損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.49 | 48.17 | 2.03 | 2.53 | 2.53 | 11.95 | 0.16 | 300.0 | 0.01 | 0 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -93.94 | 0.53 | -23.19 | 2.47 | 197.59 | 2.0 | 198.51 | 0.47 | 193.75 | 19.09 | -0.47 | 2.97 | 215.96 | 2.58 | 0 | 0.00 | 0 | 66 | -7.04 | 2.69 | 158.65 |
| 2022 (9) | 4.38 | -15.12 | 1.98 | -20.48 | 2.26 | 0.0 | 0.04 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0.69 | 0 | 0.83 | 107.5 | 0.67 | 103.03 | 0.16 | 128.57 | 19.18 | 12.1 | 0.94 | 104.35 | -0.04 | 0 | 0.00 | 0 | 71 | 0.0 | 1.04 | 73.33 |
| 2021 (8) | 5.16 | -13.71 | 2.49 | -5.68 | 2.26 | -5.44 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 400.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.4 | -57.45 | 0.33 | -58.23 | 0.07 | -53.33 | 17.11 | 6.8 | 0.46 | -58.18 | 0.58 | -58.57 | 0.00 | 0 | 71 | 0.0 | 0.6 | -46.9 |
| 2020 (7) | 5.98 | 9.72 | 2.64 | 2.72 | 2.39 | 3.02 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.01 | 0 | 0.94 | 59.32 | 0.79 | 58.0 | 0.15 | 66.67 | 16.02 | -0.12 | 1.10 | 57.14 | 1.40 | 70.73 | 0.00 | 0 | 71 | 0.0 | 1.13 | 41.25 |
| 2019 (6) | 5.45 | -0.55 | 2.57 | -24.41 | 2.32 | 8.92 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0.06 | 500.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.03 | -62.5 | 0.59 | 2850.0 | 0.5 | 4900.0 | 0.09 | 800.0 | 16.04 | -67.11 | 0.70 | 3400.0 | 0.82 | 0 | 0.00 | 0 | 71 | 0.0 | 0.8 | 321.05 |
| 2018 (5) | 5.48 | 3.79 | 3.4 | 18.06 | 2.13 | -2.74 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.08 | 0 | 0.02 | -88.24 | 0.01 | -93.33 | 0.01 | -50.0 | 48.77 | 276.89 | 0.02 | -90.91 | -0.12 | 0 | 0.00 | 0 | 71 | 0.0 | 0.19 | -47.22 |
| 2017 (4) | 5.28 | 3.53 | 2.88 | 5.49 | 2.19 | 3.79 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -80.0 | -0.12 | 0 | -0.04 | 0 | 0.17 | -45.16 | 0.15 | -46.43 | 0.02 | -50.0 | 12.94 | 9.66 | 0.22 | -43.59 | 0.33 | -17.5 | 0.00 | 0 | 71 | 0.0 | 0.36 | -30.77 |
| 2016 (3) | 5.1 | 10.63 | 2.73 | 15.68 | 2.11 | -16.27 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | -0.03 | 0 | 0.05 | -44.44 | 0.31 | 0 | 0.28 | 0 | 0.04 | 0 | 11.80 | 0 | 0.39 | 0 | 0.40 | 0 | 0.00 | 0 | 71 | 0.0 | 0.52 | 1633.33 |
| 2015 (2) | 4.61 | -13.35 | 2.36 | -18.06 | 2.52 | 4.56 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.04 | -33.33 | 0.09 | -10.0 | -0.17 | 0 | -0.13 | 0 | 0 | 0 | 0.00 | 0 | -0.18 | 0 | -0.39 | 0 | 0.00 | 0 | 71 | 0.0 | 0.03 | -91.89 |
