損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 119.66 | -8.41 | 66.58 | -0.48 | 33.51 | -2.98 | 0.65 | 96.97 | 0.06 | 0 | 0.07 | 16.67 | 0 | 0 | 0.72 | -20.0 | 0.32 | 28.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 1.15 | -15.44 | 20.7 | -32.29 | 15.89 | -35.27 | 5.09 | -6.95 | 24.59 | 37.45 | 6.37 | -34.8 | 5.65 | -36.45 | 0.00 | 0 | 249 | 0.0 | 25.85 | -26.92 |
| 2022 (9) | 130.65 | 61.6 | 66.9 | 67.46 | 34.54 | 28.5 | 0.33 | 153.85 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.9 | 28.57 | 0.25 | -28.57 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 1.36 | 36.0 | 30.57 | 103.53 | 24.55 | 112.37 | 5.47 | 158.02 | 17.89 | 26.7 | 9.77 | 110.56 | 8.89 | 119.51 | 0.00 | 0 | 249 | 0.0 | 35.37 | 84.89 |
| 2021 (8) | 80.85 | 47.13 | 39.95 | 37.95 | 26.88 | 9.67 | 0.13 | 18.18 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0.7 | 0 | 0.35 | 2.94 | 0 | 0 | 0 | 0 | 0.09 | 0 | 1.0 | -39.02 | 15.02 | 379.87 | 11.56 | 331.34 | 2.12 | 271.93 | 14.12 | -22.71 | 4.64 | 329.63 | 4.05 | 912.5 | 0.00 | 0 | 249 | 0.0 | 19.13 | 153.71 |
| 2020 (7) | 54.95 | 3.56 | 28.96 | 15.52 | 24.51 | 2.08 | 0.11 | -21.43 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.34 | -43.33 | -0.01 | 0 | 1.72 | 0 | -0.09 | 0 | 1.64 | 763.16 | 3.13 | -24.94 | 2.68 | -22.99 | 0.57 | -29.63 | 18.27 | -5.53 | 1.08 | -22.86 | 0.40 | -68.25 | 0.00 | 0 | 249 | 0.0 | 7.54 | -12.53 |
| 2019 (6) | 53.06 | 8.18 | 25.07 | 9.0 | 24.01 | 3.4 | 0.14 | 16.67 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.6 | 71.43 | 0 | 0 | 0 | 0 | 0.02 | -87.5 | 0.19 | -42.42 | 4.17 | 31.96 | 3.48 | 32.32 | 0.81 | 47.27 | 19.34 | 11.41 | 1.40 | 33.33 | 1.26 | 43.18 | 0.00 | 0 | 249 | 0.0 | 8.62 | 17.44 |
| 2018 (5) | 49.05 | -8.2 | 23.0 | -14.63 | 23.22 | -0.47 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.35 | 25.0 | 0 | 0 | -0.07 | 0 | 0.16 | 0 | 0.33 | 106.25 | 3.16 | -4.53 | 2.63 | -68.54 | 0.55 | -21.43 | 17.36 | -18.38 | 1.05 | -68.84 | 0.88 | -71.97 | 0.00 | 0 | 249 | 1.22 | 7.34 | 1.52 |
| 2017 (4) | 53.43 | -16.8 | 26.94 | -25.27 | 23.33 | -5.39 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 33.33 | 0 | 0 | 1.08 | 10700.0 | -0.22 | 0 | 0.16 | 0 | 3.31 | 1.22 | 8.36 | 197.51 | 0.7 | 52.17 | 21.27 | 50.42 | 3.37 | 195.61 | 3.14 | 168.38 | 0.00 | 0 | 246 | 0.0 | 7.23 | 6.17 |
| 2016 (3) | 64.22 | -2.37 | 36.05 | 4.83 | 24.66 | -5.59 | 0.1 | -64.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -25.0 | 0 | 0 | 0.01 | -97.62 | 0.11 | -35.29 | -0.24 | 0 | 3.27 | -42.43 | 2.81 | -39.05 | 0.46 | -58.18 | 14.14 | -27.04 | 1.14 | -8.8 | 1.17 | -27.33 | 0.00 | 0 | 246 | -32.6 | 6.81 | -26.54 |
| 2015 (2) | 65.78 | 14.56 | 34.39 | 24.15 | 26.12 | 16.92 | 0.28 | -24.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0.28 | 47.37 | 0 | 0 | 0.42 | -46.15 | 0.17 | -57.5 | 0.41 | -37.88 | 5.68 | -29.35 | 4.61 | -32.11 | 1.1 | -14.73 | 19.38 | 21.12 | 1.25 | -23.31 | 1.61 | -31.49 | 0.00 | 0 | 365 | -11.19 | 9.27 | -19.32 |
