損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)68.4-9.7444.29-7.1915.46-6.252.6124.88000000000000000010.5278.6119.199.9715.4111.513.6-0.8318.75-9.778.6611.452.76-38.390.0001770.020.958.83
2023 (9)75.78-4.5847.72-5.7516.495.642.09171.430.14180.0000.1220.00.06500.00.727.27-0.01000-0.105.890.6817.45-8.2513.82-7.373.63-11.6820.78-3.847.77-7.284.48-12.50.0001770.019.25-5.78
2022 (8)79.4227.1950.6321.9415.6113.860.7760.420.050000.1-9.090.01-50.00.5534.15-0.260003.2605.8583.9619.0283.0614.9272.294.11137.5721.6129.638.3872.435.1265.160.0001770.020.4375.82
2021 (7)62.444.9841.529.1213.719.770.48-42.8600000.11-38.890.02100.00.410.0-0.01000-0.4803.18-13.5910.39-17.618.66-13.141.73-34.7216.67-20.624.86-13.063.10-12.680.0001770.011.62-14.31
2020 (6)59.486.0838.054.7912.49-5.450.84-3.4500000.1828.570.0100.41-4.65000.090-1.2403.6839.9212.6137.369.9747.922.658.6121.00-20.845.5999.643.5553.020.000177-25.9413.5633.73
2019 (5)56.07-9.3636.31-13.8113.212.720.8719.1800000.14-22.22000.43-65.6-0.020000.16-89.742.63-59.359.18-31.186.74-24.942.44-44.0426.53-18.842.80-1.412.3263.380.000239-23.6410.14-30.17
2018 (4)61.86-10.342.13-9.5912.862.550.7335.190.14366.67000.1880.00.010.01.2538.8900001.5606.47240.5313.3413.828.98-2.814.3675.8132.6954.492.841.431.42-65.780.000313-4.5714.5213.0
2017 (3)68.96-9.7946.6-7.7612.54-0.160.54-29.870.03-90.32000.100.0100.9-28.570000-2.0301.9-53.3211.72-32.769.24-32.412.48-33.8721.16-1.762.80-32.24.15-23.430.0003280.012.85-31.9
2016 (2)76.4412.050.5210.8412.56-1.640.77-47.970.31-71.560000001.26-20.25-0.0100.08-94.7-0.1504.07-14.517.4318.8113.6717.143.7525.021.545.234.1317.665.4238.970.0003280.018.8711.39
2015 (1)68.257.1345.584.8312.77-4.561.48-32.421.09-26.850000001.58-17.28-0.0201.5121.77-1.0904.76-56.1314.67-17.1211.67-21.23.03.8120.4725.353.51-21.123.9074.110.0003280.016.94-17.08
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)16.37-12.32-0.8510.79-10.69.774.076.27-9.350.6-9.095.260-100.0-100.00000-100.0-100.00-100.000-100.0-100.00000000100.0100.04.55461.73573.966.0668.8388.715.2277.55205.260.7114.52254.3511.75-31.6102.9677.25205.150.38-68.33-74.838.7251.1311.371770.00.06.4860.0274.57
24Q3 (19)18.6714.470.4312.0712.87.193.838.5-9.460.66-7.0420.00.0350.00.00000.0350.00.00.020-66.670.28115.3855.5600100.0000-1.16-287.1-165.910.81-47.06-74.043.59-0.55-42.12.9416.67-39.750.62-41.51-53.0317.18-41.72-19.081.6716.78-39.491.20114.2921.215.7740.73-15.891770.00.04.050.5-39.1
24Q2 (18)16.31-4.28-14.7910.7-0.28-12.653.53-12.41-6.120.7112.733.960.02-50.0-33.330000.02-33.33-33.330000.138.33-13.330100.000000.62-71.4312.731.53-57.85-32.03.61-39.02-32.92.52-46.5-26.961.06-11.67-45.0829.4845.01-17.791.43-46.44-26.670.56-8.2-17.654.1053.560.01770.00.04.03-36.83-30.64
24Q1 (17)17.043.21-20.8910.739.16-25.384.03-10.240.50.6310.5343.180.04-20.0100.00000.030.00.00000.129.09-55.56-0.01000002.17195.591650.03.63478.12145.275.92377.4227.864.71175.4424.271.2360.8741.1820.33011.282.67175.2624.770.61-59.6-53.442.67-65.924.771770.00.06.38268.7925.84
23Q4 (16)16.51-11.19-24.729.83-12.7-30.824.496.15-2.390.573.6472.730.0566.6766.670000.030.00.00-100.0-100.00.11-38.89266.670100.0100.0000-2.27-228.98-530.56-0.96-130.77-247.691.24-80.0-67.111.71-64.96-43.75-0.46-134.85-163.890.00-100.0-100.00.97-64.86-43.61.5152.5311.857.8314.14-7.341770.00.01.73-73.98-58.31
23Q3 (15)18.59-2.87-26.9311.26-8.08-28.14.2312.5-3.420.553.77189.470.030.050.00000.030.00.00.06000.1820.0-43.75-0.02000001.76220.0-2.223.1238.6719.086.215.24-22.694.8841.45-20.261.32-31.61-30.8921.23-40.8-10.692.7641.54-20.230.9945.59-50.06.8667.321.931770.00.06.6514.46-20.64