| 2014 (1) | 5.32 | -11.92 | 2.88 | -14.79 | 2.41 | 0.84 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.1 | -37.5 | 0.16 | -63.64 | 0.12 | -70.0 | 0.04 | -20.0 | 26.63 | 128.98 | 0.17 | -69.64 | 0.04 | -90.48 | 0.00 | 0 | 71 | 0.0 | 0.37 | -45.59 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.51 | 110.92 | 110.92 | 0.71 | 47.92 | 61.36 | 0.69 | 16.95 | 13.11 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 1.11 | 344.0 | 184.62 | 0.88 | 151.43 | 158.82 | 0.23 | 330.0 | 283.33 | 21.01 | 0 | 46.41 | 1.55 | 150.0 | 222.92 | 1.54 | 294.87 | 1000.0 | 2.79 | 125.0 | 78.85 | 57 | 0.0 | -18.57 | 1.17 | 290.0 | 160.0 |
| 24Q2 (19) | 1.19 | 4.39 | -7.75 | 0.48 | 41.18 | -5.88 | 0.59 | -1.67 | -4.84 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | -50.0 | 0.13 | -40.91 | -43.48 | 0.25 | -40.48 | -35.9 | 0.35 | -2.78 | 9.38 | -0.1 | -242.86 | -242.86 | 0.00 | -100.0 | -100.0 | 0.62 | -1.59 | 37.78 | 0.39 | 56.0 | 143.75 | 1.24 | 96.83 | 16.98 | 57 | 0.0 | -19.72 | 0.3 | -37.5 | -31.82 |
| 24Q1 (18) | 1.14 | -54.22 | -25.0 | 0.34 | -33.33 | -41.38 | 0.6 | -18.92 | 9.09 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 188.89 | 633.33 | 0.22 | 650.0 | 144.44 | 0.42 | -65.0 | -12.5 | 0.36 | -60.44 | -16.28 | 0.07 | -75.86 | 40.0 | 15.48 | -36.64 | 46.87 | 0.63 | -53.68 | 3.28 | 0.25 | -85.03 | -58.33 | 0.63 | -79.0 | 3.28 | 57 | -13.64 | -19.72 | 0.48 | -61.9 | -9.43 |
| 23Q4 (17) | 2.49 | 109.24 | 167.74 | 0.51 | 15.91 | 64.52 | 0.74 | 21.31 | 27.59 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -238.46 | -80.0 | -0.04 | -115.38 | 0 | 1.2 | 207.69 | 2300.0 | 0.91 | 167.65 | 1720.0 | 0.29 | 383.33 | 3000.0 | 24.43 | 70.24 | 0 | 1.36 | 183.33 | 1842.86 | 1.67 | 1092.86 | 1755.56 | 3.00 | 92.31 | 215.79 | 66 | -5.71 | -7.04 | 1.26 | 180.0 | 1160.0 |
| 23Q3 (16) | 1.19 | -7.75 | 15.53 | 0.44 | -13.73 | -24.14 | 0.61 | -1.61 | 12.96 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | -38.1 | 0.26 | 13.04 | -13.33 | 0.39 | 0.0 | 77.27 | 0.34 | 6.25 | 100.0 | 0.06 | -14.29 | 20.0 | 14.35 | -20.32 | -34.68 | 0.48 | 6.67 | 100.0 | 0.14 | -12.5 | 160.87 | 1.56 | 47.17 | 77.27 | 70 | -1.41 | -1.41 | 0.45 | 2.27 | 66.67 |
| 23Q2 (15) | 1.29 | -15.13 | 10.26 | 0.51 | -12.07 | -5.56 | 0.62 | 12.73 | 5.08 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | -16.67 | 0.23 | 155.56 | -4.17 | 0.39 | -18.75 | 34.48 | 0.32 | -25.58 | 28.0 | 0.07 | 40.0 | 75.0 | 18.01 | 70.87 | 24.98 | 0.45 | -26.23 | 28.57 | 0.16 | -73.33 | 700.0 | 1.06 | 73.77 | 65.62 | 71 | 0.0 | 0.0 | 0.44 | -16.98 | 29.41 |