| 2014 (1) | 57.42 | -17.33 | 27.7 | -25.88 | 22.34 | 1.36 | 0.37 | 42.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.19 | 171.43 | -0.01 | 0 | 0.78 | 609.09 | 0.4 | 207.69 | 0.66 | 0 | 8.04 | -19.03 | 6.79 | -17.09 | 1.29 | -27.93 | 16.00 | -11.01 | 1.63 | -17.68 | 2.35 | -26.33 | 0.00 | 0 | 411 | 1.23 | 11.49 | -13.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 28.84 | 8.87 | -2.63 | 15.47 | 10.5 | -7.97 | 10.29 | 3.73 | 20.63 | 0.32 | 6.67 | 113.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.44 | -46.99 | 83.33 | 3.53 | 3.82 | -21.9 | 2.64 | 1.15 | -25.42 | 0.76 | 7.04 | -31.53 | 21.67 | 3.34 | -11.77 | 1.01 | 1.0 | -28.87 | 0.84 | 23.53 | -33.33 | 3.14 | 48.11 | -38.55 | 261 | 0.0 | 4.82 | 5.75 | 7.28 | -3.04 |
| 24Q2 (19) | 26.49 | 2.71 | -9.19 | 14.0 | 1.52 | -14.95 | 9.92 | 12.34 | 16.57 | 0.3 | 76.47 | 50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.72 | 0 | 0.0 | 0.02 | 0.0 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -102.63 | -114.29 | 0.83 | 112.82 | -12.63 | 3.4 | -4.23 | -33.98 | 2.61 | -6.79 | -36.96 | 0.71 | -7.79 | -44.53 | 20.97 | -3.5 | -15.31 | 1.00 | -11.5 | -39.76 | 0.68 | -26.09 | -44.26 | 2.12 | 87.61 | -42.39 | 261 | 4.82 | 4.82 | 5.36 | 0.75 | -15.32 |
| 24Q1 (18) | 25.79 | -8.68 | -20.94 | 13.79 | -9.69 | -23.56 | 8.83 | 5.12 | 9.28 | 0.17 | -10.53 | 54.55 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -88.24 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 197.44 | 860.0 | 0.39 | 550.0 | 490.0 | 3.55 | -23.33 | -44.53 | 2.8 | -12.5 | -44.22 | 0.77 | -28.7 | -52.47 | 21.73 | -7.22 | -14.18 | 1.13 | -12.4 | -44.06 | 0.92 | -23.33 | -53.06 | 1.13 | -82.32 | -44.06 | 249 | 0.0 | 0.0 | 5.32 | -11.92 | -29.54 |
| 23Q4 (17) | 28.24 | -4.66 | -13.11 | 15.27 | -9.16 | -10.33 | 8.4 | -1.52 | -6.15 | 0.19 | 26.67 | 46.15 | 0.01 | -50.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 750.0 | 183.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -277.27 | 23.53 | 0.06 | -75.0 | 115.38 | 4.63 | 2.43 | -24.47 | 3.2 | -9.6 | -38.93 | 1.08 | -2.7 | -6.9 | 23.42 | -4.64 | 24.24 | 1.29 | -9.15 | -38.86 | 1.20 | -4.76 | -44.44 | 6.39 | 25.05 | -35.32 | 249 | 0.0 | 0.0 | 6.04 | 1.85 | -17.71 |
| 23Q3 (16) | 29.62 | 1.54 | -8.69 | 16.81 | 2.13 | 0.78 | 8.53 | 0.24 | -1.5 | 0.15 | -25.0 | 87.5 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -81.82 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 214.29 | -43.59 | 0.24 | -74.74 | -51.02 | 4.52 | -12.23 | -40.45 | 3.54 | -14.49 | -40.9 | 1.11 | -13.28 | -28.85 | 24.56 | -0.81 | 19.46 | 1.42 | -14.46 | -41.08 | 1.26 | 3.28 | -40.28 | 5.11 | 38.86 | -34.23 | 249 | 0.0 | 0.0 | 5.93 | -6.32 | -34.84 |
| 23Q2 (15) | 29.17 | -10.58 | -13.31 | 16.46 | -8.76 | -3.46 | 8.51 | 5.32 | 1.92 | 0.2 | 81.82 | 150.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.72 | 0 | 0 | 0.11 | 266.67 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 240.0 | 250.0 | 0.95 | 1050.0 | 533.33 | 5.15 | -19.53 | -38.62 | 4.14 | -17.53 | -37.37 | 1.28 | -20.99 | -9.86 | 24.76 | -2.21 | 46.6 | 1.66 | -17.82 | -37.59 | 1.22 | -37.76 | -50.81 | 3.68 | 82.18 | -31.34 | 249 | 0.0 | 0.0 | 6.33 | -16.16 | -32.87 |
