玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)1770.00.02.9677.25205.150.38-68.33-74.838.7251.1311.3716.37-12.32-0.8534.09-3.65-15.749.23-38.01-30.8132.69105.08216.461.51-45.68-31.365.2277.55205.2637.0492.52392.5532.69105.08216.461.0847.0222.98
24Q3 (19)1770.00.01.6716.78-39.491.20114.2921.215.7740.73-15.8918.6714.470.4335.382.88-10.2514.8916.69-10.1415.942.18-39.282.7833.65-9.742.9416.67-39.7519.24-13.02-42.2715.942.18-39.285.10-14.8353.05
24Q2 (18)1770.00.01.43-46.44-26.670.56-8.2-17.654.1053.560.016.31-4.28-14.7934.39-7.18-4.4212.76-5.34-21.8115.60-43.66-13.382.08-9.57-33.332.52-46.5-26.9622.12-36.36-21.2315.60-43.66-13.38-0.5464.41-33.90
24Q1 (17)1770.00.02.67175.2624.770.61-59.6-53.442.67-65.924.7717.043.21-20.8937.05-8.4311.4613.481.05-7.9227.69168.0557.512.34.55-26.984.71175.4424.2734.76362.2361.627.69168.0557.51-3.9955.20-3.54
23Q4 (16)1770.00.00.97-64.86-43.61.5152.5311.857.8314.14-7.3416.51-11.19-24.7240.462.6414.8813.34-19.49-6.1210.33-60.65-25.582.2-28.57-29.491.71-64.96-43.757.52-77.44-56.2310.33-60.65-25.58-7.03-11.6649.06
23Q3 (15)1770.00.02.7641.54-20.230.9945.59-50.06.8667.321.9318.59-2.87-26.9339.429.562.5216.571.53-22.0226.2545.759.193.08-1.28-43.074.8841.45-20.2633.3318.75.6826.2545.759.19-7.0116.33-1.25
23Q2 (14)1770.00.01.95-8.884.280.68-48.09-41.384.1091.5925.7719.14-11.1416.035.988.24-1.8516.3211.482.9718.012.45-10.083.12-0.9519.543.45-8.974.2328.0830.5419.4418.012.45-10.08-6.467.77-25.53
23Q1 (13)1770.00.02.1424.4253.961.31-2.96104.692.14-74.6753.9621.54-1.7838.4333.24-5.62-1.4214.643.0311.6717.5826.6611.693.150.9654.413.7924.6754.6921.5125.2-0.2817.5826.6611.69-7.79-12.93-17.39
22Q4 (12)1770.00.01.72-50.2975.511.35-31.8275.328.4525.5672.4521.93-13.834.4635.22-8.423.6714.21-33.1368.5613.88-42.2630.333.12-42.33127.743.04-50.3375.7217.18-45.5361.0113.88-42.2630.3320.1917.3719.43
22Q3 (11)1770.00.03.4685.03190.761.9870.69186.966.73106.4471.6825.4454.1862.4538.454.8814.5721.2534.0787.7224.0420.0278.745.41107.28205.656.1284.89190.0531.5434.1685.8624.0420.0278.7430.1159.7875.97
22Q2 (10)1770.00.01.8734.5347.241.1681.2541.463.26134.5319.4116.56.041.8536.668.722.3215.8520.928.6520.0327.2645.042.6127.9430.53.3135.147.7723.518.9936.6120.0327.2645.040.7238.1932.19
22Q1 (9)1770.00.01.3941.84-4.790.64-16.88-20.991.39-71.63-4.7915.56-4.69.0433.7218.4-7.7213.1155.52-9.4615.7447.79-12.82.0448.91-1.452.4541.62-5.0421.57102.16-3.8815.7447.79-12.8-0.2212.10-2.64