| 23Q1 (14) | 1.52 | 63.44 | 21.6 | 0.58 | 87.1 | 5.45 | 0.55 | -5.17 | -1.79 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 70.0 | -130.0 | 0.09 | 0 | -35.71 | 0.48 | 860.0 | 71.43 | 0.43 | 760.0 | 104.76 | 0.05 | 600.0 | -37.5 | 10.54 | 0 | -61.06 | 0.61 | 771.43 | 110.34 | 0.60 | 566.67 | 400.0 | 0.61 | -35.79 | 110.34 | 71 | 0.0 | 0.0 | 0.53 | 430.0 | 60.61 |
| 22Q4 (13) | 0.93 | -9.71 | -46.55 | 0.31 | -46.55 | -55.71 | 0.58 | 7.41 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -147.62 | 0 | 0 | -100.0 | 0 | 0.05 | -77.27 | -89.36 | 0.05 | -70.59 | -87.8 | -0.01 | -120.0 | -116.67 | 0.00 | -100.0 | -100.0 | 0.07 | -70.83 | -87.72 | 0.09 | 139.13 | -87.5 | 0.95 | 7.95 | 102.13 | 71 | 0.0 | 0.0 | 0.1 | -62.96 | -80.77 |
| 22Q3 (12) | 1.03 | -11.97 | -14.88 | 0.58 | 7.41 | 0.0 | 0.54 | -8.47 | -1.82 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 75.0 | 0 | 0.3 | 25.0 | 2900.0 | 0.22 | -24.14 | 144.44 | 0.17 | -32.0 | 142.86 | 0.05 | 25.0 | 150.0 | 21.97 | 52.46 | 22.46 | 0.24 | -31.43 | 140.0 | -0.23 | -1250.0 | -309.09 | 0.88 | 37.5 | 900.0 | 71 | 0.0 | 0.0 | 0.27 | -20.59 | 92.86 |
| 22Q2 (11) | 1.17 | -6.4 | 18.18 | 0.54 | -1.82 | 17.39 | 0.59 | 5.36 | 9.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 700.0 | 0.24 | 71.43 | 2500.0 | 0.29 | 3.57 | 1550.0 | 0.25 | 19.05 | 2600.0 | 0.04 | -50.0 | 0 | 14.41 | -46.77 | 0 | 0.35 | 20.69 | 1850.0 | 0.02 | -83.33 | 0 | 0.64 | 120.69 | 404.76 | 71 | 0.0 | 0.0 | 0.34 | 3.03 | 750.0 |
| 22Q1 (10) | 1.25 | -28.16 | 2.46 | 0.55 | -21.43 | -26.67 | 0.56 | -3.45 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 1100.0 | 0.14 | 0 | 1500.0 | 0.28 | -40.43 | 300.0 | 0.21 | -48.78 | 250.0 | 0.08 | 33.33 | 900.0 | 27.07 | 104.3 | 0 | 0.29 | -49.12 | 252.63 | 0.12 | -83.33 | 152.17 | 0.29 | -38.3 | 252.63 | 71 | 0.0 | 0.0 | 0.33 | -36.54 | 430.0 |
| 21Q4 (9) | 1.74 | 43.8 | -10.31 | 0.7 | 20.69 | -25.53 | 0.58 | 5.45 | -10.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 0.47 | 422.22 | 51.61 | 0.41 | 485.71 | 70.83 | 0.06 | 200.0 | -14.29 | 13.25 | -26.14 | -43.66 | 0.57 | 470.0 | 67.65 | 0.72 | 554.55 | 53.19 | 0.47 | 527.27 | -57.66 | 71 | 0.0 | 0.0 | 0.52 | 271.43 | 44.44 |