| 23Q1 (14) | 32.62 | 0.37 | 1.71 | 18.04 | 5.93 | 11.77 | 8.08 | -9.72 | -5.83 | 0.11 | -15.38 | 175.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | -50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 90.2 | -122.73 | -0.1 | 74.36 | -109.01 | 6.4 | 4.4 | -24.44 | 5.02 | -4.2 | -25.07 | 1.62 | 39.66 | 20.9 | 25.32 | 34.32 | 60.25 | 2.02 | -4.27 | -25.19 | 1.96 | -9.26 | -8.41 | 2.02 | -79.55 | -25.19 | 249 | 0.0 | 0.0 | 7.55 | 2.86 | -20.44 |
| 22Q4 (13) | 32.5 | 0.18 | 22.87 | 17.03 | 2.1 | 32.43 | 8.95 | 3.35 | 16.99 | 0.13 | 62.5 | 333.33 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -68.42 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -230.77 | -5200.0 | -0.39 | -179.59 | -269.57 | 6.13 | -19.24 | -0.49 | 5.24 | -12.52 | 9.39 | 1.16 | -25.64 | 34.88 | 18.85 | -8.32 | 34.35 | 2.11 | -12.45 | 9.33 | 2.16 | 2.37 | 23.43 | 9.88 | 27.16 | 112.47 | 249 | 0.0 | 0.0 | 7.34 | -19.34 | 2.8 |
| 22Q3 (12) | 32.44 | -3.6 | 46.26 | 16.68 | -2.17 | 55.45 | 8.66 | 3.71 | 24.6 | 0.08 | 0.0 | 166.67 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 1850.0 | 680.0 | 0.49 | 226.67 | 1125.0 | 7.59 | -9.54 | 67.55 | 5.99 | -9.38 | 83.18 | 1.56 | 9.86 | 143.75 | 20.56 | 21.73 | 44.59 | 2.41 | -9.4 | 83.97 | 2.11 | -14.92 | 70.16 | 7.77 | 44.96 | 185.66 | 249 | 0.0 | 0.0 | 9.1 | -3.5 | 64.86 |
| 22Q2 (11) | 33.65 | 4.93 | 99.35 | 17.05 | 5.64 | 100.82 | 8.35 | -2.68 | 35.11 | 0.08 | 100.0 | 300.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 125.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.91 | -50.0 | 0.15 | -86.49 | 275.0 | 8.39 | -0.94 | 272.89 | 6.61 | -1.34 | 265.19 | 1.42 | 5.97 | 343.75 | 16.89 | 6.9 | 18.86 | 2.66 | -1.48 | 264.38 | 2.48 | 15.89 | 264.71 | 5.36 | 98.52 | 280.14 | 249 | 0.0 | 0.0 | 9.43 | -0.63 | 178.17 |
| 22Q1 (10) | 32.07 | 21.25 | 108.93 | 16.14 | 25.51 | 105.34 | 8.58 | 12.16 | 40.66 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.9 | 0 | 28.57 | 0.04 | -78.95 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 2100.0 | 0 | 1.11 | 382.61 | 58.57 | 8.47 | 37.5 | 307.21 | 6.7 | 39.87 | 294.12 | 1.34 | 55.81 | 362.07 | 15.80 | 12.62 | 12.22 | 2.70 | 39.9 | 297.06 | 2.14 | 22.29 | 463.16 | 2.70 | -41.94 | 297.06 | 249 | 0.0 | 0.0 | 9.49 | 32.91 | 207.12 |
| 21Q4 (9) | 26.45 | 19.25 | 84.97 | 12.86 | 19.85 | 68.99 | 7.65 | 10.07 | 18.6 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 280.0 | 111.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 107.14 | 0.23 | 475.0 | 866.67 | 6.16 | 35.98 | 2833.33 | 4.79 | 46.48 | 1895.83 | 0.86 | 34.38 | 8700.0 | 14.03 | -1.34 | 0 | 1.93 | 47.33 | 2044.44 | 1.75 | 41.13 | 1650.0 | 4.65 | 70.96 | 330.56 | 249 | 0.0 | 0.0 | 7.14 | 29.35 | 485.25 |