21Q4 (8)1770.00.00.98-17.65-34.670.7711.59-35.834.9025.0-13.1216.314.15-7.7528.48-15.14-22.58.43-25.53-40.3810.65-20.82-28.951.37-22.6-45.21.73-18.01-34.7210.67-37.12-37.7510.65-20.82-28.950.41-11.97-2.13
21Q3 (7)1770.00.01.19-6.3-17.930.69-15.85-36.113.9243.59-5.3115.66-3.331.7533.56-6.34-6.8611.32-8.12-34.6413.45-2.61-19.411.77-11.5-33.712.11-5.8-17.916.97-1.39-21.1413.45-2.61-19.415.09-9.65-7.31
21Q2 (6)1770.00.01.27-13.01-16.990.821.23-8.892.7386.991.8716.213.52-0.7435.83-1.941.9312.32-14.92-26.413.81-23.49-16.862.0-3.38-26.742.24-13.18-17.3417.21-23.31-27.1113.81-23.49-16.86-2.88-7.84-15.63
21Q1 (5)1770.00.01.46-2.6726.960.81-32.5118.921.46-74.1126.9614.27-19.2941.5736.54-0.571.1614.482.441.4118.0520.41-10.472.07-17.2100.972.58-2.6426.4722.4430.92-6.4218.0520.41-10.47--0.00
20Q4 (4)1770.00.01.503.450.01.2011.110.05.6436.230.017.6814.880.036.752.00.014.14-18.360.014.99-10.190.02.5-6.370.02.653.110.017.14-20.350.014.99-10.190.0--0.00
20Q3 (3)1770.00.01.45-5.230.01.0820.00.04.1454.480.015.39-5.70.036.032.50.017.323.460.016.690.480.02.67-2.20.02.57-5.170.021.52-8.850.016.690.480.0--0.00
20Q2 (2)1770.00.01.5333.040.00.90143.240.02.68133.040.016.3261.90.035.15-2.690.016.7463.480.016.61-17.610.02.73165.050.02.7132.840.023.61-1.540.016.61-17.610.0--0.00
20Q1 (1)1770.00.01.150.00.00.370.00.01.150.00.010.080.00.036.120.00.010.240.00.020.160.00.01.030.00.02.040.00.023.980.00.020.160.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/25.8912.4619.4111.13-5.6816.68N/A-
2025/15.24-5.63-23.715.24-23.7116.52N/A-
2024/125.55-3.1513.8568.4-9.7316.370.88-
2024/115.7312.52-1.3362.85-11.3616.610.87-
2024/105.09-11.98-12.6257.12-12.2517.550.82-
2024/95.79-13.347.452.03-12.2118.670.71-
2024/86.687.47-2.3646.24-14.1818.60.71-
2024/76.218.8-2.4339.56-15.8917.040.77-
2024/65.7111.57-4.9533.35-18.016.310.79-
2024/55.12-6.66-24.0927.64-20.2615.850.81-
2024/45.484.51-14.1922.53-19.3415.660.82-
2024/35.256.35-31.3417.04-20.8617.040.74-
2024/24.93-28.15-31.7611.8-15.116.780.75-
2024/16.8637.682.956.862.9517.660.72-
2023/124.99-14.15-29.4275.89-4.4516.620.79-
2023/115.81-0.34-28.0970.9-2.0117.020.77-
2023/105.838.19-14.165.11.2618.050.72-
2023/95.39-21.23-27.5659.273.0818.590.72-
2023/86.847.41-27.3253.887.6319.210.7-
2023/76.375.98-25.947.0415.7219.120.7-
2023/66.01-10.89-11.1740.6826.8819.140.7-
2023/56.745.529.9534.6737.0620.770.65-
2023/46.39-16.3640.5927.9338.8921.260.63-
2023/37.645.6963.7821.5438.421.540.64係因客戶出貨需求增加所致。
2023/27.238.453.3313.927.5321.290.65係因客戶出貨需求增加所致。
2023/16.67-9.767.876.677.8722.140.63-
2022/127.39-8.523.0379.7527.7322.250.81-