| 21Q3 (8) | 1.21 | 22.22 | -23.9 | 0.58 | 26.09 | -3.33 | 0.55 | 1.85 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 200.0 | 0 | 0.09 | 550.0 | -77.5 | 0.07 | 800.0 | -81.08 | 0.02 | 0 | 0.0 | 17.94 | 0 | 196.04 | 0.10 | 600.0 | -81.13 | 0.11 | 0 | -83.08 | -0.11 | 47.62 | -114.29 | 71 | 0.0 | 0.0 | 0.14 | 250.0 | -68.89 |
| 21Q2 (7) | 0.99 | -18.85 | 2.06 | 0.46 | -38.67 | -8.0 | 0.54 | -10.0 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | -0.01 | 0.0 | -200.0 | -0.02 | 85.71 | 77.78 | -0.01 | 92.86 | 90.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.02 | 89.47 | 85.71 | 0.00 | 100.0 | 100.0 | -0.21 | -10.53 | -187.5 | 71 | 0.0 | 0.0 | 0.04 | 140.0 | 200.0 |
| 21Q1 (6) | 1.22 | -37.11 | -17.01 | 0.75 | -20.21 | 22.95 | 0.6 | -7.69 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -150.0 | -0.01 | 66.67 | -150.0 | -0.14 | -145.16 | -143.75 | -0.14 | -158.33 | -151.85 | -0.01 | -114.29 | -120.0 | 0.00 | -100.0 | -100.0 | -0.19 | -155.88 | -150.0 | -0.23 | -148.94 | -152.27 | -0.19 | -117.12 | -150.0 | 71 | 0.0 | 0.0 | -0.1 | -127.78 | -127.03 |
| 20Q4 (5) | 1.94 | 22.01 | 15.48 | 0.94 | 56.67 | 16.05 | 0.65 | 8.33 | 12.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 50.0 | -0.03 | 0 | 25.0 | 0.31 | -22.5 | 24.0 | 0.24 | -35.14 | 4.35 | 0.07 | 250.0 | 250.0 | 23.52 | 288.12 | 202.31 | 0.34 | -35.85 | 6.25 | 0.47 | -27.69 | 0.0 | 1.11 | 44.16 | 58.57 | 71 | 0.0 | 0.0 | 0.36 | -20.0 | 20.0 |
| 20Q3 (4) | 1.59 | 63.92 | 0.0 | 0.6 | 20.0 | 0.0 | 0.6 | 5.26 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.4 | 544.44 | 0.0 | 0.37 | 470.0 | 0.0 | 0.02 | 100.0 | 0.0 | 6.06 | 0 | 0.0 | 0.53 | 478.57 | 0.0 | 0.65 | 442.11 | 0.0 | 0.77 | 220.83 | 0.0 | 71 | 0.0 | 0.0 | 0.45 | 1225.0 | 0.0 |
| 20Q2 (3) | 0.97 | -34.01 | 0.0 | 0.5 | -18.03 | 0.0 | 0.57 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | -0.09 | -128.12 | 0.0 | -0.1 | -137.04 | 0.0 | 0.01 | -80.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.14 | -136.84 | 0.0 | -0.19 | -143.18 | 0.0 | 0.24 | -36.84 | 0.0 | 71 | 0.0 | 0.0 | -0.04 | -110.81 | 0.0 |
| 20Q1 (2) | 1.47 | -12.5 | 0.0 | 0.61 | -24.69 | 0.0 | 0.57 | -1.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | 0.02 | 150.0 | 0.0 | 0.32 | 28.0 | 0.0 | 0.27 | 17.39 | 0.0 | 0.05 | 150.0 | 0.0 | 14.71 | 89.07 | 0.0 | 0.38 | 18.75 | 0.0 | 0.44 | -6.38 | 0.0 | 0.38 | -45.71 | 0.0 | 71 | 0.0 | 0.0 | 0.37 | 23.33 | 0.0 |
| 19Q4 (1) | 1.68 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 7.78 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 71 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 |