| 21Q3 (8) | 22.18 | 31.4 | 48.56 | 10.73 | 26.38 | 35.48 | 6.95 | 12.46 | 11.02 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.04 | 0.0 | -20.0 | 4.53 | 101.33 | 459.26 | 3.27 | 80.66 | 427.42 | 0.64 | 100.0 | 204.76 | 14.22 | 0.07 | -44.32 | 1.31 | 79.45 | 424.0 | 1.24 | 82.35 | 463.64 | 2.72 | 92.91 | 174.75 | 249 | 0.0 | 0.0 | 5.52 | 62.83 | 201.64 |
| 21Q2 (7) | 16.88 | 9.97 | 29.25 | 8.49 | 8.02 | 22.16 | 6.18 | 1.31 | 2.32 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 350.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0 | 500.0 | 0.04 | -94.29 | -97.47 | 2.25 | 8.17 | 37.2 | 1.81 | 6.47 | 26.57 | 0.32 | 10.34 | 18.52 | 14.21 | 0.92 | -12.71 | 0.73 | 7.35 | 25.86 | 0.68 | 78.95 | 1233.33 | 1.41 | 107.35 | 90.54 | 249 | 0.0 | 0.0 | 3.39 | 9.71 | 18.53 |
| 21Q1 (6) | 15.35 | 7.34 | 21.34 | 7.86 | 3.29 | 21.48 | 6.1 | -5.43 | 5.9 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0.02 | -77.78 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.7 | 2433.33 | 1300.0 | 2.08 | 890.48 | 342.55 | 1.7 | 608.33 | 335.9 | 0.29 | 3000.0 | 163.64 | 14.08 | 0 | -39.49 | 0.68 | 655.56 | 325.0 | 0.38 | 280.0 | 192.31 | 0.68 | -37.04 | 325.0 | 249 | 0.0 | 0.0 | 3.09 | 153.28 | 89.57 |
| 20Q4 (5) | 14.3 | -4.22 | 2.0 | 7.61 | -3.91 | 7.94 | 6.45 | 3.04 | 0.78 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -40.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -450.0 | -600.0 | -0.03 | -160.0 | -50.0 | 0.21 | -74.07 | -61.82 | 0.24 | -61.29 | -51.02 | -0.01 | -104.76 | -109.09 | 0.00 | -100.0 | -100.0 | 0.09 | -64.0 | -55.0 | 0.10 | -54.55 | -50.0 | 1.08 | 9.09 | -22.86 | 249 | 0.0 | 0.0 | 1.22 | -33.33 | -28.24 |
| 20Q3 (4) | 14.93 | 14.32 | 0.0 | 7.92 | 13.96 | 0.0 | 6.26 | 3.64 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 1400.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 500.0 | 0.0 | 0.05 | -96.84 | 0.0 | 0.81 | -50.61 | 0.0 | 0.62 | -56.64 | 0.0 | 0.21 | -22.22 | 0.0 | 25.54 | 56.88 | 0.0 | 0.25 | -56.9 | 0.0 | 0.22 | 466.67 | 0.0 | 0.99 | 33.78 | 0.0 | 249 | 0.0 | 0.0 | 1.83 | -36.01 | 0.0 |
| 20Q2 (3) | 13.06 | 3.24 | 0.0 | 6.95 | 7.42 | 0.0 | 6.04 | 4.86 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -88.89 | 0.0 | 0 | 0 | 0.0 | 1.72 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 1.58 | 3060.0 | 0.0 | 1.64 | 248.94 | 0.0 | 1.43 | 266.67 | 0.0 | 0.27 | 145.45 | 0.0 | 16.28 | -30.04 | 0.0 | 0.58 | 262.5 | 0.0 | -0.06 | -146.15 | 0.0 | 0.74 | 362.5 | 0.0 | 249 | 0.0 | 0.0 | 2.86 | 75.46 | 0.0 |
| 20Q1 (2) | 12.65 | -9.77 | 0.0 | 6.47 | -8.23 | 0.0 | 5.76 | -10.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.05 | 350.0 | 0.0 | 0.47 | -14.55 | 0.0 | 0.39 | -20.41 | 0.0 | 0.11 | 0.0 | 0.0 | 23.27 | 19.58 | 0.0 | 0.16 | -20.0 | 0.0 | 0.13 | -35.0 | 0.0 | 0.16 | -88.57 | 0.0 | 249 | 0.0 | 0.0 | 1.63 | -4.12 | 0.0 |
| 19Q4 (1) | 14.02 | 0.0 | 0.0 | 7.05 | 0.0 | 0.0 | 6.4 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 19.46 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 1.40 | 0.0 | 0.0 | 249 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 |
