.0 | 0.0 | 1.44 | 92.0 | 0.0 |
| 19Q4 (1) | 9.51 | 0.0 | 0.0 | 9.19 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 274 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 |