2022/118.0819.0462.8172.3630.9322.30.81係因客戶出貨需求增加所致。
2022/106.79-8.7562.5864.2827.7923.630.76係因客戶出貨需求增加所致。
2022/97.44-20.9847.1857.524.6425.440.73-
2022/89.419.5182.1750.0621.8724.770.75係因客戶出貨需求增加所致。
2022/78.5927.0557.7340.6513.1920.540.9係因客戶出貨需求增加所致。
2022/66.7630.3712.2432.065.2316.51.35-
2022/55.1914.142.9825.293.514.41.54-
2022/44.54-2.57-11.4720.113.6313.921.59-
2022/34.66-1.04-16.5215.569.0715.561.06-
2022/24.71-23.7326.4610.925.5618.070.92-
2022/16.18-13.824.886.1824.8818.310.9-
2021/127.1744.553.8962.444.9716.310.94-
2021/114.9618.88-16.6355.265.1114.191.08-
2021/104.17-17.39-13.5750.37.8914.391.06-
2021/95.05-2.191.046.1310.3715.670.99-
2021/85.17-5.172.441.0811.6416.640.94-
2021/75.45-9.581.9435.9113.1116.510.94-
2021/66.0319.613.4630.4615.3716.20.94-
2021/55.04-1.88-13.0824.4418.7515.760.96-
2021/45.13-8.129.219.431.2314.451.05-
2021/35.5949.9147.9214.2741.514.270.88-
2021/23.73-24.6850.558.6837.6615.580.81本年累計金額較去年同期累計金額成長,主要係因去年同期受疫情影響以致出貨減少。
2021/14.95-28.2929.324.9529.3217.80.71-
2020/126.915.9852.759.486.0817.680.62本月較去年同期成長主因客戶需求量增加所致。
2020/115.9523.2543.252.571.9915.780.7-
2020/104.83-3.4619.7446.62-1.6214.880.74-
2020/95.0-0.834.3641.79-3.615.390.72-
2020/85.04-5.5910.0136.79-4.5916.210.68-
2020/75.34-8.245.0531.75-6.5716.960.65-
2020/65.820.4717.2226.4-8.6116.320.68-
2020/55.823.2714.5520.58-13.9814.280.78-
2020/44.724.4417.4314.78-21.630.0N/A-
2020/33.7852.58-31.2610.08-32.160.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1770.08.6611.452.76-38.3968.4-9.7435.25-4.7812.67-16.9222.8025.08.67-25.019.199.9715.4111.51
2023 (9)1770.07.77-7.284.48-12.575.78-4.5837.022.115.25-8.0818.24-2.8811.56-12.2917.45-8.2513.82-7.37
2022 (8)1770.08.3872.435.1265.1679.4227.1936.268.2116.5943.6418.7835.513.1882.819.0283.0614.9272.29
2021 (7)1770.04.86-13.063.10-12.6862.444.9833.51-6.9711.55-23.113.86-17.257.21-19.2610.39-17.618.66-13.14
2020 (6)177-25.945.5999.643.5553.0259.486.0836.022.2115.0228.616.7539.248.9336.3412.6137.369.9747.92
2019 (5)239-23.642.80-1.412.3263.3856.07-9.3635.2410.511.685.1312.03-17.156.55-4.669.18-31.186.74-24.94
2018 (4)313-4.572.841.431.42-65.7861.86-10.331.89-1.6311.11-21.9814.528.366.87-30.0413.3413.828.98-2.81
2017 (3)3280.02.80-32.24.15-23.4368.96-9.7932.42-4.3714.24-18.5413.40-25.19.82-26.511.72-32.769.24-32.41
2016 (2)3280.04.1317.665.4238.9776.4412.033.902.0217.4820.3917.894.6213.3634.8117.4318.8113.6717.14
2015 (1)3280.03.51-21.123.9074.1168.257.1333.23014.52017.1009.9144.6714.67-17.1211.67-21.2

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。