23Q2 (14)19.14-11.1416.012.25-14.8117.223.76-6.239.620.5320.45307.690.0350.000000.030.050.00000.15-44.44150.00000000.55492.86-45.02.2552.0378.575.3816.238.663.45-8.974.231.93127.06238.635.8696.28141.971.95-8.884.280.68-48.09-41.384.1091.5925.771770.00.05.8114.638.0
23Q1 (13)21.54-1.7838.4314.381.239.484.01-12.8324.920.4433.33266.670.02-33.3300000.030.050.00-100.000.27800.092.860100.0-100.0000-0.1461.11-116.871.48127.6912.124.6322.8137.83.7924.6754.690.8518.06-6.5918.27-4.79-32.332.1424.4253.961.31-2.96104.692.14-74.6753.961770.00.05.0722.1737.4
22Q4 (12)21.93-13.834.4614.21-9.2621.874.65.0240.670.3373.68175.00.0350.000000.030.050.00.0100.00.03-90.62-70.0-0.260-2500.0000-0.36-120.0-80.00.65-75.1980.563.77-52.99116.673.04-50.3375.720.72-62.3019.19-19.2714661.541.72-50.2975.511.35-31.8275.328.4525.5672.451770.00.04.15-50.4899.52
22Q3 (11)25.4454.1862.4515.6649.8650.434.3827.725.50.1946.1572.730.02000000.0350.050.000-100.00.32433.33166.670000001.880.017900.02.62107.94194.388.02106.7201.56.1284.89190.051.91235.09247.2723.7760.3914.53.4685.03190.761.9870.69186.966.73106.4471.681770.00.08.3899.05181.21
22Q2 (10)16.56.041.8510.451.360.583.436.85-9.970.138.338.330000000.020.0-50.00000.06-57.14-33.330-100.000001.020.48370.271.26-4.5559.493.8815.4839.073.3135.147.770.57-37.363.6414.82-45.11-25.041.8734.5347.241.1681.2541.463.26134.5319.411770.00.04.2114.0936.25
22Q1 (9)15.56-4.69.0410.31-11.5813.923.21-1.831.90.120.0-7.690000000.020.00.00-100.000.1440.040.00.01200.000000.83515.01085.711.32266.6715.793.3693.15.02.4541.62-5.040.91044.4427.0020669.2338.111.3941.84-4.790.64-16.88-20.991.39-71.63-4.791770.00.03.6977.46.65
21Q4 (8)16.314.15-7.7511.6612.014.293.27-6.3-18.250.129.09-20.00000000.020.0-60.00.010.000.1-16.67152.63-0.0100000-0.2-2100.072.220.36-59.55-32.081.74-34.59-42.571.73-18.01-34.720-100.0-100.00.13-99.37-98.960.98-17.65-34.670.7711.59-35.834.9025.0-13.121770.00.02.08-30.2-36.59
21Q3 (7)15.66-3.331.7510.410.195.693.49-8.421.60.11-8.33-62.070000000.02-50.0-60.00.0100.00.1233.33-45.4500100.00000.01102.7101.640.8912.6636.922.66-4.66-19.642.11-5.8-17.90.550.0-25.6820.765.01-7.451.19-6.3-17.930.69-15.85-36.113.9243.59-5.311770.00.02.98-3.56-16.06
21Q2 (6)16.213.52-0.7410.3914.81-1.83.8120.9527.00.12-7.69-42.860000000.04100.00.00000.09-10.0-67.86000000-0.37-628.57-117.650.79-30.7-29.462.79-12.81-27.532.24-13.18-17.340.55-12.7-51.7519.771.13-33.321.27-13.01-16.990.821.23-8.892.7386.991.871770.00.03.09-10.69-24.45
21Q1 (5)14.27-19.2941.579.05-19.0540.533.15-21.2520.690.13-13.33-31.580000000.02-60.0-50.00000.1152.630.000000-100.00.07109.72-73.081.14115.09-17.393.25.6132.232.58-2.6426.470.6365.7965.7919.5556.2722.81.46-2.6726.960.81-32.5118.921.46-74.1126.961770.00.03.465.4930.57
20Q4 (4)17.6814.880.011.1813.50.04.039.370.00.15-48.280.0000.0000.00.050.00.00-100.00.0-0.19-186.360.00100.00.0000.0-0.72-18.030.00.53-18.460.03.03-8.460.02.653.110.00.38-48.650.012.51-44.230.01.503.450.01.2011.110.05.6436.230.01770.00.03.28-7.610.0
20Q3 (3)15.39-5.70.09.85-6.90.02.87-4.330.00.2938.10.0000.0000.00.0525.00.00.0100.00.22-21.430.0-0.0100.0000.0-0.61-258.820.00.65-41.960.03.31-14.030.02.57-5.170.00.74-35.090.022.43-24.350.01.45-5.230.01.0820.00.04.1454.480.01770.00.03.55-13.20.0
20Q2 (2)16.3261.90.010.5864.290.03.014.940.00.2110.530.0000.0000.00.040.00.0000.00.28180.00.0000.00-100.00.0-0.17-165.380.01.12-18.840.03.8559.090.02.7132.840.01.14200.00.029.6586.240.01.5333.040.00.90143.240.02.68133.040.01770.00.04.0954.340.0
20Q1 (1)10.080.00.06.440.00.02.610.00.00.190.00.000.00.000.00.00.040.00.000.00.00.10.00.000.00.00.090.00.00.260.00.01.380.00.02.420.00.02.040.00.00.380.00.015.920.00.01.150.00.00.370.00.01.150.00.01770.00.02.650.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。